Company registration number 08877651 (England and Wales)
HYDELINE FURNITURE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
PAGES FOR FILING WITH REGISTRAR
HYDELINE FURNITURE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
HYDELINE FURNITURE LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2026
28 February 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
5
1,039
1,222
Tangible assets
6
67,622
75,385
68,661
76,607
Current assets
Stocks
582,474
695,436
Debtors - deferred tax
10
71,579
130,460
Debtors - other
7
1,907,892
1,706,739
Cash at bank and in hand
127,011
240,906
2,688,956
2,773,541
Creditors: amounts falling due within one year
8
(2,610,202)
(2,892,712)
Net current assets/(liabilities)
78,754
(119,171)
Total assets less current liabilities
147,415
(42,564)
Creditors: amounts falling due after more than one year
9
(28,127)
Provisions for liabilities
(16,905)
Net assets/(liabilities)
102,383
(42,564)
Capital and reserves
Called up share capital
100,100
100,100
Profit and loss reserves
2,283
(142,664)
Total equity
102,383
(42,564)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
HYDELINE FURNITURE LTD
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2026
28 February 2026
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 August 2026 and are signed on its behalf by:
Mr J Tan
Director
Company Registration No. 08877651
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -
1
Accounting policies
Company information
Hydeline Furniture Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 11 Erica Road, Stacey Bushes, Milton Keynes, MK12 6HS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts, Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time,revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major source of revenue are as follows:
Retail of furniture
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Other Intangible
10 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing balance
Fixtures and fittings
25% Reducing balance
Computers
33.3% Reducing balance
Motor vehicles
25% Reducing balannce
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Borrowing costs related to fixed assets
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 5 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 7 -
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
21
20
4
Taxation
2026
2025
£
£
Deferred tax
Origination and reversal of timing differences
75,786
(130,460)
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
4
Taxation
(Continued)
- 8 -
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
220,735
44,698
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2025: 19.00%)
41,940
8,493
Tax effect of expenses that are not deductible in determining taxable profit
8,827
5,539
Tax effect of income not taxable in determining taxable profit
(1,009)
(657)
Tax effect of utilisation of tax losses not previously recognised
(44,749)
(13,375)
Permanent capital allowances in excess of depreciation
(5,009)
Deferred tax movement
75,786
(130,460)
Taxation charge/(credit) for the year
75,786
(130,460)
5
Intangible fixed assets
Other Intangible
£
Cost
At 1 March 2025 and 28 February 2026
1,834
Amortisation and impairment
At 1 March 2025
612
Amortisation charged for the year
183
At 28 February 2026
795
Carrying amount
At 28 February 2026
1,039
At 28 February 2025
1,222
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 9 -
6
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2025
58,118
238,930
38,237
28,909
364,194
Additions
15,988
1,481
10,242
56,000
83,711
Disposals
(84,909)
(84,909)
At 28 February 2026
74,106
240,411
48,479
362,996
Depreciation and impairment
At 1 March 2025
40,396
189,572
35,792
23,049
288,809
Depreciation charged in the year
7,213
18,569
3,832
9,822
39,436
Eliminated in respect of disposals
(32,871)
(32,871)
At 28 February 2026
47,609
208,141
39,624
295,374
Carrying amount
At 28 February 2026
26,497
32,270
8,855
67,622
At 28 February 2025
17,722
49,358
2,445
5,860
75,385
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,715,884
1,325,288
Other debtors
192,008
381,451
1,907,892
1,706,739
Deferred tax asset
71,579
130,460
1,979,471
1,837,199
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
615,491
219,226
Trade creditors
1,704,409
2,384,466
Taxation and social security
82,251
91,803
Other creditors
208,051
197,217
2,610,202
2,892,712
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 10 -
9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
28,127
The agreement with Praetura Invoice Finance Limited includes both fixed and floating charges over all company assets.
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Balances:
£
£
£
£
Accelerated capital allowances
16,905
-
-
-
Tax losses
-
-
71,579
130,460
16,905
-
71,579
130,460
2026
Movements in the year:
£
Asset at 1 March 2025
(130,460)
Charge to profit or loss
75,786
Asset at 28 February 2026
(54,674)
Deferred tax of £3,512 is expected to reverse in the next year as accelerated capital allowances reduce.
11
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,427
-
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
The pension contributions outstanding at the year end were £3,959 (2025: £3,548).
HYDELINE FURNITURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 11 -
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
144,839
369,385
The lease agreement with GS Properties includes a 2 year break clause on 1 August 2026.
13
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Name of related party
Nature of relationship
Ruihao Furniture Manufacturing Co Ltd
Associate
Description of
Income
Payments
transaction
2026
2025
2026
2025
£
£
£
£
Ruihao Furniture Manufacturing Co Ltd
Purchases
2,529,197
3,400,000
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2026
2025
2026
2025
£
£
£
£
Ruihao Furniture Manufacturing Co Ltd
1,519,647
2,110,729
14
Ultimate controlling party
The company's ultimate controlling party is Mr Jingtian Tan by virtue of his ownership of 100% of the issued share capital in the company.
2026-02-282025-03-01falsefalsefalse10 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M SheedyMr J TanMr K M Thomas088776512025-03-012026-02-28088776512026-02-28088776512025-02-2808877651core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-02-2808877651core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-2808877651core:PlantMachinery2026-02-2808877651core:FurnitureFittings2026-02-2808877651core:ComputerEquipment2026-02-2808877651core:MotorVehicles2026-02-2808877651core:PlantMachinery2025-02-2808877651core:FurnitureFittings2025-02-2808877651core:ComputerEquipment2025-02-2808877651core:MotorVehicles2025-02-2808877651core:WithinOneYear2026-02-2808877651core:WithinOneYear2025-02-2808877651core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-2808877651core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2808877651core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-2808877651core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2808877651core:CurrentFinancialInstruments2026-02-2808877651core:CurrentFinancialInstruments2025-02-2808877651core:ShareCapital2026-02-2808877651core:ShareCapital2025-02-2808877651core:RetainedEarningsAccumulatedLosses2026-02-2808877651core:RetainedEarningsAccumulatedLosses2025-02-2808877651bus:Director22025-03-012026-02-2808877651core:IntangibleAssetsOtherThanGoodwill2025-03-012026-02-2808877651core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-012026-02-2808877651core:PlantMachinery2025-03-012026-02-2808877651core:FurnitureFittings2025-03-012026-02-2808877651core:ComputerEquipment2025-03-012026-02-2808877651core:MotorVehicles2025-03-012026-02-28088776512024-03-012025-02-2808877651core:UKTax2025-03-012026-02-2808877651core:UKTax2024-03-012025-02-280887765112025-03-012026-02-280887765112024-03-012025-02-2808877651core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-2808877651core:PlantMachinery2025-02-2808877651core:FurnitureFittings2025-02-2808877651core:ComputerEquipment2025-02-2808877651core:MotorVehicles2025-02-28088776512025-02-2808877651core:Non-currentFinancialInstruments2026-02-2808877651core:Non-currentFinancialInstruments2025-02-2808877651core:AllAssociatescore:SaleOrPurchaseGoods2025-03-012026-02-2808877651core:AllAssociatescore:SaleOrPurchaseGoods2024-03-012025-02-2808877651core:OtherRelatedParties2026-02-2808877651core:OtherRelatedParties2025-02-2808877651bus:PrivateLimitedCompanyLtd2025-03-012026-02-2808877651bus:SmallCompaniesRegimeForAccounts2025-03-012026-02-2808877651bus:FRS1022025-03-012026-02-2808877651bus:AuditExemptWithAccountantsReport2025-03-012026-02-2808877651bus:Director12025-03-012026-02-2808877651bus:Director32025-03-012026-02-2808877651bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP