2025-02-01 2026-01-31 false Capium Accounts Production 1.1 13871713 2025-02-01 2026-01-31 13871713 bus:FullAccounts 2025-02-01 2026-01-31 13871713 bus:FRS102 2025-02-01 2026-01-31 13871713 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 13871713 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 13871713 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 13871713 2025-02-01 2026-01-31 13871713 2026-01-31 13871713 bus:RegisteredOffice 2025-02-01 2026-01-31 13871713 core:WithinOneYear 2026-01-31 13871713 core:AfterOneYear 2026-01-31 13871713 1 2025-02-01 2026-01-31 13871713 bus:Director1 2025-02-01 2026-01-31 13871713 bus:Director1 2026-01-31 13871713 bus:Director1 2024-02-01 2025-01-31 13871713 bus:Director2 2025-02-01 2026-01-31 13871713 bus:Director2 2026-01-31 13871713 bus:Director2 2024-02-01 2025-01-31 13871713 bus:Director3 2025-02-01 2026-01-31 13871713 bus:Director3 2026-01-31 13871713 bus:Director3 2024-02-01 2025-01-31 13871713 2024-02-01 13871713 bus:LeadAgentIfApplicable 2025-02-01 2026-01-31 13871713 2024-02-01 2025-01-31 13871713 2025-01-31 13871713 core:WithinOneYear 2025-01-31 13871713 core:AfterOneYear 2025-01-31 13871713 bus:EntityAccountantsOrAuditors 2024-02-01 2025-01-31 13871713 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 13871713 bus:OrdinaryShareClass1 2026-01-31 13871713 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 13871713 bus:OrdinaryShareClass1 2025-01-31 13871713 core:PlantMachinery 2025-02-01 2026-01-31 13871713 core:PlantMachinery 2026-01-31 13871713 core:PlantMachinery 2025-01-31 13871713 core:FurnitureFittings 2025-02-01 2026-01-31 13871713 core:FurnitureFittings 2026-01-31 13871713 core:FurnitureFittings 2025-01-31 13871713 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2026-01-31 13871713 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-01-31 13871713 core:CostValuation core:Non-currentFinancialInstruments 2026-01-31 13871713 core:CostValuation core:Non-currentFinancialInstruments 2025-01-31 13871713 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2026-01-31 13871713 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2026-01-31 13871713 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2026-01-31 13871713 core:Non-currentFinancialInstruments 2026-01-31 13871713 core:Non-currentFinancialInstruments 2025-01-31 13871713 core:ShareCapital 2026-01-31 13871713 core:ShareCapital 2025-01-31 13871713 core:RetainedEarningsAccumulatedLosses 2026-01-31 13871713 core:RetainedEarningsAccumulatedLosses 2025-01-31 13871713 dpl:Item1 2025-02-01 13871713 dpl:Item1 2026-01-31 13871713 dpl:Item1 2024-02-01 13871713 dpl:Item1 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 13871713
England and Wales

 

 

 


Filleted Accounts


for the year ended 31 January 2026

for

SYPHER MEDIA LIMITED

 
 
Notes
 
2026
£
  2025
£
Fixed assets      
Tangible fixed assets 3 2,477    2,181 
2,477    2,181 
Current assets      
Cash at bank and in hand 36,020    73,523 
Creditors: amount falling due within one year 4 (36,425)   (36,019)
Net current assets (405)   37,504 
 
Total assets less current liabilities 2,072    39,685 
Provisions for liabilities 5 (853)   (693)
Net assets 1,219    38,992 
 

Capital and reserves
     
Called up share capital 6 4    3 
Profit and loss account 1,215    38,989 
Shareholders' funds 1,219    38,992 
 


For the year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 08 August 2026 and were signed on its behalf by:


-------------------------------
Simon Robert Chadwick
Director
1
General Information
Sypher Media Limited is a private company, limited by shares, registered in England and Wales, registration number 13871713, registration address Penny Lane Business Centre, 374 Smithdown Road, Liverpool, Merseyside, L15 5AN.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 5 (2025 : 4).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Fixtures and Fittings   Total
  £   £   £
At 01 February 2025   3,460    3,460 
Additions 441    681    1,122 
Disposals    
At 31 January 2026 441    4,141    4,582 
Depreciation
At 01 February 2025   1,279    1,279 
Charge for year 110    716    826 
On disposals    
At 31 January 2026 110    1,995    2,105 
Net book values
Closing balance as at 31 January 2026 331    2,146    2,477 
Opening balance as at 01 February 2025   2,181    2,181 


4.

Creditors: amount falling due within one year

2026
£
  2025
£
Trade Creditors 1,617    1,970 
Corporation Tax 9,404    14,922 
PAYE & Social Security   422 
Directors' Current Accounts 14,552    7,902 
VAT 10,852    10,803 
36,425    36,019 

5.

Provisions for liabilities

2026
£
  2025
£
Deferred Tax 853    693 
853    693 

6.

Share Capital

Allotted, called up and fully paid
2026
£
  2025
£
3 Ordinary shares of £1.00 each  
 

2