IRIS Accounts Production v26.1.10.61 Madison Brook (Estates) Limited 11803168 Board of Directors Board of Directors 1.1.25 31.3.26 31.3.26 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh118031682024-12-31118031682026-03-31118031682025-01-012026-03-31118031682023-12-31118031682024-01-012024-12-31118031682024-12-311180316812025-01-012026-03-3111803168ns15:EnglandWales2025-01-012026-03-3111803168ns14:PoundSterling2025-01-012026-03-3111803168ns10:Director12025-01-012026-03-3111803168ns10:Director22025-01-012026-03-3111803168ns10:PrivateLimitedCompanyLtd2025-01-012026-03-3111803168ns10:SmallEntities2025-01-012026-03-3111803168ns10:AuditExempt-NoAccountantsReport2025-01-012026-03-3111803168ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012026-03-3111803168ns10:SmallCompaniesRegimeForAccounts2025-01-012026-03-3111803168ns10:FullAccounts2025-01-012026-03-3111803168ns10:RegisteredOffice2025-01-012026-03-3111803168ns5:CurrentFinancialInstruments2026-03-3111803168ns5:CurrentFinancialInstruments2024-12-3111803168ns5:Non-currentFinancialInstruments2026-03-3111803168ns5:Non-currentFinancialInstruments2024-12-3111803168ns5:ShareCapital2026-03-3111803168ns5:ShareCapital2024-12-3111803168ns5:FurtherSpecificReserve2ComponentTotalEquity2026-03-3111803168ns5:FurtherSpecificReserve2ComponentTotalEquity2024-12-3111803168ns5:RetainedEarningsAccumulatedLosses2026-03-3111803168ns5:RetainedEarningsAccumulatedLosses2024-12-3111803168ns5:PlantMachinery2024-12-3111803168ns5:PlantMachinery2025-01-012026-03-3111803168ns5:PlantMachinery2026-03-3111803168ns5:PlantMachinery2024-12-3111803168ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3111803168ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111803168ns5:Non-currentFinancialInstruments2025-01-012026-03-3111803168ns5:Secured2026-03-3111803168ns5:Secured2024-12-31
REGISTERED NUMBER: 11803168 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 JANUARY 2025 TO 31 MARCH 2026

FOR

THOMOND ESTATES LIMITED

THOMOND ESTATES LIMITED (REGISTERED NUMBER: 11803168)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2025 TO 31 MARCH 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THOMOND ESTATES LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 JANUARY 2025 TO 31 MARCH 2026







DIRECTORS: J R Lipper
Ms V Weller





REGISTERED OFFICE: Railway Arches
8a Chancel Street
London
SE1 0UR





REGISTERED NUMBER: 11803168 (England and Wales)





ACCOUNTANTS: Andrew Cross & Co.
Chartered Certified Accountants
6 Green Lane Business Park
238 Green Lane
New Eltham
London
SE9 3TL

THOMOND ESTATES LIMITED (REGISTERED NUMBER: 11803168)

BALANCE SHEET
31 MARCH 2026

2026 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 477 658
Investment property 5 4,050,000 4,630,000
4,050,477 4,630,658

CURRENT ASSETS
Debtors 6 4,840 7,328
Cash at bank and in hand 902 4,576
5,742 11,904
CREDITORS
Amounts falling due within one year 7 129,514 131,107
NET CURRENT LIABILITIES (123,772 ) (119,203 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,926,705

4,511,455

CREDITORS
Amounts falling due after more than one
year

8

(3,540,907

)

(4,089,010

)

PROVISIONS FOR LIABILITIES (167,649 ) (165,807 )
NET ASSETS 218,149 256,638

CAPITAL AND RESERVES
Called up share capital 100 100
Other reserves 502,947 497,420
Retained earnings (284,898 ) (240,882 )
SHAREHOLDERS' FUNDS 218,149 256,638

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THOMOND ESTATES LIMITED (REGISTERED NUMBER: 11803168)

BALANCE SHEET - continued
31 MARCH 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 August 2026 and were signed on its behalf by:




J R Lipper - Director



Ms V Weller - Director


THOMOND ESTATES LIMITED (REGISTERED NUMBER: 11803168)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2025 TO 31 MARCH 2026

1. STATUTORY INFORMATION

Thomond Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover comprises rental income and other property related income exclusive of VAT and is recognised to the extent that is probable that the economic benefits will flow to the company and can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 2 (2024 - 2 ) .

THOMOND ESTATES LIMITED (REGISTERED NUMBER: 11803168)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2025 TO 31 MARCH 2026

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2025
and 31 March 2026 774
DEPRECIATION
At 1 January 2025 116
Charge for period 181
At 31 March 2026 297
NET BOOK VALUE
At 31 March 2026 477
At 31 December 2024 658

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2025 4,630,000
Additions (654 )
Disposals (610,000 )
Revaluations 30,654
At 31 March 2026 4,050,000
NET BOOK VALUE
At 31 March 2026 4,050,000
At 31 December 2024 4,630,000

Fair value at 31 March 2026 is represented by:
£   
Valuation in 2026 4,050,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2024
£    £   
Other debtors 4,840 7,328

THOMOND ESTATES LIMITED (REGISTERED NUMBER: 11803168)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2025 TO 31 MARCH 2026

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2024
£    £   
Bank loans and overdrafts 97,971 83,674
Trade creditors 2,220 3,700
Taxation and social security - 2,983
Other creditors 29,323 40,750
129,514 131,107

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2024
£    £   
Bank loans 2,391,490 2,815,207
Other creditors 1,149,417 1,273,803
3,540,907 4,089,010

Included under creditors over one year is an amount of £1,149,417 which relates to the balance of monies owed to a related company by virtue of shareholding. The directors consider this amount as a long term investment and will not allow withdrawal of this amount invested until the company's finances are in a position to enable this to be done without impacting on the business.

9. SECURED DEBTS

The following secured debts are included within creditors:

2026 2024
£    £   
Bank loans 2,489,461 2,898,881

The bank loans are secured by way of a charge over the assets of the company. The bank loans are secured by way of joint and several guarantee, from Mr R J Lucy, Mr J R Lipper and Mrs A J Lucy, limited to the amounts borrowed.

10. ULTIMATE CONTROLLING PARTY

As at the year end, the ultimate parent company is Thomond Investments Limited (formerly known as The LWM Partnership Limited), a company incorporated in England and Wales. The ultimate controlling party is Mr J Lipper by virtue of his majority shareholding.