Company Registration No. SC261393 (Scotland)
ALLIANCE SANITARY PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ALLIANCE SANITARY PRODUCTS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
ALLIANCE SANITARY PRODUCTS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr M B Jones
Mr D W McKinlay
Mr G Lennox
Mr JC Hall
(Appointed 19 September 2025)
Secretary
Mrs S McKinlay
Company number
SC261393
Registered office
Unit A, 1 Young Place
Kelvin Industrial Estate
East Kilbride
Scotland
G75 0TD
Auditor
Dains Audit (Scotland) Limited
169 West George Street
Glasgow
United Kingdom
G2 2LB
ALLIANCE SANITARY PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The company's turnover for the year has increased by 4% from £14.2m to £14.7m, with an operating profit of £3.0m (2024: £3.0m).

 

At the year end the company had shareholder's funds of £10,629,538 compared to £8,924,771 at the previous year end. The directors are pleased to have maintained a strong net current asset position at the year end with current assets exceeding current liabilities by £10,492,067 (2024: £8,838,864).

Principal risks and uncertainties

The directors have assessed the main risk facing the company as being competition from other wholesale bathroom equipment suppliers and believe the quality of staff and industry contacts they have will mitigate this risk.

Financial risk management

The company makes little use of financial instruments. Exposure to price risk, credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.

Future trading

The company has seen a upturn in trade in comparison with the previous year.

 

We believe that the next 12 months will be challenging as these issues continue to have an impact on the global economy however we are confident that the company, due to its reliability and quality of service, will continue to be profitable. Whilst there remains a significant amount of economic uncertainty we remain positive about the future trading prospects of the company.

On behalf of the board

Mr D W McKinlay
Director
31 July 2026
ALLIANCE SANITARY PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of distribution of sanitary ware.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £605,800 (2024: £660,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M B Jones
Mr D W McKinlay
Mr G Lennox
Mr JC Hall
(Appointed 19 September 2025)
Auditor

The auditor, Dains Audit (Scotland) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ALLIANCE SANITARY PRODUCTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
Mr D W McKinlay
Director
31 July 2026
ALLIANCE SANITARY PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALLIANCE SANITARY PRODUCTS LIMITED
- 5 -
Opinion

We have audited the financial statements of Alliance Sanitary Products Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ALLIANCE SANITARY PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALLIANCE SANITARY PRODUCTS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

ALLIANCE SANITARY PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALLIANCE SANITARY PRODUCTS LIMITED
- 7 -

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew McKay BAcc CA
Senior Statutory Auditor
For and on behalf of Dains Audit (Scotland) Limited
Statutory Auditor
169 West George Street
Glasgow
United Kingdom
G2 2LB
31 July 2026
ALLIANCE SANITARY PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
14,726,662
14,163,181
Cost of sales
(9,056,152)
(8,759,101)
Gross profit
5,670,510
5,404,080
Administrative expenses
(2,585,243)
(2,440,112)
Operating profit
3
3,085,267
2,963,968
Interest receivable and similar income
7,777
5,682
Interest payable and similar expenses
6
-
0
(8,072)
Profit before taxation
3,093,044
2,961,578
Tax on profit
7
(782,477)
(745,674)
Profit for the financial year
2,310,567
2,215,904

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 12 to 20 form part of these financial statements.

ALLIANCE SANITARY PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
183,296
122,482
Current assets
Stocks
10
3,403,928
3,450,864
Debtors
11
2,543,026
2,574,812
Cash at bank and in hand
5,640,262
3,824,677
11,587,216
9,850,353
Creditors: amounts falling due within one year
12
(1,095,149)
(1,011,489)
Net current assets
10,492,067
8,838,864
Total assets less current liabilities
10,675,363
8,961,346
Provisions for liabilities
Deferred tax liability
13
45,825
36,575
(45,825)
(36,575)
Net assets
10,629,538
8,924,771
Capital and reserves
Called up share capital
14
105,000
105,000
Share premium account
28,000
28,000
Profit and loss reserves
15
10,496,538
8,791,771
Total equity
10,629,538
8,924,771
The financial statements were approved by the board of directors and authorised for issue on 31 July 2026 and are signed on its behalf by:
Mr D W McKinlay
Director
Company Registration No. SC261393
ALLIANCE SANITARY PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
105,000
28,000
7,235,867
7,368,867
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
2,215,904
2,215,904
Dividends
8
-
-
(660,000)
(660,000)
Balance at 31 December 2024
105,000
28,000
8,791,771
8,924,771
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
2,310,567
2,310,567
Dividends
8
-
-
(605,800)
(605,800)
Balance at 31 December 2025
105,000
28,000
10,496,538
10,629,538

The notes on pages 12 to 20 form part of these financial statements.

ALLIANCE SANITARY PRODUCTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
2,876,413
1,253,244
Interest paid
-
0
(8,072)
Income taxes paid
(683,260)
(1,005,719)
Net cash inflow from operating activities
2,193,153
239,453
Investing activities
Purchase of tangible fixed assets
(97,159)
(99,581)
Amounts advanced to director
317,614
(317,614)
Interest received
7,777
5,682
Net cash generated from/(used in) investing activities
228,232
(411,513)
Financing activities
Dividends paid
(605,800)
(660,000)
Net cash used in financing activities
(605,800)
(660,000)
Net increase/(decrease) in cash and cash equivalents
1,815,585
(832,060)
Cash and cash equivalents at beginning of year
3,824,677
4,656,737
Cash and cash equivalents at end of year
5,640,262
3,824,677
ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Alliance Sanitary Products Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit A, 1 Young Place, Kelvin Industrial Estate, East Kilbride, Scotland, G75 0TD. The company's registration number is SC261393.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Fixtures and fittings
20% straight line
Computer equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

 

3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
20,351
18,042
Depreciation of owned tangible fixed assets
36,345
26,629
Operating lease charges
401,699
379,950
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Warehouse
18
14
Management
7
7
Office
3
3
External (sales)
5
5
Total
33
29
ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,366,048
1,317,467
Social security costs
163,055
147,212
Pension costs
64,024
56,925
1,593,127
1,521,604
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
259,151
278,600
Company pension contributions to defined contribution schemes
12,800
12,800
271,951
291,400
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
122,067
132,000
Company pension contributions to defined contribution schemes
5,100
5,100
6
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
-
0
8,072
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
773,227
721,482
Deferred tax
Origination and reversal of timing differences
9,250
24,192
Total tax charge
782,477
745,674
ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,093,044
2,961,578
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
773,261
740,395
Tax effect of expenses that are not deductible in determining taxable profit
(34)
187
Permanent capital allowances in excess of depreciation
-
0
(18,238)
Other deductions
-
0
(862)
Deferred tax
9,250
24,192
Taxation charge for the year
782,477
745,674
8
Dividends
2025
2024
£
£
Final paid
605,800
660,000
9
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
99,581
29,308
49,575
38,111
216,575
Additions
97,159
-
0
-
0
-
0
97,159
At 31 December 2025
196,740
29,308
49,575
38,111
313,734
Depreciation and impairment
At 1 January 2025
6,364
29,308
39,365
19,056
94,093
Depreciation charged in the year
16,607
-
0
10,210
9,528
36,345
At 31 December 2025
22,971
29,308
49,575
28,584
130,438
Carrying amount
At 31 December 2025
173,769
-
0
-
0
9,527
183,296
At 31 December 2024
93,217
-
0
10,210
19,055
122,482
ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
10
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,403,928
3,450,864
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,279,220
2,009,600
Other debtors
210,737
514,908
Prepayments and accrued income
53,069
50,304
2,543,026
2,574,812
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
151,841
139,893
Corporation tax
410,189
320,222
Other taxation and social security
206,269
142,790
Other creditors
326,850
408,584
1,095,149
1,011,489
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

2025
2024
Balances:
£
£
Accelerated capital allowances
45,825
36,575
2025
Movements in the year:
£
Liability at 1 January 2025
36,575
Charge to profit or loss
9,250
Liability at 31 December 2025
45,825
ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
14
Share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
105,000 Ordinary of £1
105,000
105,000
15
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
8,791,771
7,235,867
Profit for the year
2,310,567
2,215,904
Dividends declared and paid in the year
(605,800)
(660,000)
At the end of the year
10,496,538
8,791,771
16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
280,897
318,184
Between two and five years
-
0
38,557
280,897
356,741
17
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2025
2024
£
£
Rent charged by directors
122,000
122,000
Rent charged from an associate company
106,250
106,250
Amonts due from directors
25,000
342,615
Amounts due to directors
29,164
-
ALLIANCE SANITARY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Related party transactions
(Continued)
- 20 -

The directors loan balance is unsecured, subject to interest of 2.25% with no fixed terms of repayment.

 

No further transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102, "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

18
Ultimate controlling party

The company is under the control of the holders of ordinary share capital by virtue of their interest in the issued shared capital of the parent company, Highlife Bathrooms Holdings Limited. No individual shareholder has a controlling interest.

19
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
2,310,567
2,215,904
Adjustments for:
Taxation charged
782,477
745,674
Finance costs
-
0
8,072
Investment income
(7,777)
(5,682)
Depreciation and impairment of tangible fixed assets
36,345
26,629
Movements in working capital:
Decrease/(increase) in stocks
46,936
(1,395,738)
Increase in debtors
(285,828)
(239,245)
Decrease in creditors
(6,307)
(102,370)
Cash generated from operations
2,876,413
1,253,244
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M B JonesMr D W McKinlayMr G LennoxMr JC HallMrs S McKinlaySC2613932025-01-012025-12-31SC261393bus:Director12025-01-012025-12-31SC261393bus:Director22025-01-012025-12-31SC261393bus:Director32025-01-012025-12-31SC261393bus:Director42025-01-012025-12-31SC261393bus:CompanySecretary12025-01-012025-12-31SC261393bus:RegisteredOffice2025-01-012025-12-31SC2613932025-12-31SC2613932024-01-012024-12-31SC261393core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC261393core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC2613932024-12-31SC261393core:LeaseholdImprovements2025-12-31SC261393core:FurnitureFittings2025-12-31SC261393core:ComputerEquipment2025-12-31SC261393core:MotorVehicles2025-12-31SC261393core:LeaseholdImprovements2024-12-31SC261393core:FurnitureFittings2024-12-31SC261393core:ComputerEquipment2024-12-31SC261393core:MotorVehicles2024-12-31SC261393core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC261393core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC261393core:ShareCapital2025-12-31SC261393core:ShareCapital2024-12-31SC261393core:SharePremium2025-12-31SC261393core:SharePremium2024-12-31SC261393core:RetainedEarningsAccumulatedLosses2025-12-31SC261393core:RetainedEarningsAccumulatedLosses2024-12-31SC261393core:ShareCapital2023-12-31SC261393core:SharePremium2023-12-31SC261393core:RetainedEarningsAccumulatedLosses2023-12-31SC261393core:ShareCapitalOrdinaryShareClass12025-12-31SC261393core:ShareCapitalOrdinaryShareClass12024-12-31SC261393core:RetainedEarningsAccumulatedLosses2024-12-31SC2613932024-12-31SC2613932023-12-31SC261393core:LeaseholdImprovements2025-01-012025-12-31SC261393core:FurnitureFittings2025-01-012025-12-31SC261393core:ComputerEquipment2025-01-012025-12-31SC261393core:MotorVehicles2025-01-012025-12-31SC26139312025-01-012025-12-31SC26139312024-01-012024-12-31SC261393core:UKTax2025-01-012025-12-31SC261393core:UKTax2024-01-012024-12-31SC26139322025-01-012025-12-31SC26139322024-01-012024-12-31SC261393core:LeaseholdImprovements2024-12-31SC261393core:FurnitureFittings2024-12-31SC261393core:ComputerEquipment2024-12-31SC261393core:MotorVehicles2024-12-31SC261393core:CurrentFinancialInstruments2025-12-31SC261393core:CurrentFinancialInstruments2024-12-31SC261393core:WithinOneYear2025-12-31SC261393core:WithinOneYear2024-12-31SC261393core:BetweenTwoFiveYears2025-12-31SC261393core:BetweenTwoFiveYears2024-12-31SC261393bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC261393bus:FRS1022025-01-012025-12-31SC261393bus:Audited2025-01-012025-12-31SC261393bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP