Company registration number 10648860 (England and Wales)
ENVO SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ENVO SOLUTIONS LTD
CONTENTS
Page
Director's report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
ENVO SOLUTIONS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their financial statements for the period ended 31 December 2025.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr J D Harwood
(Resigned 4 April 2025)
Mr J Harwood
(Resigned 4 April 2025)
Mr G Harwood
(Resigned 4 April 2025)
Mrs N J Harwood
(Resigned 4 April 2025)
Mr E Dunn
(Appointed 4 April 2025)
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr E Dunn
Director
4 August 2026
ENVO SOLUTIONS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
39,439
49,837
Tangible assets
5
196,084
53,364
235,523
103,201
Current assets
Stocks
564,538
381,166
Debtors
6
1,095,605
269,485
Cash at bank and in hand
486,550
844,059
2,146,693
1,494,710
Creditors: amounts falling due within one year
7
(1,661,161)
(1,061,553)
Net current assets
485,532
433,157
Total assets less current liabilities
721,055
536,358
Creditors: amounts falling due after more than one year
8
(300,000)
(300,000)
Provisions for liabilities
(49,021)
(10,139)
Net assets
372,034
226,219
Capital and reserves
Called up share capital
10
1
Profit and loss reserves
372,024
226,218
Total equity
372,034
226,219
ENVO SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 August 2026 and are signed on its behalf by:
Mr E Dunn
Director
Company registration number 10648860 (England and Wales)
ENVO SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Envo Solutions Ltd is a private company limited by shares incorporated, registered, and trading in England and Wales with company number 10648860. The registered office is 2 Crompton Fields, Crawley, West Sussex, RH10 9QB.

1.1
Reporting period

The previous reporting period was a 6 month period ending 31 December 2024 due to a change in statutory year end.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Reducing Balance
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ENVO SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% & 33% Straight Line
Fixtures and fittings
15% Straight line
Computers
33% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ENVO SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

In September 2024, the Financial Reporting Council issued a revised edition of FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland, which is effective for accounting periods beginning on or after 1 January 2026. The company has not early adopted the revised standard. The directors are currently assessing the impact that the revised requirements may have on the company’s financial statements, with particular focus on the updated guidance relating to revenue recognition and lease accounting. At the date of approval of these financial statements, the directors have not yet completed this assessment and, accordingly, it is not practicable to reliably estimate the quantitative effect of the adoption of the revised standard.

ENVO SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
9
4
Intangible fixed assets
Software
£
Cost
At 1 January 2025 and 31 December 2025
67,316
Amortisation and impairment
At 1 January 2025
17,479
Amortisation charged for the year
10,398
At 31 December 2025
27,877
Carrying amount
At 31 December 2025
39,439
At 31 December 2024
49,837
ENVO SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
2,223
20,167
16,466
41,275
80,131
Additions
-
0
167,482
15,222
-
0
182,704
Disposals
-
0
-
0
(695)
-
0
(695)
At 31 December 2025
2,223
187,649
30,993
41,275
262,140
Depreciation and impairment
At 1 January 2025
765
3,882
7,674
14,446
26,767
Depreciation charged in the year
391
22,803
7,840
8,255
39,289
At 31 December 2025
1,156
26,685
15,514
22,701
66,056
Carrying amount
At 31 December 2025
1,067
160,964
15,479
18,574
196,084
At 31 December 2024
1,458
16,285
8,792
26,829
53,364
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
481,450
106,884
Amounts owed by group undertakings
3,223
-
0
Other debtors
610,932
162,601
1,095,605
269,485
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,294,475
898,866
Taxation and social security
164,639
127,937
Other creditors
202,047
34,750
1,661,161
1,061,553
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
300,000
300,000
ENVO SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Directors' transactions

Included within other debtors due within one year are loans from directors totalling £nil (2024 - £60,000). No interest has been charged on the loans.

2025-12-312025-01-01falsefalsefalse04 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J D HarwoodMr J HarwoodMr G HarwoodMrs N J HarwoodMr E Dunn106488602025-01-012025-12-3110648860bus:Director12025-01-012025-12-3110648860bus:Director22025-01-012025-12-3110648860bus:Director32025-01-012025-12-3110648860bus:Director42025-01-012025-12-3110648860bus:Director52025-01-012025-12-31106488602025-12-31106488602024-12-3110648860core:ComputerSoftware2025-12-3110648860core:ComputerSoftware2024-12-3110648860core:WithinOneYear2025-12-3110648860core:WithinOneYear2024-12-3110648860core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110648860core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110648860core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3110648860core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110648860core:ShareCapital2025-12-3110648860core:ShareCapital2024-12-3110648860core:RetainedEarningsAccumulatedLosses2025-12-3110648860core:RetainedEarningsAccumulatedLosses2024-12-3110648860core:ComputerSoftware2025-01-012025-12-3110648860core:PlantMachinery2025-01-012025-12-3110648860core:FurnitureFittings2025-01-012025-12-3110648860core:ComputerEquipment2025-01-012025-12-3110648860core:MotorVehicles2025-01-012025-12-31106488602024-07-012024-12-3110648860core:ComputerSoftware2024-12-3110648860core:PlantMachinery2024-12-3110648860core:FurnitureFittings2024-12-3110648860core:ComputerEquipment2024-12-3110648860core:MotorVehicles2024-12-31106488602024-12-3110648860core:PlantMachinery2025-12-3110648860core:FurnitureFittings2025-12-3110648860core:ComputerEquipment2025-12-3110648860core:MotorVehicles2025-12-3110648860core:PlantMachinery2024-12-3110648860core:FurnitureFittings2024-12-3110648860core:ComputerEquipment2024-12-3110648860core:MotorVehicles2024-12-3110648860core:CurrentFinancialInstruments2025-12-3110648860core:CurrentFinancialInstruments2024-12-3110648860core:Non-currentFinancialInstruments2025-12-3110648860core:Non-currentFinancialInstruments2024-12-3110648860bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110648860bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110648860bus:FRS1022025-01-012025-12-3110648860bus:AuditExemptWithAccountantsReport2025-01-012025-12-3110648860bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP