2024-12-012025-11-302025-11-30false09305913HATTAM CARPENTERS LTD2026-08-0641201falseiso4217:GBPxbrli:pure093059132024-11-30093059132025-11-30093059132024-12-012025-11-30093059132023-11-30093059132024-11-30093059132023-12-012024-11-3009305913bus:SmallEntities2024-12-012025-11-3009305913bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3009305913bus:FullAccounts2024-12-012025-11-3009305913bus:PrivateLimitedCompanyLtd2024-12-012025-11-3009305913core:WithinOneYear2025-11-3009305913core:AfterOneYear2025-11-3009305913core:WithinOneYear2024-11-3009305913core:AfterOneYear2024-11-3009305913core:ShareCapital2025-11-3009305913core:SharePremium2025-11-3009305913core:RevaluationReserve2025-11-3009305913core:OtherReservesSubtotal2025-11-3009305913core:RetainedEarningsAccumulatedLosses2025-11-3009305913core:ShareCapital2024-11-3009305913core:SharePremium2024-11-3009305913core:RevaluationReserve2024-11-3009305913core:OtherReservesSubtotal2024-11-3009305913core:RetainedEarningsAccumulatedLosses2024-11-3009305913core:LandBuildings2025-11-3009305913core:PlantMachinery2025-11-3009305913core:Vehicles2025-11-3009305913core:FurnitureFittings2025-11-3009305913core:OfficeEquipment2025-11-3009305913core:NetGoodwill2025-11-3009305913core:IntangibleAssetsOtherThanGoodwill2025-11-3009305913core:ListedExchangeTraded2025-11-3009305913core:UnlistedNon-exchangeTraded2025-11-3009305913core:LandBuildings2024-11-3009305913core:PlantMachinery2024-11-3009305913core:Vehicles2024-11-3009305913core:FurnitureFittings2024-11-3009305913core:OfficeEquipment2024-11-3009305913core:NetGoodwill2024-11-3009305913core:IntangibleAssetsOtherThanGoodwill2024-11-3009305913core:ListedExchangeTraded2024-11-3009305913core:UnlistedNon-exchangeTraded2024-11-3009305913core:LandBuildings2024-12-012025-11-3009305913core:PlantMachinery2024-12-012025-11-3009305913core:Vehicles2024-12-012025-11-3009305913core:FurnitureFittings2024-12-012025-11-3009305913core:OfficeEquipment2024-12-012025-11-3009305913core:NetGoodwill2024-12-012025-11-3009305913core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3009305913core:ListedExchangeTraded2024-12-012025-11-3009305913core:UnlistedNon-exchangeTraded2024-12-012025-11-3009305913core:MoreThanFiveYears2024-12-012025-11-3009305913core:Non-currentFinancialInstruments2025-11-3009305913core:Non-currentFinancialInstruments2024-11-3009305913dpl:CostSales2024-12-012025-11-3009305913dpl:DistributionCosts2024-12-012025-11-3009305913core:LandBuildings2024-12-012025-11-3009305913core:PlantMachinery2024-12-012025-11-3009305913core:Vehicles2024-12-012025-11-3009305913core:FurnitureFittings2024-12-012025-11-3009305913core:OfficeEquipment2024-12-012025-11-3009305913dpl:AdministrativeExpenses2024-12-012025-11-3009305913core:NetGoodwill2024-12-012025-11-3009305913core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3009305913dpl:GroupUndertakings2024-12-012025-11-3009305913dpl:ParticipatingInterests2024-12-012025-11-3009305913dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-012025-11-3009305913core:ListedExchangeTraded2024-12-012025-11-3009305913dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-012025-11-3009305913core:UnlistedNon-exchangeTraded2024-12-012025-11-3009305913dpl:CostSales2023-12-012024-11-3009305913dpl:DistributionCosts2023-12-012024-11-3009305913core:LandBuildings2023-12-012024-11-3009305913core:PlantMachinery2023-12-012024-11-3009305913core:Vehicles2023-12-012024-11-3009305913core:FurnitureFittings2023-12-012024-11-3009305913core:OfficeEquipment2023-12-012024-11-3009305913dpl:AdministrativeExpenses2023-12-012024-11-3009305913core:NetGoodwill2023-12-012024-11-3009305913core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3009305913dpl:GroupUndertakings2023-12-012024-11-3009305913dpl:ParticipatingInterests2023-12-012024-11-3009305913dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-11-3009305913core:ListedExchangeTraded2023-12-012024-11-3009305913dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-11-3009305913core:UnlistedNon-exchangeTraded2023-12-012024-11-3009305913core:NetGoodwill2025-11-3009305913core:IntangibleAssetsOtherThanGoodwill2025-11-3009305913core:LandBuildings2025-11-3009305913core:PlantMachinery2025-11-3009305913core:Vehicles2025-11-3009305913core:FurnitureFittings2025-11-3009305913core:OfficeEquipment2025-11-3009305913core:AfterOneYear2025-11-3009305913core:WithinOneYear2025-11-3009305913core:ListedExchangeTraded2025-11-3009305913core:UnlistedNon-exchangeTraded2025-11-3009305913core:ShareCapital2025-11-3009305913core:SharePremium2025-11-3009305913core:RevaluationReserve2025-11-3009305913core:OtherReservesSubtotal2025-11-3009305913core:RetainedEarningsAccumulatedLosses2025-11-3009305913core:NetGoodwill2024-11-3009305913core:IntangibleAssetsOtherThanGoodwill2024-11-3009305913core:LandBuildings2024-11-3009305913core:PlantMachinery2024-11-3009305913core:Vehicles2024-11-3009305913core:FurnitureFittings2024-11-3009305913core:OfficeEquipment2024-11-3009305913core:AfterOneYear2024-11-3009305913core:WithinOneYear2024-11-3009305913core:ListedExchangeTraded2024-11-3009305913core:UnlistedNon-exchangeTraded2024-11-3009305913core:ShareCapital2024-11-3009305913core:SharePremium2024-11-3009305913core:RevaluationReserve2024-11-3009305913core:OtherReservesSubtotal2024-11-3009305913core:RetainedEarningsAccumulatedLosses2024-11-3009305913core:NetGoodwill2023-11-3009305913core:IntangibleAssetsOtherThanGoodwill2023-11-3009305913core:LandBuildings2023-11-3009305913core:PlantMachinery2023-11-3009305913core:Vehicles2023-11-3009305913core:FurnitureFittings2023-11-3009305913core:OfficeEquipment2023-11-3009305913core:AfterOneYear2023-11-3009305913core:WithinOneYear2023-11-3009305913core:ListedExchangeTraded2023-11-3009305913core:UnlistedNon-exchangeTraded2023-11-3009305913core:ShareCapital2023-11-3009305913core:SharePremium2023-11-3009305913core:RevaluationReserve2023-11-3009305913core:OtherReservesSubtotal2023-11-3009305913core:RetainedEarningsAccumulatedLosses2023-11-3009305913core:AfterOneYear2024-12-012025-11-3009305913core:WithinOneYear2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:CostValuation2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3009305913core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3009305913core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-3009305913core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3009305913core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3009305913core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3009305913bus:Director12024-12-012025-11-3009305913core:OtherMiscellaneousReserve2024-11-3009305913core:OtherMiscellaneousReserve2025-11-30

HATTAM CARPENTERS LTD

Registered Number
09305913
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

HATTAM CARPENTERS LTD
Company Information
for the year from 1 December 2024 to 30 November 2025

Director

Mr A P Rattenbury

Registered Address

2 Endeavour House Parkway Court
Longbridge Road
Plymouth
PL6 8LR

Place of Business

19 Doulton Road

St Austell

PL25 3JA


Registered Number

09305913 (England and Wales)
HATTAM CARPENTERS LTD
Statement of Financial Position
30 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets379,167129,167
Tangible assets4119,944117,873
Investment property5189,000180,000
388,111427,040
Current assets
Stocks63,8254,332
Debtors7624,927548,845
Cash at bank and on hand157,287212,157
786,039765,334
Creditors amounts falling due within one year8(348,973)(308,660)
Net current assets (liabilities)437,066456,674
Total assets less current liabilities825,177883,714
Creditors amounts falling due after one year9(39,780)(89,415)
Provisions for liabilities12(17,642)(12,343)
Net assets767,755781,956
Capital and reserves
Called up share capital11
Other reserves7,9424,702
Profit and loss account759,812777,253
Shareholders' funds14767,755781,956
The financial statements were approved and authorised for issue by the Director on 6 August 2026, and are signed on its behalf by:
Mr A P Rattenbury
Director
Registered Company No. 09305913
HATTAM CARPENTERS LTD
Notes to the Financial Statements
for the year ended 30 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and with the Companies Act 2006.
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted net present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. The taxation expense represents the current tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss. Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life. If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. Investment properties are valued by the directors, on an open market value for existing use basis.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year109
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 December 24500,000500,000
At 30 November 25500,000500,000
Amortisation and impairment
At 01 December 24370,833370,833
Charge for year50,00050,000
At 30 November 25420,833420,833
Net book value
At 30 November 2579,16779,167
At 30 November 24129,167129,167
4.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Total

££££
Cost or valuation
At 01 December 2467,7437,25673,050148,049
Additions1,639-14,99916,638
Disposals--(10,299)(10,299)
At 30 November 2569,3827,25677,750154,388
Depreciation and impairment
At 01 December 24703,61626,49030,176
Charge for year43987611,10212,417
On disposals--(8,149)(8,149)
At 30 November 255094,49229,44334,444
Net book value
At 30 November 2568,8732,76448,307119,944
At 30 November 2467,6733,64046,560117,873
5.Investment property

£
Fair value at 01 December 24180,000
Additions4,215
Fair value adjustments4,785
At 30 November 25189,000
6.Stocks

2025

2024

££
Raw materials and consumables3,8254,332
Total3,8254,332
7.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables604,942534,189
Other debtors15,7849,925
Prepayments and accrued income4,2014,731
Total624,927548,845
8.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables89,76687,478
Taxation and social security58,54145,619
Finance lease and HP contracts9,6366,027
Other creditors131,753117,382
Accrued liabilities and deferred income59,27752,154
Total348,973308,660
9.Creditors: amounts due after one year

2025

2024

££
Other creditors39,78089,415
Total39,78089,415
10.Secured creditors
Included within creditors are loans of £79,167 (2024: £129,167), secured by a personal guarantee.
11.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts20,24816,275
12.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)17,64212,343
Total17,64212,343
13.Share capital
Ordinary shares of £1 each, issued called up and fully paid £1 (2024: £1).
14.Fair value reserve

£
Fair value reserve at 01 December 244,702
Transferred in period3,240
At 30 November 257,942