Company Registration No. 13161832 (England and Wales)
Eeze Entertainment (UK) Limited
Annual report and financial statements
for the year ended 31 December 2025
Eeze Entertainment (UK) Limited
Company information
Director
Dr K Vella
(Appointed 26 March 2026)
Company number
13161832
Registered office
71 Queen Victoria Street
London
EC4V 4BE
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Eeze Entertainment (UK) Limited
Contents
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
Eeze Entertainment (UK) Limited
Strategic report
For the year ended 31 December 2025
1

The director presents the strategic report for the year ended 31 December 2025.

 

Principal activities

The Company provides operational, administrative and support services as part of wider international B2B iGaming group which designs, builds and supplies live casino and online gaming products to licensed gambling operators worldwide.

Review of the business

For the year ended 31 December 2025, the Company reported revenue of £17.4m (2024: £12.7m), reflecting an increase in intercompany management charges in line with the level of activity and services provided to the wider group.

Administrative expenses amounted to £15.2m (2024: £11.2m), primarily driven by employment‑related costs associated with supporting continued operational growth. As a result, the Company generated an operating profit of £2.2m (2024: £1.5m).

After finance costs of £82,490 (2024: £20,549), the Company reported a profit before taxation of £2.1m (2024: £1.5m). The profit for the year after tax was £1.6m (2024: £1.1m).

The directors consider the Company’s performance for the year to be strong and consistent with its role as an intra‑group service provider, with results reflecting both increased activity levels and continued adherence to the agreed transfer pricing arrangements.

The metrics considered here are considered the key performance indicators for the business.

Principal risks and uncertainties

The directors have considered the principal risks and uncertainties facing the Company.

These include:

The directors consider that no other significant risks or uncertainties are relevant to the Company’s operations at this time.

On behalf of the board

Dr K Vella
Director
8 June 2026
Eeze Entertainment (UK) Limited
Director's report
For the year ended 31 December 2025
2

The director presents his annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of supporting the projects associated with the development of Group Gambling Products (Dealer tools, Game client, Gamer Server, Integration Platform, Backoffice/Reporting tools and other specified projects).

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr Y M Zhang
(Resigned 26 March 2026)
Dr K Vella
(Appointed 26 March 2026)
Auditor

The auditor, Saffery LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

 

Basis of preparation of financial statements

The directors have elected to prepare the financial statements in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101). Consequently, all statutory references relate to the UK Companies Act 2006.

 

Going concern

The director believes the company will have adequate resources to continue trading and to meet its liabilities as they fall due, based on the forecasts produced and the financial support provided by the parent company, Eeze International Holdings Limited.

 

Eeze Entertainment (UK) Limited
Director's report (continued)
For the year ended 31 December 2025
3
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of its principal risks, financial risk management and, a review of its business.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Dr K Vella
Director
8 June 2026
Eeze Entertainment (UK) Limited
Independent auditor's report
To the member of Eeze Entertainment (UK) Limited
4
Opinion

We have audited the financial statements of Eeze Entertainment (UK) Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Eeze Entertainment (UK) Limited
Independent auditor's report
To the member of Eeze Entertainment (UK) Limited (continued)
5
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the director, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with director and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

Eeze Entertainment (UK) Limited
Independent auditor's report
To the member of Eeze Entertainment (UK) Limited (continued)
6

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.

Roger Weston (Senior Statutory Auditor)
For and on behalf of Saffery LLP
15 June 2026
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
Eeze Entertainment (UK) Limited
Statement of comprehensive income
For the year ended 31 December 2025
7
2025
2024
Notes
£
£
Revenue
3
17,434,575
12,665,298
Administrative expenses
(15,221,990)
(11,170,788)
Operating profit
4
2,212,585
1,494,510
Finance costs
7
(82,490)
(20,549)
Profit before taxation
2,130,095
1,473,961
Tax on profit
8
(519,168)
(395,580)
Profit and total comprehensive income for the year
1,610,927
1,078,381
Eeze Entertainment (UK) Limited
Statement of financial position
As at 31 December 2025
31 December 2025
8
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
9
1,669,458
1,693,709
Current assets
Trade and other receivables
10
4,268,762
2,663,818
Cash and cash equivalents
127,807
79,516
4,396,569
2,743,334
Current liabilities
10
(2,755,228)
(2,320,647)
Net current assets
1,641,341
422,687
Total assets less current liabilities
3,310,799
2,116,396
Non-current liabilities
(262,897)
(682,871)
Provisions for liabilities
Deferred tax liabilities
13
(71,959)
(71,224)
Other provisions
14
(6,285)
(3,570)
Net assets
2,969,658
1,358,731
Equity
Called up share capital
16
1
1
Retained earnings
2,969,657
1,358,730
Total equity
2,969,658
1,358,731
The financial statements were approved by the board of directors and authorised for issue on 8 June 2026 and are signed on its behalf by:
Dr K Vella
Director
Company registration number 13161832 (England and Wales)
Eeze Entertainment (UK) Limited
Statement of changes in equity
For the year ended 31 December 2025
9
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2024
1
280,349
280,350
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,078,381
1,078,381
Balance at 31 December 2024
1
1,358,730
1,358,731
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,610,927
1,610,927
Balance at 31 December 2025
1
2,969,657
2,969,658
Eeze Entertainment (UK) Limited
Notes to the financial statements
For the year ended 31 December 2025
10
1
Accounting policies
Company information

Eeze Entertainment (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Steet, London, EC4V 4BE.

1.1
Basis of preparation

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

 

Eeze Entertainment (UK) Limited is a wholly owned subsidiary of Eeze International Holdings Limited and the results of Eeze Entertainment (UK) Limited are included in the consolidated financial statements of Eeze International Holdings Limited which are available from Eeze, Zone 2, Central Business District, Triq IL-Ghajn, Birkirkara, CBD 2010, Malta.

1.2
Going concern

The director believes the company will have adequate resources to continue trading and to meet its liabilities as they fall due, based on the financial support provided by the parent company, Eeze International Holdings Limited. The parent company has provided a letter of continued support to Eeze Entertainment (UK) Limited which is effective for a period of at least 12 months from the date of approval of the financial statements and has also provided a notice to underwrite the balances due from group companies.true

1.3
Revenue

Revenue from management charges to group entities is based on the charges assessed on an arms length basis for the provision of development services.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
11
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2 years straight line
Fixtures and fittings
10 years straight line
Computer equipment
3 years straight line

A full year of depreciation is charged in the first year an asset is acquired as per wider group policy.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
12
Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
13
1.7
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Financial liabilities at fair value through profit or loss

Financial liabilities are classified as measured at fair value through profit or loss when the financial liability is held for trading. A financial liability is classified as held for trading if:

 

 

Financial liabilities at fair value through profit or loss are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
14
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

A termination benefit liability is recognised at the earlier of when the entity can no longer withdraw the offer of the termination benefit and when the entity recognises any related restructuring costs.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense when employees have rendered the service entitling them to the contributions.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
15
1.13
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
16
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements
Transfer pricing

Management applies judgement in determining that revenue from management charges to group entities is based on charges assessed on an arm’s length basis for the provision of development services. This includes assessing the appropriateness of the transfer pricing methodology, the identification of suitable comparables, and whether the resulting pricing reflects fair market value. Management also considers whether the charges remain consistent with industry benchmarks and applicable transfer pricing guidance.

Key sources of estimation uncertainty
Expected credit loss

Expected Credit Loss (ECL) is the probability-weighted estimate of credit losses over the expected life of a Financial Instrument. This is calculated by completing a credit risk assessment for each receivable balance, assigning each a Probability of Default (PD) estimated by Standard and Poor's rating. This probability rate is then multiplied by the receivable balance to reach the ECL provision which was £6,285 (2024: £3,570) in the year, more details in note 12. This measurement of ECL is in line with the principles within IFRS 9.

3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Management charges
17,434,575
12,665,298
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
109,314
67,785
Depreciation of property, plant and equipment
1,142,454
214,402
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,750
9,500
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
17
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
137
99

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
10,917,085
8,243,874
Social security costs
1,415,330
1,078,275
Pension costs
261,863
69,769
12,594,278
9,391,918
7
Finance costs
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
12,279
14,505
Interest on lease liabilities
70,211
6,044
82,490
20,549
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
518,433
395,580
Deferred tax
Origination and reversal of temporary differences
735
-
0
Total tax charge
519,168
395,580
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
8
Taxation (continued)
18

The charge for the year can be reconciled to the profit per the income statement as follows:

2025
2024
£
£
Profit before taxation
2,130,095
1,473,961
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
532,524
368,490
Effect of expenses not deductible in determining taxable profit
729
1,701
Depreciation on assets not qualifying for tax allowances
-
0
15,111
Movement in deferred tax not recognised
-
10,278
Under/(over) provided in prior years
(15,111)
-
Movement in deferred tax not recognised
1,026
-
Taxation charge for the year
519,168
395,580
9
Property, plant and equipment
Leasehold land and buildings
Computer equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
1,450,649
454,071
25,998
1,930,718
Additions
870,390
244,551
3,262
1,118,203
At 31 December 2025
2,321,039
698,622
29,260
3,048,921
Accumulated depreciation and impairment
At 1 January 2025
60,444
173,965
2,600
237,009
Charge for the year
906,656
232,873
2,925
1,142,454
At 31 December 2025
967,100
406,838
5,525
1,379,463
Carrying amount
At 31 December 2025
1,353,939
291,784
23,735
1,669,458
At 31 December 2024
1,390,205
280,106
23,398
1,693,709
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
19
10
Trade and other receivables
2025
2024
£
£
Corporation tax recoverable
59,256
-
VAT recoverable
81,384
82,540
Amounts owed by fellow group undertakings
3,615,375
2,217,483
Other receivables
230,683
161,165
Prepayments and accrued income
282,064
202,630
4,268,762
2,663,818

Included within amounts owed by fellow group undertakings is a trade balance which is unsecured, interest free and has no fixed date of repayment. This is therefore included within 'due within one year' although is not expected to be settled within 12 months.

 

Amounts due owed by fellow group undertakings have been underwritten by the parent company, Eeze International Holdings Limited.

11
Trade and other payables
2025
2024
£
£
Corporation tax liability
-
136,307
Trade payables
141,486
134,251
Amount owed to parent undertaking
-
0
477
Amounts owed to fellow group undertakings
475,212
414,430
Accruals and deferred income
1,022,405
898,483
Other payables
1,116,125
736,699
2,755,228
2,320,647

Included within amounts owed to fellow group undertakings is a loan which is unsecured, carries interest of 3.5% per annum and repayable on demand therefore included within 'due within one year' although not expected to be settled within 12 months.

12
Lease liabilities
2025
2024
Net amounts due
£
£
Within one year
1,116,125
710,180
After more than one year
262,897
682,871
1,379,022
1,393,051
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
12
Lease liabilities (continued)
20
2025
2024
Maturity analysis of future lease payments
£
£
Within one year
1,116,125
710,180
In two to five years
262,897
682,871
Total undiscounted liabilities
1,379,022
1,393,051

 

The Company's lease arrangements are in relation to a property lease in London. The Company is reasonably certain that it will not exercise any early termination clauses in the lease.

 

Interest on lease liabilities was equal to £70,211 (2024: £6,044) and recognised through the profit or loss statement.

 

Total cash outflows for lease liabilities for the year ended 31 December 2025 were £954,630 (2024: £63,642).

13
Deferred taxation
Liabilities
2025
2024
£
£
Deferred tax balances
71,959
71,224

The following are the deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Movements
£
Balance at 1 January 2024
-
0
Deferred tax movements in prior year
Charge/(credit) to profit or loss
71,224
Liability at 1 January 2025
71,224
Deferred tax movements in current year
Charge/(credit) to profit or loss
735
Liability at 31 December 2025
71,959
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
21
14
Provisions for liabilities
2025
2024
£
£
Expected credit loss
6,285
3,570
Movements on provisions:
Expected credit loss
£
At 1 January 2025
3,570
Additional provisions in the year
2,715
At 31 December 2025
6,285

The Expected Credit Loss (ECL) represents management's best estimate of the company's probability-weighted estimate of credit losses over the expected life of a Financial Instrument. This is based on credit risk assessment and Probability of Default (PD) of the receivable balances.

15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
261,863
69,769

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1

Ordinary shares have full voting rights and rights to dividends.

17
Related party transactions

The company has taken advantage of the exemption under FRS 101 not to disclose transactions entered into between two or more wholly owned members of the group.

18
Controlling party

The parent company of Eeze Entertainment (UK) Limited is Eeze International Holdings Limited and its registered office is Eeze, Triq il-Ghajn, Zone 2, Central Business District, Birkirkara, CBD 2010, Malta.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
18
Controlling party (continued)
22

The parent undertaking of the smallest group, which includes the company and for which group accounts are prepared, is Eeze International Holdings Limited, a company incorporated in Malta.

 

The parent undertaking of the largest group, which includes the company and for which group accounts are prepared, is Anchor Entertainment Tech Holdings Ltd, a company incorporated in The British Virgin Islands.

2025-12-312025-01-01Mr Y M ZhangDr K VellafalsefalseCCH SoftwareiXBRL Review & Tag 2025.2131618322025-01-012025-12-3113161832bus:Director22025-01-012025-12-3113161832bus:Director12025-01-012025-12-31131618322025-12-31131618322024-01-012024-12-3113161832core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3113161832core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31131618322024-12-3113161832core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3113161832core:PlantMachinery2025-12-3113161832core:FurnitureFittings2025-12-3113161832core:ContinuingOperations2025-12-3113161832core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3113161832core:PlantMachinery2024-12-3113161832core:FurnitureFittings2024-12-3113161832core:CurrentFinancialInstruments2025-12-3113161832core:CurrentFinancialInstruments2024-12-3113161832core:Non-currentFinancialInstruments2025-12-3113161832core:Non-currentFinancialInstruments2024-12-3113161832core:AcceleratedTaxDepreciationDeferredTax2023-12-3113161832core:ShareCapital2025-12-3113161832core:ShareCapital2024-12-3113161832core:RetainedEarningsAccumulatedLosses2025-12-3113161832core:RetainedEarningsAccumulatedLosses2024-12-31131618322023-12-3113161832core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3113161832core:PlantMachinery2024-12-3113161832core:FurnitureFittings2024-12-31131618322024-12-3113161832core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3113161832core:PlantMachinery2025-01-012025-12-3113161832core:FurnitureFittings2025-01-012025-12-3113161832bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113161832bus:FRS1012025-01-012025-12-3113161832bus:Audited2025-01-012025-12-3113161832bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP