Acorah Software Products - Accounts Production 19.3.550 false true true 31 December 2025 1 July 2025 false true 1 January 2026 30 June 2026 30 June 2026 14810396 Heiti Kender Mihkel Oja iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14810396 2025-12-31 14810396 2026-06-30 14810396 2026-01-01 2026-06-30 14810396 frs-core:CurrentFinancialInstruments 2026-06-30 14810396 frs-core:Non-currentFinancialInstruments 2026-06-30 14810396 frs-core:ComputerEquipment 2026-06-30 14810396 frs-core:ComputerEquipment 2026-01-01 2026-06-30 14810396 frs-core:ComputerEquipment 2025-12-31 14810396 frs-core:WithinOneYear 2026-06-30 14810396 frs-core:ShareCapital 2026-06-30 14810396 frs-core:RetainedEarningsAccumulatedLosses 2026-06-30 14810396 frs-bus:PrivateLimitedCompanyLtd 2026-01-01 2026-06-30 14810396 frs-bus:FilletedAccounts 2026-01-01 2026-06-30 14810396 frs-bus:SmallEntities 2026-01-01 2026-06-30 14810396 frs-bus:AuditExempt-NoAccountantsReport 2026-01-01 2026-06-30 14810396 frs-bus:SmallCompaniesRegimeForAccounts 2026-01-01 2026-06-30 14810396 frs-core:CostValuation 2025-12-31 14810396 frs-core:CostValuation 2026-06-30 14810396 frs-core:ProvisionsForImpairmentInvestments 2025-12-31 14810396 frs-core:ProvisionsForImpairmentInvestments 2026-06-30 14810396 frs-bus:Director1 2026-01-01 2026-06-30 14810396 frs-bus:Director2 2026-01-01 2026-06-30 14810396 frs-countries:EnglandWales 2026-01-01 2026-06-30 14810396 2025-06-30 14810396 2025-12-31 14810396 2025-07-01 2025-12-31 14810396 frs-core:CurrentFinancialInstruments 2025-12-31 14810396 frs-core:Non-currentFinancialInstruments 2025-12-31 14810396 frs-core:WithinOneYear 2025-12-31 14810396 frs-core:ShareCapital 2025-12-31 14810396 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31
Registered number: 14810396
Dark Math Games Ltd
Unaudited Financial Statements
For the Period 1 January 2026 to 30 June 2026
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 14810396
30 June 2026 31 December 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 30,219 39,832
Investments 5 9,601 9,601
39,820 49,433
CURRENT ASSETS
Debtors 6 357,240 338,726
Cash at bank and in hand 11,813 9,408
369,053 348,134
Creditors: Amounts Falling Due Within One Year 7 (260,426 ) (293,843 )
NET CURRENT ASSETS (LIABILITIES) 108,627 54,291
TOTAL ASSETS LESS CURRENT LIABILITIES 148,447 103,724
Creditors: Amounts Falling Due After More Than One Year 8 (6,022,251 ) (4,285,553 )
NET LIABILITIES (5,873,804 ) (4,181,829 )
CAPITAL AND RESERVES
Called up share capital 10 1,372 1,372
Profit and Loss Account (5,875,176 ) (4,183,201 )
SHAREHOLDERS' FUNDS (5,873,804) (4,181,829)
Page 1
Page 2
For the period ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Heiti Kender
Director
07/08/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dark Math Games Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14810396 . The registered office is International House, 101 King's Cross Road, London, WC1X 9LP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements present the individual financial statements of the parent company only. No consolidated
financial statements have been prepared as the company qualifies for the small group exemption under the Companies Act 2006. 
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
In assessing whether the going concern assumption is appropriate, the directors have considered all available information about the future, which is at least, but is not limited to, 12 months from the date when the financial statements are authorised for issue.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 3 years straight line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
Tax credits arising from Video Games Tax Relief (VGTR) claims are recognised as a reduction of the current tax charge, or as a current tax receivable where the credit gives rise to a repayment of corporation tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the period, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.5. Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.6. Change in reporting period and impact on comparability
The accounting period was shortened from 31 December 2026 to 30 June 2026. The results for both periods relate to 6 month periods.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 7 (2025: 8)
7 8
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2026 60,600
Additions 506
As at 30 June 2026 61,106
Depreciation
As at 1 January 2026 20,768
Provided during the period 10,119
As at 30 June 2026 30,887
Net Book Value
As at 30 June 2026 30,219
As at 1 January 2026 39,832
5. Investments
Subsidiaries
£
Cost or Valuation
As at 1 January 2026 9,601
As at 30 June 2026 9,601
Provision
As at 1 January 2026 -
As at 30 June 2026 -
Net Book Value
As at 30 June 2026 9,601
As at 1 January 2026 9,601
Page 4
Page 5
6. Debtors
30 June 2026 31 December 2025
£ £
Due within one year
Trade debtors - 2,177
Amounts owed by group undertakings 106,274 64,526
Amounts owed by participating interests 20,684 17,691
Other debtors 230,282 254,332
357,240 338,726
7. Creditors: Amounts Falling Due Within One Year
30 June 2026 31 December 2025
£ £
Trade creditors 22,436 148,167
Other creditors 442 1,267
Accruals and deferred income 236,548 143,409
Amounts owed to subsidiaries 1,000 1,000
260,426 293,843
8. Creditors: Amounts Falling Due After More Than One Year
30 June 2026 31 December 2025
£ £
Other creditors 2,099,443 1,832,635
Amounts owed to related parties 3,922,808 2,452,918
6,022,251 4,285,553
Included within creditors falling due after more than one year are unsecured loans totalling £6,022,251 (31 December 2025 -£4,285,553). The loans are provided by shareholders of the company. Substantially all loans are repayable between 2 and 2.5 years of the balance sheet date and carry interest rates between 10% and 25% per annum. Interest is accrued and added to the outstanding loan balances, although there is no legal right to payment before the maturity date. No security has been provided in respect of these balances.
10. Share Capital
30 June 2026 31 December 2025
£ £
Allotted, Called up and fully paid 1,372 1,372
Page 5
Page 6
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
30 June 2026 31 December 2025
£ £
Not later than one year 4,477 4,477
4,477 4,477
The company is the named lessee under a property lease used exclusively by it's trading subsidiary. The subsidiary reimburses the company for the lease costs. The lease is terminable by either party on three months' notice and has therefore been accounted for as a short-term lease exemption under FRS 102. 
12. Related Party Transactions
At the balance sheet date the company was owed £106,274 (31 December 2025: £64,526) by its subsidiary Dark Math OU. The company owed £1,000 (31 December 2025: £1,000) to X-X-X Nightshift Limited. A shareholder with in excess of a 25% shareholding was owed £3,922,808 (31 December 2025: £2,452,918). The loans from the shareholder are unsecured, repayable between 2 and 2.5 years of the balance sheet date and bear interest at a rate of between 10%  and 25% per annum. Loan interest is accrued and added to the outstanding loan balance. Loan interest charged in the period was £246,183 (2025-£147,834). No guarantees or security have been given in respect of this balance. 
Transactions with the company's 100% trading subsidiary were undertaken on an arms length basis, under  normal commercial terms. No disclosure is required in respect of these transactions. 
13. Parent-subsidiary relationships
The company holds 100% of the share capital of X-X-X Nightshift Ltd, a dormant company incorporated in England and Wales, registered office: International House, 101 King's Cross Road, London, WC1X 9LP. It also holds 100% of the share capital of Dark Math Games OU, a video game development company, registered in Estonia at Harju maakond, Tallinn, Kesklinna linnaosa, Masina tn 20, 10113.  
The company has claimed exemption from preparing consolidated financial statements in accordance with S400 Companies Act 2006, as it is a small group. There are no material or non market rate transactions with these companies.
Page 6