IRIS Accounts Production v26.1.10.61 04403040 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities 0 0 true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044030402024-12-31044030402025-12-31044030402025-01-012025-12-31044030402023-12-31044030402024-01-012024-12-31044030402024-12-3104403040ns15:EnglandWales2025-01-012025-12-3104403040ns14:PoundSterling2025-01-012025-12-3104403040ns10:Director12025-01-012025-12-3104403040ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104403040ns10:MediumEntities2025-01-012025-12-3104403040ns10:Audited2025-01-012025-12-3104403040ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3104403040ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3104403040ns10:FullAccounts2025-01-012025-12-310440304012025-01-012025-12-3104403040ns10:OrdinaryShareClass12025-01-012025-12-3104403040ns10:Director32025-01-012025-12-3104403040ns10:Director42025-01-012025-12-3104403040ns10:Director52025-01-012025-12-3104403040ns10:RegisteredOffice2025-01-012025-12-3104403040ns10:Director22025-01-012025-12-3104403040ns5:CurrentFinancialInstruments2025-12-3104403040ns5:CurrentFinancialInstruments2024-12-3104403040ns5:ShareCapital2025-12-3104403040ns5:ShareCapital2024-12-3104403040ns5:CapitalRedemptionReserve2025-12-3104403040ns5:CapitalRedemptionReserve2024-12-3104403040ns5:RetainedEarningsAccumulatedLosses2025-12-3104403040ns5:RetainedEarningsAccumulatedLosses2024-12-3104403040ns5:ShareCapital2023-12-3104403040ns5:RetainedEarningsAccumulatedLosses2023-12-3104403040ns5:CapitalRedemptionReserve2023-12-3104403040ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104403040ns5:CapitalRedemptionReserve2024-01-012024-12-3104403040ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104403040ns5:CapitalRedemptionReserve2025-01-012025-12-3104403040ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104403040ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3104403040ns5:FurnitureFittings2025-01-012025-12-3104403040ns5:ReportableOperatingSegment12025-01-012025-12-3104403040ns5:ReportableOperatingSegment12024-01-012024-12-3104403040ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3104403040ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3104403040ns15:UnitedKingdom2025-01-012025-12-3104403040ns15:UnitedKingdom2024-01-012024-12-3104403040ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3104403040ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3104403040ns5:OwnedAssets2025-01-012025-12-3104403040ns5:OwnedAssets2024-01-012024-12-3104403040ns5:ComputerSoftware2025-01-012025-12-3104403040ns5:ComputerSoftware2024-01-012024-12-3104403040ns10:OrdinaryShareClass12024-01-012024-12-3104403040ns5:ComputerSoftware2024-12-3104403040ns5:ComputerSoftware2025-12-3104403040ns5:ComputerSoftware2024-12-3104403040ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3104403040ns5:FurnitureFittings2024-12-3104403040ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3104403040ns5:FurnitureFittings2025-12-3104403040ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3104403040ns5:FurnitureFittings2024-12-3104403040ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104403040ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104403040ns5:WithinOneYear2025-12-3104403040ns5:WithinOneYear2024-12-3104403040ns5:BetweenOneFiveYears2025-12-3104403040ns5:BetweenOneFiveYears2024-12-3104403040ns5:MoreThanFiveYears2025-12-3104403040ns5:MoreThanFiveYears2024-12-3104403040ns5:AllPeriods2025-12-3104403040ns5:AllPeriods2024-12-3104403040ns5:DeferredTaxation2024-12-3104403040ns5:DeferredTaxation2025-12-3104403040ns10:OrdinaryShareClass12025-12-3104403040ns5:RetainedEarningsAccumulatedLosses2024-12-3104403040ns5:CapitalRedemptionReserve2024-12-31044030402ns10:Director22024-12-31044030402ns10:Director22023-12-31044030402ns10:Director22025-01-012025-12-31044030402ns10:Director22024-01-012024-12-31044030402ns10:Director22025-12-31044030402ns10:Director22024-12-3104403040ns10:Director332024-12-3104403040ns10:Director332023-12-3104403040ns10:Director332025-01-012025-12-3104403040ns10:Director332024-01-012024-12-3104403040ns10:Director332025-12-3104403040ns10:Director332024-12-3104403040ns10:Director442024-12-3104403040ns10:Director442023-12-3104403040ns10:Director442025-01-012025-12-3104403040ns10:Director442024-01-012024-12-3104403040ns10:Director442025-12-3104403040ns10:Director442024-12-31
REGISTERED NUMBER: 04403040 (England and Wales)






























STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

IMPERIAL CORPORATE EVENTS
LIMITED

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15


IMPERIAL CORPORATE EVENTS
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Mr PL Frisby
Mrs A Hope-Richardson
Mr RJ Poutch
Mr DP Thompson



REGISTERED OFFICE: Floor 3 Mercury Place
11 St. George Street
Leicester
LE1 1QG



REGISTERED NUMBER: 04403040 (England and Wales)



SENIOR STATUTORY AUDITOR: Mark Harrison BA FCA



AUDITORS: Mark J Rees LLP Chartered Accountants
and Statutory Auditors
Granville Hall
Granville Road
Leicester
LE1 7RU

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025


The Board of Directors are pleased to present Imperial Corporate Event Limited Strategic Report for the financial year ending 31st December 2025.

REVIEW OF BUSINESS
In 2025, Imperial experienced a slight revenue decline when compared to the strong performance of 2024, which had benefited from the fulfilment of deferred events originally scheduled during the pandemic years of 2020 and 2021. Despite a challenging macroeconomic environment, marked by geopolitical conflict, persistent inflation and elevated interest rate, the business demonstrated resilience. Encouragingly, new sales bookings continued to grow, supporting a healthy and secure order book for events scheduled into 2026 and 2027.

Imperial continues to build upon the strategic priorities established following the comprehensive review undertaken in late 2024. The business remains focused on continuous operational improvement, strengthening its value proposition, and enhancing the overall client experience. Ongoing emphasis has also been placed on the disciplined monitoring of financial performance and key business metrics to support informed decision-making. These initiatives have contributed to improved organisational resilience, greater agility in responding to market conditions, and the continued delivery of sustainable long-term growth.

PRINCIPAL RISKS AND UNCERTAINTIES
In assessing risks and identifying opportunities for future-proofing and sustainable growth, Imperial continued to invest in its people, systems, training, software development, and customer experience enhancement throughout 2025 and 2026. The Directors believe these investments will contribute to our long-term success.

Overall, the Directors have full confidence in Imperial's trajectory of growth and success, prioritising sound financial management, cash flow optimisation, and strategic investments to support our organisational objectives and ensure long-term sustainability. Looking ahead, the Board remains vigilant amid the prevailing cost-of-living crisis. Nevertheless, we maintain confidence in the resilience, prospects, and sustainability of our business model.

KEY PERFORMANCE INDICATORS
The key performance indicators of trade are presented in the table below.

KPI's 2025 2024

Turnover £15.5m £15.6m
Operating Profit / (Loss) before tax,
Depreciation & Amortisation


£1,995k

£1,797k

Shareholders' Funds £2,722k £1,238k

ON BEHALF OF THE BOARD:





Mrs A Hope-Richardson - Director


14 July 2026

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the sale of corporate hospitality packages.

DIVIDENDS
During the year, dividends totalling £nil (2024 - £1,062,156) were paid to shareholders.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr PL Frisby
Mrs A Hope-Richardson
Mr RJ Poutch
Mr DP Thompson

Other changes in directors holding office are as follows:

Mr GM Foston - resigned 18 September 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


AUDITORS
The auditors, Mark J Rees LLP Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mrs A Hope-Richardson - Director


14 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS
LIMITED


Opinion
We have audited the financial statements of Imperial Corporate Events Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS
LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS
LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISA's (UK).

We obtained an understanding of the legal and regulatory frameworks applicable to the company and industry in which it operates through our general commercial experience. We determined that the following laws and regulations were most significant: FRS 102, Companies Act 2006 and the relevant tax compliance regulations in the UK. In addition, we concluded that there are certain laws and regulations that may have an effect in the determination of the amounts and disclosures in the financial statements such as health and safety and employee related matters.

We enquired of management concerning the company's policies and procedures relating to:

- the identification and compliance with laws and regulations;

- the detection and response to the risks of fraud;

- the internal controls inherent within the company to mitigate fraud risk and non-compliance to laws and regulations.

We enquired of management, whether they were aware of any instance of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud.

We communicated relevant laws and regulations and potential areas of fraud to all audit team members including the potential for fraud in revenue recognition. We remained alert to any indications of fraud or non compliance with laws and regulations throughout the audit.

We have determined that the principal risk areas where material irregularities could occur were related to posting manual journal entries to manipulate financial performance, revenue recognition, and significant one-off or unusual transactions.

Our audit procedures were designed to respond in particular to these identified risks (including non compliance with laws and regulations and fraud).

Our audit procedures included but were not limited to:

- substantive testing on the deferred income agreeing items to event details to ensure revenue is recognised in the correct period with specific work looking at the cut off around year end.

- testing manual journal entries and other adjustments to supporting documentation to ensure correctly dealt with.

- review of prepaid costs on hospitality packages to ensure released into the profit & loss account in the correct period with specific work looking at the cut off around year end.

We did not identify any matters during the course of our work that indicated non-compliance with laws and regulations or relating to fraud.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS
LIMITED

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mark Harrison BA FCA (Senior Statutory Auditor)
for and on behalf of Mark J Rees LLP Chartered Accountants
and Statutory Auditors
Granville Hall
Granville Road
Leicester
LE1 7RU

10 August 2026

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £   

TURNOVER 3 15,535,342 15,568,810

Cost of sales 11,147,001 11,540,725
GROSS PROFIT 4,388,341 4,028,085

Administrative expenses 2,955,471 2,678,151
1,432,870 1,349,934

Other operating income 497,094 371,302
OPERATING PROFIT 5 1,929,964 1,721,236

Interest receivable and similar income 23,009 20,344
PROFIT BEFORE TAXATION 1,952,973 1,741,580

Tax on profit 6 469,471 503,365
PROFIT FOR THE FINANCIAL YEAR 1,483,502 1,238,215

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 1,483,502 1,238,215


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,483,502

1,238,215

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 18,989 44,146
Tangible assets 9 2,656 5,940
21,645 50,086

CURRENT ASSETS
Debtors 10 12,556,059 9,903,793
Cash at bank and in hand 894,431 986,051
13,450,490 10,889,844
CREDITORS
Amounts falling due within one year 11 10,746,597 9,691,155
NET CURRENT ASSETS 2,703,893 1,198,689
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,725,538

1,248,775

PROVISIONS FOR LIABILITIES 14 3,720 10,459
NET ASSETS 2,721,818 1,238,316

CAPITAL AND RESERVES
Called up share capital 15 60 60
Capital redemption reserve 16 40 40
Retained earnings 16 2,721,718 1,238,216
SHAREHOLDERS' FUNDS 2,721,818 1,238,316

The financial statements were approved by the Board of Directors and authorised for issue on 14 July 2026 and were signed on its behalf by:





Mrs A Hope-Richardson - Director


IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 60 1,062,157 40 1,062,257

Changes in equity
Dividends - (1,062,156 ) - (1,062,156 )
Total comprehensive income - 1,238,215 - 1,238,215
Balance at 31 December 2024 60 1,238,216 40 1,238,316

Changes in equity
Total comprehensive income - 1,483,502 - 1,483,502
Balance at 31 December 2025 60 2,721,718 40 2,721,818

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (632,885 ) 920,579
Tax paid (646,778 ) (388,586 )
Net cash from operating activities (1,279,663 ) 531,993

Cash flows from investing activities
Purchase of intangible fixed assets (997 ) (32,100 )
Purchase of tangible fixed assets (13,100 ) (14,185 )
Interest received 23,009 20,344
Net cash from investing activities 8,912 (25,941 )

Cash flows from financing activities
Amount introduced by directors 1,174,880 485,372
Amount withdrawn by directors - 498,799
Equity dividends paid - (1,062,156 )
Net cash from financing activities 1,174,880 (77,985 )

(Decrease)/increase in cash and cash equivalents (95,871 ) 428,067
Cash and cash equivalents at beginning of
year

2

981,325

553,258

Cash and cash equivalents at end of year 2 885,454 981,325

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 1,952,973 1,741,580
Depreciation charges 42,243 56,037
Finance income (23,009 ) (20,344 )
1,972,207 1,777,273
Increase in trade and other debtors (3,199,450 ) (609,438 )
Increase/(decrease) in trade and other creditors 594,358 (247,256 )
Cash generated from operations (632,885 ) 920,579

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 894,431 986,051
Bank overdrafts (8,977 ) (4,726 )
885,454 981,325
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 986,051 558,425
Bank overdrafts (4,726 ) (5,167 )
981,325 553,258


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 986,051 (91,620 ) 894,431
Bank overdrafts (4,726 ) (4,251 ) (8,977 )
981,325 (95,871 ) 885,454
Total 981,325 (95,871 ) 885,454

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Imperial Corporate Events Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Going concern disclosure
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is realised when the event takes place, and therefore any monies received prior to the event is deferred and realised when it takes place.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of either three or five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over the period of lease
Fixtures and fittings - 20% on cost

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments' of FRS102 to all of its financial instruments.

Financial Instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Corporate hospitality packages 15,535,342 15,568,810
15,535,342 15,568,810

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 15,535,342 15,568,810
15,535,342 15,568,810

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. EMPLOYEES AND DIRECTORS

2025 2024
£    £   

Wages and salaries


3,120,620

3,149,536
Social security costs 346,389 333,247

Other pension costs

170,114

273,023
3,637,123 3,755,806
The average number of employees during the year was as follows:
2025 2024

Directors 4 5
Staff 60 68
64 74

2025 2024
£    £   
Director' remuneration 468,511 486,206

Directors' pension contributions to money purchase schemes

129,741

231,981

The number of directors to whom retirement benefits were accruing was as
follows:


Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 124,347 156,000









IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Other operating leases 126,200 147,471
Depreciation - owned assets 16,384 24,437
Computer software amortisation 26,154 31,601
Auditors remuneration 25,200 24,000
Foreign exchange differences (3,895 ) (5,705 )

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 476,210 446,424
Prior year
UK corporation tax - 59,001
Total current tax 476,210 505,425

Deferred taxation (6,739 ) (2,060 )
Tax on profit 469,471 503,365

UK corporation tax has been charged at 25% (2024 - 25%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,952,973 1,741,580
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

488,243

435,395

Effects of:
Expenses not deductible for tax purposes 15,141 9,044
Capital allowances in excess of depreciation (944 ) (75 )
Adjustments to tax charge in respect of previous periods - 59,001
Group relief (32,969 ) -
Total tax charge 469,471 503,365

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. DIVIDENDS
2025 2024
£    £   
Ordinary A shares of £1 each
Interim - 1,062,156

8. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2025 132,242
Additions 997
At 31 December 2025 133,239
AMORTISATION
At 1 January 2025 88,096
Amortisation for year 26,154
At 31 December 2025 114,250
NET BOOK VALUE
At 31 December 2025 18,989
At 31 December 2024 44,146

9. TANGIBLE FIXED ASSETS
Fixtures
Short and
leasehold fittings Totals
£    £    £   
COST
At 1 January 2025 202,175 258,511 460,686
Additions - 13,100 13,100
At 31 December 2025 202,175 271,611 473,786
DEPRECIATION
At 1 January 2025 202,175 252,571 454,746
Charge for year - 16,384 16,384
At 31 December 2025 202,175 268,955 471,130
NET BOOK VALUE
At 31 December 2025 - 2,656 2,656
At 31 December 2024 - 5,940 5,940

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 167,672 395,800
Bad debt provision (4,520 ) -
Amounts owed by group undertakings 3,717,734 -
Other debtors 431,896 406,218
Directors' current accounts - 1,174,880
VAT 149,820 716
Prepayments and accrued income 8,093,457 7,926,179
12,556,059 9,903,793

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 12) 8,977 4,726
Trade creditors 3,675,694 2,839,373
Amounts owed to group undertakings 1,659,633 -
Amounts owed to associates - 1,032,232
Taxation 79,856 250,424
Paye/Ni payable 121,172 107,535
Other creditors 81,444 105,944
Accruals and deferred income 5,119,821 5,350,921
10,746,597 9,691,155

12. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 8,977 4,726

13. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 143,270 143,270
Between one and five years 573,080 573,080
In more than five years 370,114 513,384
1,086,464 1,229,734

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


14. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 3,720 10,459

Deferred
tax
£   
Balance at 1 January 2025 10,459
Movement during the year (6,739 )
Balance at 31 December 2025 3,720

15. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
60 Ordinary A £1 60 60

16. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 January 2025 1,238,216 40 1,238,256
Profit for the year 1,483,502 1,483,502
At 31 December 2025 2,721,718 40 2,721,758

17. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year end an amount of £9,058 (2024 - £25,782) related to outstanding contributions.

During the year the charge to profit or loss in respect of defined contribution schemes was £170,114 (2024 - £273,023).

IMPERIAL CORPORATE EVENTS
LIMITED (REGISTERED NUMBER: 04403040)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


18. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Mr GM Foston
Balance outstanding at start of year 389,174 685,116
Amounts repaid (389,174 ) (295,942 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 389,174

Mr PL Frisby
Balance outstanding at start of year 93,000 282,429
Amounts repaid (93,000 ) (189,429 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 93,000

Mr RJ Poutch
Balance outstanding at start of year 692,706 282,355
Amounts advanced - 410,351
Amounts repaid (692,706 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 692,706

Amounts owed from the directors of £nil (2024 - £1,174,880) relate to unsecured interest free loans.

19. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 655,194 (2024 - £ 773,979 ) was paid.

The company considers key management personnel to comprise the directors. The remuneration of directors is disclosed in Note 4.

20. ULTIMATE CONTROLLING PARTY

The controlling party is Imperial Corporate Events Limited.

The ultimate controlling party is Rockpool Investments LLP.

The company is included within the consolidated financial statements of Cube 123 Topco Limited and copies of these can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.