48 false false false false false false false false false false true false false false false false false No description of principal activity 2025-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 124,893 31,340 156,233 xbrli:pure xbrli:shares iso4217:GBP 5349016 2025-02-01 2026-01-31 5349016 2026-01-31 5349016 2025-01-31 5349016 2024-02-01 2025-01-31 5349016 2025-01-31 5349016 2024-01-31 5349016 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 5349016 core:PlantMachinery 2025-02-01 2026-01-31 5349016 core:FurnitureFittings 2025-02-01 2026-01-31 5349016 core:MotorVehicles 2025-02-01 2026-01-31 5349016 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 5349016 bus:OrdinaryShareClass2 2025-02-01 2026-01-31 5349016 bus:OrdinaryShareClass3 2025-02-01 2026-01-31 5349016 bus:Director1 2025-02-01 2026-01-31 5349016 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 5349016 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 5349016 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 5349016 core:LandBuildings core:LongLeaseholdAssets 2026-01-31 5349016 core:PlantMachinery 2025-01-31 5349016 core:PlantMachinery 2026-01-31 5349016 core:FurnitureFittings 2025-01-31 5349016 core:FurnitureFittings 2026-01-31 5349016 core:MotorVehicles 2025-01-31 5349016 core:MotorVehicles 2026-01-31 5349016 core:DeferredTaxation 2025-02-01 2026-01-31 5349016 core:LandBuildings core:LongLeaseholdAssets 2025-02-01 2026-01-31 5349016 core:WithinOneYear 2026-01-31 5349016 core:WithinOneYear 2025-01-31 5349016 core:AfterOneYear 2026-01-31 5349016 core:AfterOneYear 2025-01-31 5349016 core:UKTax 2025-02-01 2026-01-31 5349016 core:UKTax 2024-02-01 2025-01-31 5349016 core:ShareCapital 2026-01-31 5349016 core:ShareCapital 2025-01-31 5349016 core:RetainedEarningsAccumulatedLosses 2026-01-31 5349016 core:RetainedEarningsAccumulatedLosses 2025-01-31 5349016 core:AcceleratedTaxDepreciationDeferredTax 2026-01-31 5349016 core:AcceleratedTaxDepreciationDeferredTax 2025-01-31 5349016 core:DeferredIncomeDeferredTax 2026-01-31 5349016 core:DeferredIncomeDeferredTax 2025-01-31 5349016 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 5349016 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 5349016 core:PlantMachinery 2025-01-31 5349016 core:FurnitureFittings 2025-01-31 5349016 core:MotorVehicles 2025-01-31 5349016 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2026-01-31 5349016 core:DeferredTaxation 2025-01-31 5349016 core:DeferredTaxation 2026-01-31 5349016 bus:SmallEntities 2025-02-01 2026-01-31 5349016 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 5349016 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 5349016 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 5349016 bus:FullAccounts 2025-02-01 2026-01-31 5349016 bus:OrdinaryShareClass1 2026-01-31 5349016 bus:OrdinaryShareClass1 2025-01-31 5349016 bus:OrdinaryShareClass2 2026-01-31 5349016 bus:OrdinaryShareClass2 2025-01-31 5349016 bus:OrdinaryShareClass3 2026-01-31 5349016 bus:OrdinaryShareClass3 2025-01-31 5349016 bus:AllOrdinaryShares 2026-01-31 5349016 bus:AllOrdinaryShares 2025-01-31 5349016 core:LandBuildings core:ShortLeaseholdAssets 2025-02-01 2026-01-31 5349016 core:OfficeEquipment 2025-02-01 2026-01-31 5349016 core:OfficeEquipment 2025-01-31 5349016 core:OfficeEquipment 2026-01-31
COMPANY REGISTRATION NUMBER: 5349016
Port Engineering Limited
Filleted Unaudited Financial Statements
31 January 2026
Port Engineering Limited
Financial Statements
Year ended 31 January 2026
Contents
Pages
Statement of financial position
1
Notes to the financial statements
2 to 7
Port Engineering Limited
Statement of Financial Position
31 January 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
6
2,719,659
2,192,499
Current assets
Stocks
929,302
539,809
Debtors
7
419,232
332,086
Cash at bank and in hand
2,116,015
3,274,419
------------
------------
3,464,549
4,146,314
Creditors: amounts falling due within one year
8
( 775,074)
( 1,009,277)
------------
------------
Net current assets
2,689,475
3,137,037
------------
------------
Total assets less current liabilities
5,409,134
5,329,536
Creditors: amounts falling due after more than one year
9
( 25,205)
( 14,006)
Provisions
Taxation including deferred tax
10
( 156,233)
( 124,893)
------------
------------
Net assets
5,227,696
5,190,637
------------
------------
Capital and reserves
Called up share capital
12
4
4
Profit and loss account
5,227,692
5,190,633
------------
------------
Shareholders funds
5,227,696
5,190,637
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 3 July 2026 , and are signed on behalf of the board by:
Mr SS Arnold
Director
Company registration number: 5349016
Port Engineering Limited
Notes to the Financial Statements
Year ended 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hubbertson Road, Hubberston, Milford Haven, Pembrokeshire, SA73 3PR, Wales.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% straight line
Long Leasehold Property
-
over lease term
Short Leasehold Property
-
over lease term
Plant & Machinery
-
25% reducing balance
Fixtures & Fittings
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Office Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 48 (2025: 43 ).
5. Tax on profit
Major components of tax expense
2026
2025
£
£
Current tax:
UK current tax expense
41,299
229,859
Deferred tax:
Origination and reversal of timing differences
31,340
29,293
--------
---------
Tax on profit
72,639
259,152
--------
---------
6. Tangible assets
At 1 February 2025
Additions
Disposals
At 31 January 2026
£
£
£
£
Cost
Freehold Property
1,735,146
480,313
2,215,459
Long Leasehold Property
119,758
119,758
Plant & Machinery
886,556
190,332
( 8,241)
1,068,647
Fixtures & Fittings
33,417
33,417
Motor Vehicles
556,886
134,947
( 84,669)
607,164
Office Equipment
91,052
1,557
92,609
------------
---------
--------
------------
3,422,815
807,149
( 92,910)
4,137,054
------------
---------
--------
------------
At 1 February 2025
Charge for the year
Disposals
At 31 January 2026
£
£
£
£
Depreciation
Freehold Property
249,776
35,767
285,543
Long Leasehold Property
9,791
1,129
10,920
Plant & Machinery
582,025
123,285
( 6,520)
698,790
Fixtures & Fittings
31,983
359
32,342
Motor Vehicles
277,625
99,950
( 70,264)
307,311
Office Equipment
79,116
3,373
82,489
------------
---------
--------
------------
1,230,316
263,863
( 76,784)
1,417,395
------------
---------
--------
------------
At 31 January 2026
At 31 January 2025
£
£
Carrying amount
Freehold Property
1,929,916
1,485,370
Long Leasehold Property
108,838
109,967
Plant & Machinery
369,857
304,531
Fixtures & Fittings
1,075
1,434
Motor Vehicles
299,853
279,261
Office Equipment
10,120
11,936
------------
------------
2,719,659
2,192,499
------------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant & Machinery
£
At 31 January 2026
18,375
--------
At 31 January 2025
--------
7. Debtors
2026
2025
£
£
Trade debtors
348,483
276,260
Other debtors
70,749
55,826
---------
---------
419,232
332,086
---------
---------
Other debtors include an amount of £Nil (2025 - £Nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
595,497
552,301
Corporation tax
41,299
229,859
Social security and other taxes
84,065
177,854
Obligations under finance leases and hire purchase contracts
12,250
Other creditors
41,963
49,263
---------
------------
775,074
1,009,277
---------
------------
The bank facilities are secured by a fixed and floating charge on the assets of the company.
9. Creditors: amounts falling due after more than one year
2026
2025
£
£
Obligations under finance leases and hire purchase contracts
14,700
Other creditors
10,505
14,006
--------
--------
25,205
14,006
--------
--------
10. Provisions
Deferred tax (note 11)
£
At 1 February 2025
124,893
Additions
31,340
---------
At 31 January 2026
156,233
---------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2026
2025
£
£
Included in provisions (note 10)
156,233
124,893
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2026
2025
£
£
Accelerated capital allowances
159,735
129,562
Deferred income
( 3,502)
( 4,669)
---------
---------
156,233
124,893
---------
---------
12. Called up share capital
Issued, called up and fully paid
2026
2025
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
Ordinary 'A' shares of £ 1 each
1
1
1
1
Ordinary 'B' shares of £ 1 each
1
1
1
1
----
----
----
----
4
4
4
4
----
----
----
----
13. Related party transactions
The company was under the control of Mr SS Arnold , the managing director, and members of his close family throughout the current and previous year by virtue of their controlling interest in the company's issued ordinary share capital. During the year the company paid dividends totalling £115,000 (2025 - £83,500) to the shareholders.