Company registration number 00972440 (England and Wales)
HY-RAM ENGINEERING COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
HY-RAM ENGINEERING COMPANY LIMITED
COMPANY INFORMATION
Directors
T J Hallam
D R Hallam
P J Hallam
G A Hallam
K Sharratt
J W Thornton
L R Bullock-Jones
K Limer
Secretary
T J Hallam
Company number
00972440
Registered office
Pelham Street
Mansfield
Nottingham
NG18 2EY
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
HY-RAM ENGINEERING COMPANY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10 - 11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
HY-RAM ENGINEERING COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -
The directors present the strategic report for the year ended 31 March 2026.
Review of the business
We are pleased to report that the business delivered an excellent set of results for the financial year 2025/26.
Revenue increased by 5% compared to the prior year, reaching £12.89 million. This exceeded the budgeted target of £12.75 million.
Quarter 4 saw a particularly strong performance, with record revenue achieved in March of approximately £1.33 million and an average monthly revenue of £1.21 million across the quarter. This momentum is expected to continue into the 2026/27 financial year.
Alongside revenue growth, expenditure was carefully managed throughout the year. The business experienced notable cost pressures, including increases in raw materials and component prices due to global market volatility, as well as rising operational costs and wage inflation.
Indirect costs were controlled effectively, coming in 2.2% below budget, although they were 5.8% higher than the prior year. Direct costs were in line with budget but increased by 4.5% year-on-year. Forecasts for both direct and indirect costs continue to be based on prior-year ratios, adjusted for anticipated market conditions.
Profitability improved in line with revenue growth. Gross profit for the year was £5.36 million, representing a 12.9% increase on the previous year. Net profit also increased by 29.5% to approximately £1.8 million.
Looking ahead, the Company anticipates continued market growth, particularly within the water sector. Several new product launches are planned, and the business will exhibit at IFAT 2026 in May to support international growth.
The Company intends to expand its presence both within the UK and overseas markets. Budgets and targets for the forthcoming financial year have been established, and the Board is confident in building on current momentum to drive further growth across both sales and hire divisions.
Principal risks and uncertainties
Competitive risks
The business risks and uncertainties faced by the Company are considered to be the UK market competition, the state of the world economy and its impact on supply and demand.
Financial instrument risks
The objectives are to limit exposure, ensure sufficient working capital exists and to monitor the management of risk at all business units.
Use of derivatives
The Company currently has no derivative contracts in place. However, exposure to foreign exchange risk may be managed through the use of forward currency contracts where appropriate.
HY-RAM ENGINEERING COMPANY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Key performance indicators
Management use a range of performance measures to monitor and manage the business. The performance measures are split into financial key performance indicators as set out below.
Profit ratios:
Gross profit margin: 41.61% (2025: 38.70%)
Operating margin: 18.68% (2025: 15.94%)
Net profit margin: 13.98% (2025: 11.33%)
Liquidity ratios:
Current ratio: 3.52 (2025: 2.61)
Quick ratio: 2.51 (2025: 1.88)
Capital ratios:
Return on capital employed: 0.26 (2025: 0.25)
Net asset turnover: 0.65 (2025: 0.59)
T J Hallam
Director
7 August 2026
HY-RAM ENGINEERING COMPANY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2026.
Principal activities
The principal activity of the company continued to be that of the design, manufacture and hiring out of specialist pipeline equipment and support services for both domestic and international gas and water industries.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £684,768. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
T J Hallam
D R Hallam
P J Hallam
G A Hallam
K Sharratt
J W Thornton
L R Bullock-Jones
K Limer
Auditor
The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
HY-RAM ENGINEERING COMPANY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
T J Hallam
Director
7 August 2026
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HY-RAM ENGINEERING COMPANY LIMITED
- 5 -
Opinion
We have audited the financial statements of Hy-Ram Engineering Company Limited (the 'company') for the year ended 31 March 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HY-RAM ENGINEERING COMPANY LIMITED (CONTINUED)
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HY-RAM ENGINEERING COMPANY LIMITED (CONTINUED)
- 7 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the Company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to UK tax legislation, anti-bribery, corruption and fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue and profit. Audit procedures performed included:
review of the financial statement disclosures to underlying supporting documentation,
review and recalculation of stock provisions,
enquiries of management,
testing of journals,
evaluating whether there was evidence of bias by the Directors that represented a risk of material misstatement due to fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HY-RAM ENGINEERING COMPANY LIMITED (CONTINUED)
- 8 -
James Simmonds
7 August 2026
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
Chartered Accountants
HY-RAM ENGINEERING COMPANY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
12,892,216
12,278,802
Cost of sales
(7,528,016)
(7,526,975)
Gross profit
5,364,200
4,751,827
Administrative expenses
(2,956,234)
(2,794,649)
Operating profit
4
2,407,966
1,957,178
Interest receivable and similar income
7
20,076
26,001
Interest payable and similar expenses
8
(54,160)
(31,422)
Profit before taxation
2,373,882
1,951,757
Tax on profit
9
(571,863)
(560,280)
Profit for the financial year
1,802,019
1,391,477
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HY-RAM ENGINEERING COMPANY LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,177,414
2,880,898
Current assets
Stocks
11
2,873,837
2,245,305
Debtors
12
4,731,819
3,625,046
Cash at bank and in hand
2,443,616
2,155,482
10,049,272
8,025,833
Creditors: amounts falling due within one year
13
(2,854,787)
(3,076,787)
Net current assets
7,194,485
4,949,046
Total assets less current liabilities
9,371,899
7,829,944
Creditors: amounts falling due after more than one year
14
(475,733)
(191,815)
Provisions for liabilities
Deferred tax liability
16
491,090
349,804
(491,090)
(349,804)
Net assets
8,405,076
7,288,325
Capital and reserves
Called up share capital
18
5,604
5,604
Revaluation reserve
124,694
151,766
Profit and loss reserves
8,274,778
7,130,955
Total equity
8,405,076
7,288,325
HY-RAM ENGINEERING COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 11 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
T J Hallam
Director
Company registration number 00972440 (England and Wales)
HY-RAM ENGINEERING COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
5,605
174,608
6,347,331
6,527,544
Year ended 31 March 2025:
Profit
-
-
1,391,477
1,391,477
Other comprehensive income:
Revaluation of tangible fixed assets
-
4,073
-
4,073
Total comprehensive income
-
4,073
1,391,477
1,395,550
Dividends
-
-
(634,768)
(634,768)
Reduction of shares
18
(1)
-
(1)
Transfers
-
(26,915)
26,915
-
Balance at 31 March 2025
5,604
151,766
7,130,955
7,288,325
Year ended 31 March 2026:
Profit
-
-
1,802,019
1,802,019
Other comprehensive income:
Revaluation of tangible fixed assets
-
(500)
-
(500)
Total comprehensive income
-
(500)
1,802,019
1,801,519
Dividends
-
-
(684,768)
(684,768)
Transfers
-
(26,572)
26,572
-
Balance at 31 March 2026
5,604
124,694
8,274,778
8,405,076
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
1
Accounting policies
Company information
Hy-Ram Engineering Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pelham Street, Mansfield, Nottingham, NG18 2EY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Hy-Ram Pipeline Products Ltd. These consolidated financial statements are available from its registered office, Pelham Street, Mansfield, Nottinghamshire, NG18 2EY.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer. This is usually at the point that the customer has signed for delivery of the goods.
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by compared the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold improvements
25% straight line
Plant and equipment
10% straight line
Fixtures and fittings
25% straight line
Hire plant
12.5% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Costs are determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provisions
Stocks are valued at the lower of cost and net realisable value, which includes estimates for slow moving and obsolete stocks. Calculations of these provisions involves elements of judgement and includes forecast demand based on historical data, which may differ from actual events in the future. Based on management's experience of the demand and industry, these two elements are not expected to vary significantly, unless other known variables are established.
3
Turnover
2026
2025
£
£
Turnover analysed by class of business
Hire of equipment
2,816,636
2,741,208
Repairs
431,248
422,557
Sale of goods
9,639,393
9,111,943
Miscellaneous
4,939
3,094
12,892,216
12,278,802
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
11,415,286
10,312,337
Europe
940,203
1,065,158
Rest of the World
536,727
901,307
12,892,216
12,278,802
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Research and development costs
36,197
61,022
Fees payable to the company's auditor for the audit of the company's financial statements
19,000
15,750
Depreciation of owned tangible fixed assets
137,377
227,109
Depreciation of tangible fixed assets held under finance leases
265,107
209,649
Profit on disposal of tangible fixed assets
(28,280)
(100,642)
Operating lease charges
148,461
198,710
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Administration and support
53
50
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
1,773,370
1,965,584
Social security costs
271,414
200,731
Pension costs
58,398
56,087
2,103,182
2,222,402
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
537,401
482,354
Company pension contributions to defined contribution schemes
9,732
20,731
547,133
503,085
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Directors' remuneration
(Continued)
- 20 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2025 - 6).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
132,836
116,725
Company pension contributions to defined contribution schemes
-
2,013
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
12,701
26,001
Interest received on overdue taxation
7,375
Total income
20,076
26,001
8
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
9,479
5,030
Interest on finance leases and hire purchase contracts
23,126
17,807
Exchange differences on financing transactions
21,555
8,585
54,160
31,422
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
463,011
424,352
Adjustments in respect of prior periods
(32,434)
14,235
Total current tax
430,577
438,587
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
9
Taxation
2026
2025
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
141,286
121,693
Total tax charge
571,863
560,280
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
2,373,882
1,951,757
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
593,471
487,939
Tax effect of expenses that are not deductible in determining taxable profit
6,728
8,532
Change in unrecognised deferred tax assets
44,026
Adjustments in respect of prior years
(32,434)
14,235
Group relief
(1,369)
Deferred tax adjustments in respect of prior years
52,873
Fixed asset differences
(47,406)
5,548
Taxation charge for the year
571,863
560,280
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
10
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Hire plant
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 April 2025
1,235,215
238,963
961,126
345,825
2,448,322
650,477
5,879,928
Additions
752,464
26,949
58,955
866,151
89,055
1,793,574
Disposals
(1,987,679)
(214,279)
(2,761)
(19,012)
(99,852)
(85,128)
(2,408,711)
At 31 March 2026
24,684
985,314
385,768
3,214,621
654,404
5,264,791
Depreciation and impairment
At 1 April 2025
58,618
201,740
860,894
260,713
1,325,747
291,318
2,999,030
Depreciation charged in the year
13,356
8,983
38,704
59,121
265,107
134,288
519,559
Eliminated in respect of disposals
(71,974)
(187,391)
(2,761)
(19,012)
(70,505)
(79,569)
(431,212)
At 31 March 2026
23,332
896,837
300,822
1,520,349
346,037
3,087,377
Carrying amount
At 31 March 2026
1,352
88,477
84,946
1,694,272
308,367
2,177,414
At 31 March 2025
1,176,597
37,223
100,232
85,112
1,122,575
359,159
2,880,898
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2026
2025
£
£
Fixtures and fittings
27,392
Motor vehicles
229,735
276,748
Hire plant
584,812
51,445
841,939
328,193
Plant and machinery assets were revalued in January 2021 by the directors. The depreciation method for plant and machinery was also reviewed at this date, which was subsequently amended to straight line over 10 years, from straight line over 5 years, effective from the date of revaluation.
The historic cost of these assets is £590,979 (2025 - £591,979). Under the historical cost method, the net book value of these assets would be £2,269 (2025 - £4,022). The difference in deprecation due to the revaluation is transferred each year to the revaluation reserve, see the Statement of Changes in Equity.
11
Stocks
2026
2025
£
£
Work in progress
88,078
86,493
Stock
2,785,759
2,158,812
2,873,837
2,245,305
Included within stock is a provision of £142,808 (2025: £335,665)
12
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
2,634,549
3,379,328
Amounts owed by group undertakings
1,648,151
Other debtors
133,387
2,815
Prepayments and accrued income
315,732
242,903
4,731,819
3,625,046
Included within other debtors is £131,250 (2025: £nil) in relation to a loan made to a Director of the company.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
13
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Obligations under finance leases
15
266,340
111,772
Trade creditors
1,594,462
1,749,953
Amounts owed to group undertakings
282,965
Corporation tax
220,310
182,353
Other taxation and social security
412,120
419,222
Other creditors
47,178
79,806
Accruals and deferred income
314,377
250,716
2,854,787
3,076,787
14
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under finance leases
15
475,733
191,815
15
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
266,340
111,772
In two to five years
475,733
191,815
742,073
303,587
Finance lease payments represent rentals payable by the company for certain items of tangible asset. The amounts owed are secured upon the asset to which they relate.
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
492,140
350,672
Short term timing differences
(1,050)
(868)
491,090
349,804
2026
Movements in the year:
£
Liability at 1 April 2025
349,804
Charge to profit or loss
141,286
Liability at 31 March 2026
491,090
17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
58,398
56,087
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date contributions of £10,772 (2025 - £8,900) were payable and are included in creditors.
18
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,604
5,604
5,604
5,604
HY-RAM ENGINEERING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
19
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions and balances with wholly owned subsidiaries within the group.
20
Directors' transactions
During the year, a interest free loan of £150,000 was advanced to a Director of the company. As at the year-end, £131,250 of the loan remains outstanding, presented within other debtors.
21
Ultimate controlling party
Hy-Ram Pipeline Products Ltd is the ultimate and immediate parent company, by virtue of owning majority of the allotted share capital of the company.
The company is ultimately controlled by the directors.
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200D R HallamP J HallamG A HallamK SharrattJ W ThorntonL R Bullock-JonesK LimerK LimerT J Hallam009724402025-04-012026-03-3100972440bus:CompanySecretaryDirector12025-04-012026-03-3100972440bus:Director12025-04-012026-03-3100972440bus:Director22025-04-012026-03-3100972440bus:Director32025-04-012026-03-3100972440bus:Director42025-04-012026-03-3100972440bus:Director52025-04-012026-03-3100972440bus:Director62025-04-012026-03-3100972440bus:Director72025-04-012026-03-3100972440bus:CompanySecretary12025-04-012026-03-3100972440bus:Director82025-04-012026-03-3100972440bus:RegisteredOffice2025-04-012026-03-31009724402026-03-31009724402024-04-012025-03-3100972440core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100972440core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31009724402025-03-3100972440core:WithinOneYear2026-03-3100972440core:WithinOneYear2025-03-3100972440core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100972440core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100972440core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3100972440core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100972440core:ShareCapital2026-03-3100972440core:ShareCapital2025-03-3100972440core:RevaluationReserve2026-03-3100972440core:RevaluationReserve2025-03-3100972440core:RetainedEarningsAccumulatedLosses2026-03-3100972440core:RetainedEarningsAccumulatedLosses2025-03-3100972440core:ShareCapital2024-03-3100972440core:RevaluationReserve2024-03-3100972440core:RetainedEarningsAccumulatedLosses2024-03-3100972440core:ShareCapitalOrdinaryShareClass12026-03-3100972440core:ShareCapitalOrdinaryShareClass12025-03-3100972440core:RevaluationReserve2025-04-012026-03-3100972440core:ShareCapital2024-04-012025-03-3100972440core:RevaluationReserve2024-04-012025-03-3100972440core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3100972440core:LeaseholdImprovements2025-04-012026-03-3100972440core:PlantMachinery2025-04-012026-03-3100972440core:FurnitureFittings2025-04-012026-03-3100972440core:ComputerEquipment2025-04-012026-03-3100972440core:MotorVehicles2025-04-012026-03-3100972440core:UKTax2025-04-012026-03-3100972440core:UKTax2024-04-012025-03-310097244012025-04-012026-03-310097244012024-04-012025-03-3100972440core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100972440core:LeaseholdImprovements2025-03-3100972440core:PlantMachinery2025-03-3100972440core:FurnitureFittings2025-03-3100972440core:ComputerEquipment2025-03-3100972440core:MotorVehicles2025-03-31009724402025-03-3100972440core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3100972440core:LeaseholdImprovements2026-03-3100972440core:PlantMachinery2026-03-3100972440core:FurnitureFittings2026-03-3100972440core:ComputerEquipment2026-03-3100972440core:MotorVehicles2026-03-3100972440core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100972440core:LeaseholdImprovements2025-03-3100972440core:PlantMachinery2025-03-3100972440core:FurnitureFittings2025-03-3100972440core:ComputerEquipment2025-03-3100972440core:MotorVehicles2025-03-3100972440core:CurrentFinancialInstruments2026-03-3100972440core:CurrentFinancialInstruments2025-03-3100972440core:BetweenTwoFiveYears2026-03-3100972440core:BetweenTwoFiveYears2025-03-3100972440bus:OrdinaryShareClass12025-04-012026-03-3100972440bus:OrdinaryShareClass12026-03-3100972440bus:OrdinaryShareClass12025-03-3100972440bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100972440bus:FRS1022025-04-012026-03-3100972440bus:Audited2025-04-012026-03-3100972440bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP