| PSJA Holdings Limited |
| Registered number: |
12349103 |
| Balance Sheet |
| as at 31 December 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Investments |
4 |
|
|
230,000 |
|
|
410,000 |
|
| Current assets |
| Debtors |
5 |
|
3,604 |
|
|
4,805 |
| Cash at bank and in hand |
|
|
3,845 |
|
|
1,848 |
|
|
|
7,449 |
|
|
6,653 |
|
| Creditors: amounts falling due within one year |
6 |
|
(28,910) |
|
|
(51,102) |
|
| Net current liabilities |
|
|
|
(21,461) |
|
|
(44,449) |
|
| Total assets less current liabilities |
|
|
|
208,539 |
|
|
365,551 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(144,017) |
|
|
(291,337) |
|
| Provisions for liabilities |
|
|
|
(16,852) |
|
|
(31,723) |
|
|
| Net assets |
|
|
|
47,670 |
|
|
42,491 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Undistributable reserve |
9 |
|
|
50,556 |
|
|
95,168 |
| Profit and loss account |
|
|
|
(2,986) |
|
|
(52,777) |
|
| Shareholder's funds |
|
|
|
47,670 |
|
|
42,491 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| P Michaelides |
| Director |
| Approved by the board on 27 July 2026 |
|
| PSJA Holdings Limited |
| Notes to the Accounts |
| for the year ended 31 December 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from property rental. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
over 3 years |
|
|
Investment properties |
|
Investment properties are carried at fair value, derived from the current market prices for comparable properties. Changes in fair value are recognised in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 January 2025 |
7,926 |
|
At 31 December 2025 |
7,926 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2025 |
7,926 |
|
At 31 December 2025 |
7,926 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2025 |
- |
|
|
| 4 |
Investments |
|
| Other |
| investments |
| £ |
|
Fair Value |
|
At 1 January 2025 |
410,000 |
|
Disposals |
(180,000) |
|
|
At 31 December 2025 |
230,000 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 January 2025 |
283,109 |
|
At 31 December 2025 |
162,592 |
|
|
|
|
|
|
|
|
|
|
The investment properties are carried at fair value which has been determined by recent independent valuations . |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
3,604 |
|
4,805 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Taxation and social security costs |
1,159 |
|
- |
|
Other creditors |
27,751 |
|
51,102 |
|
|
|
|
|
|
28,910 |
|
51,102 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
144,017 |
|
273,450 |
|
Other creditors |
- |
|
17,887 |
|
|
|
|
|
|
144,017 |
|
291,337 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
Amounts payable otherwise than by instalment falling due for payment after more than five years |
|
144,017 |
|
273,450 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
144,017 |
|
273,450 |
|
|
|
|
|
|
|
|
|
|
The bank loan is secured on the investment property. |
|
|
| 9 |
Undistributable reserve |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 January 2025 |
95,168 |
|
110,168 |
|
Loss on revaluation of land and buildings |
- |
|
(20,000) |
|
Realisation of gain on sale of properties |
(59,483) |
|
- |
|
Deferred taxation arising on the revaluation of land and buildings |
14,871 |
|
5,000 |
|
|
At 31 December 2025 |
50,556 |
|
95,168 |
|
|
|
|
|
|
|
|
|
|
The undistributable reserve arises from the revaluation of the investment property to fair value. |
|
| 10 |
Related party transactions |
|
|
During the previous years the director made a loan to the company. The amount owed to the director at the year end was £26,649 (2024: £67,887). The loan is interest free, shown on an aggregated basis and repayable on demand. |
|
| 11 |
Other information |
|
|
PSJA Holdings Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
19 Hartley Park Gardens |
|
Plymouth |
|
PL3 5HU |