|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
11 |
|
|
|
Capital redemption reserve |
(
|
– |
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant & Equipment |
- |
|
|
|
Computer & Office Equipment |
- |
|
|
|
Freehold property |
Plant & Equipment |
Computer & Office Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2025 |
|
|
|
|
|
Additions |
– |
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 January 2025 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 December 2025 |
|
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Deferred government grants due after more than one year |
|
|
|
-------- |
-------- |
|
|
Government grants released to profit or loss |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
78 |
|
100 |
|
---- |
---- |
---- |
---- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
– |
|
– |
|
---- |
---- |
---- |
---- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
|
– |
(
|
– |
|
|
|
|
– |
(
|
– |
|
|
|
|
– |
(
|
– |
|
|
------------ |
---- |
------------ |
---- |
||
|
|
– |
(
|
– |
||
|
------------ |
---- |
------------ |
---- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
|
|
(
|
|
|
|
|
– |
|
– |
|
|
|
|
|
|
(
|
|
|
|
------------ |
------------ |
------------ |
------------ |
||
|
|
|
(
|
|
||
|
------------ |
------------ |
------------ |
------------ |
||