Company registration number 02248449 (England and Wales)
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
COMPANY INFORMATION
Directors
D L Clayman
P Coulthard
D M Smith
Secretary
D J Shuttleworth
Company number
02248449
Registered office
Unit 1B Springfield Court
Summerfield Road
Bolton
BL3 2NT
Auditor
CWR
20 Mannin Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SW
Bankers
Lloyds Bank Plc
9 - 13 Hotel Street
Bolton
Lancashire
BL1 1DB
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 27
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Fair Review of the Business
During 2025, IDNS has continued to build on its strategic pivot from a hardware-led reseller to a higher-margin, solutions-driven integrator of IT and AV technology. The Company's focus on professional services, managed services, and recurring revenue streams has further strengthened its position across its chosen markets of higher and further education, healthcare, corporates, and the wider public sector.
As anticipated, turnover reduced during the year to £19.7m (2024: £21.9m). This reduction was expected and reflects the Company's continued strategic move away from lower-margin hardware supply towards higher-value solutions and services. The reduction in hardware-related revenue was partially offset by growth in new and expanded contracts with Universities and NHS customers. As a result, the Company maintained a strong gross margin of 26.6% (2024: 26.7%), demonstrating that the shift towards higher-value, service-led work continues to protect profitability even as headline revenue moves lower. Key wins secured with Large University customers in 2025 have already guaranteed a portion of 2026 revenue.
This strategy has enabled IDNS to secure longer-term projects, including multiyear contracts and framework positions, with sales cycles often extending over multiple years. Key customer wins in the university and healthcare sectors, alongside growth in consultancy and managed services, have created a stable and scalable platform for future expansion.
The Swansea office, opened in 2024, is now fully embedded and has supported significant growth across Wales. This investment has been reinforced with major framework wins and university contracts, positioning IDNS as a trusted partner for both education and public sector digital transformation.
University Focus
Universities have become a major growth driver for IDNS. During 2025, the Company consolidated its position as a trusted AV and IT partner for leading higher education institutions, securing significant long-term engagements and sole supplier status across multiple campuses. These contracts demonstrate IDNS's ability to win and deliver high-value, multi-year programmes in the higher education sector. The trend is moving towards strategic sole supplier partnerships, where IDNS is embedded as the long-term ICT and AV partner. This provides both predictable revenue streams and cross-selling opportunities for software, cloud, and managed services.
Software and Managed Services
Software solutions and managed services remain central to IDNS's growth strategy. In 2025, the Company delivered strong recurring revenues through Microsoft cloud licensing, cyber security, and data protection services. Pipeline activity continues to increase, supported by inbound demand from education, healthcare, and public sector organisations seeking cost-effective cloud enablement and IT resilience.
IDNS's managed services division continues to be a major area of investment. Dedicated resources have been added to expand capability, with further contracts secured in AV and IT infrastructure management. The Company is positioning itself as a one-stop-shop for clients, delivering both project-based solutions and ongoing managed services that provide predictable recurring income.
High end audio visual
IDNS continues to be recognised as one of the UK's leading AV integrators. In 2025, the Company secured sole supplier status with several universities and maintained a strong position across national frameworks such as NEUPC and NHS SBS.
Growth has been driven by complex, multi-phase projects in lecture theatres, immersive learning spaces, and corporate collaboration environments. IDNS was shortlisted for further AV industry awards during the year, building on international recognition following its 2024 wins, although the Company was not successful on this occasion. The AV division remains a core profit engine and a springboard for cross-selling IT and managed services.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Professional Services & Consultancy
Professional services expanded significantly in 2025, with IDNS delivering more large-scale consultancy and project management contracts. The Department for Education engagement has acted as a catalyst for broader opportunities, with building contractors and universities engaging IDNS at the design and consultancy stage of major projects.
Revenue from professional services grew from £2.1 million in 2024 to £2.5 million in 2025, an increase of c.19%, with further growth expected as IDNS scales its team and capacity.
Full ICT network solutions in new builds
IDNS has further consolidated its reputation as a market leader in ICT and AV delivery for new build and refurbishment projects. Live projects in Wales under the WEPCO framework, alongside multiple building contractor partnerships, underpin strong forward visibility.
During the year, IDNS also secured new ICT solutions contracts on prison new-build projects, marking an expansion into the justice and secure estates sector. This represents a new growth avenue for the Company's new-build ICT capability, building on its established track record in education and public sector construction projects.
Workforce and Organisational Change
The average number of employees during the year was 65 (2024: 69), reflecting the Company's ongoing programme to reshape its operating model. As IDNS continues its shift towards a higher-margin, solutions and services-led business, the requirement for traditional telesales resource has reduced, and the Company has restructured its workforce accordingly. This reshaping is expected to continue as the business further aligns its people with its strategic direction towards managed services, professional services, and long-term framework delivery. This reflects a change in the mix of roles rather than a reduction in overall numbers, as demand from university and public sector clients increasingly requires technical, consultancy and delivery resource in place of traditional telesales capacity.
Leadership Changes
During the year, Dave Shuttleworth retired and stepped back from his leadership role within the business, as part of the wider changes to the Company's structure and strategic direction. The increase in the Company's short-term borrowing during the year, including the utilisation of overdraft facilities and increased invoice finance, in part reflects the funding requirements associated with this transition. The Board would like to thank Dave for his contribution to IDNS and wishes him well.
Sustainability
Sustainability has become a core differentiator for IDNS. In 2025, the Company accelerated its Net Zero journey, targeting achievement by 2035, ahead of government deadlines. Initiatives include:
Partnering with Ecologi to offset emissions.
100% renewable energy across offices from 2025.
Hybrid and EV-only fleet policy.
Expansion of sustainable IT and AV solutions, including power management software and energy-efficient hardware.
These commitments continue to strengthen IDNS's appeal to public sector clients who are mandated to deliver against their own Net Zero strategies.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Principal Risks and Uncertainties
Risk and uncertainty are recognised as normal elements of doing business. The company manages its risk appetite through the application of a risk framework cycle involving:
• Identification
• Probability
• Impact
• Mitigation
• Contingency
• Review
Major risks are managed through the implementation and monitoring of policies and procedures, including:
• Treating Customers Fairly
• Supplier procurement and management
• Staff recruitment, training and competency, health and safety
The Directors actively monitor key performance and strategic indicators and agree actions to either mitigate against negative movements or exploit opportunities.
Staff and material costs risk
The Company's cost base is sensitive to staff and material cost inflation, including wage growth, competition for skilled technical and consultancy staff, and volatility in hardware and component pricing, particularly on fixed-price framework contracts agreed in advance. These pressures could adversely affect margins if unmitigated. The Company manages this risk through close monitoring of cost trends, contingency built into contract pricing, strong supplier relationships, and its continued shift towards higher-margin, service-led revenue.
Key Performance Indicators
The key performance indicators that the company regards as important are:
2025 2024
Gross Profit Margin 26.63% 26.68%
Current Ratio 3.25 3.12
The Company’s result for the year ended 31 December 2025 is a profit before tax of £520,836 (2024: £692,939).
Future Developments
Looking ahead, IDNS will continue to invest in higher-margin service lines, recurring revenue, and acquisitions. The strategy is centered on:
Scaling software, AV managed services and cyber security propositions.
Growing professional services capacity, particularly within higher education and healthcare.
Leveraging framework positions to increase share of wallet with existing clients, including new opportunities in the justice and secure estates sector.
Pursuing strategic acquisitions in IT services, MSP, and telecoms to complement organic growth.
With a strong pipeline of projects, resilient market positioning, and growing recurring revenues, the Board believes IDNS is well-placed for continued profitable growth.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
D L Clayman
Director
28 July 2026
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is the design, sale and implementation of computer and audio visual systems.
Results and dividends
The results for the year are set out on page 11.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D L Clayman
P Coulthard
D M Smith
S M Kinsella
(Resigned 6 June 2025)
Future developments
The company is expected to continue in the foreseeable future with its current principle activity of the design, sale and implementation of computer and audio visual systems and to sustain further growth in this field.
Auditor
The auditor, CWR are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
On behalf of the board
D L Clayman
Director
28 July 2026
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
- 7 -
Opinion
We have audited the financial statements of Information and Data Networks Supplies Limited (the 'company') for the year ended 31st December 2025 which comprise the statement of income and retained earnings, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INFORMATION AND DATA NETWORKS SUPPLIES LIMITED (CONTINUED)
- 8 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INFORMATION AND DATA NETWORKS SUPPLIES LIMITED (CONTINUED)
- 9 -
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
The objectives of our audit are to identify the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate evidence regarding the assessed risks of material misstatement due to fraud or error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial misstatements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- We obtained an understanding of the legal and regulatory frameworks applicable to the company and the sector in which they operate. We determined that the following laws and regulations were most significant: the Companies Act 2006, the UK Corporate Governance Code and UK corporate taxation laws.
- We obtained an understanding of how the company are complying with those legal and regulatory frameworks by making inquiries of management. We corroborated our inquiries through our review of relevant expense accounts and relevant supporting documentation.
- We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed included;
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INFORMATION AND DATA NETWORKS SUPPLIES LIMITED (CONTINUED)
- 10 -
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Robert Mitchell FCA (Senior Statutory Auditor)
For and on behalf of
CWR
Chartered Accountants
20 Mannin Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SW
28 July 2026
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
19,723,988
21,857,702
Cost of sales
(14,471,158)
(16,026,014)
Gross profit
5,252,830
5,831,688
Administrative expenses
(4,870,744)
(5,060,752)
Other operating income
284,778
Operating profit
4
666,864
770,936
Interest receivable and similar income
7
6,023
Interest payable and similar expenses
8
(152,051)
(77,997)
Profit before taxation
520,836
692,939
Tax on profit
9
(51,092)
(182,217)
Profit for the financial year
469,744
510,722
The profit and loss account has been prepared on the basis that all operations are continuing operations.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
193,865
Tangible assets
12
678,853
698,650
872,718
698,650
Current assets
Stocks
13
47,676
113,459
Debtors
14
7,210,504
6,682,479
Cash at bank and in hand
355,050
827,624
7,613,230
7,623,562
Creditors: amounts falling due within one year
15
(2,338,555)
(2,444,368)
Net current assets
5,274,675
5,179,194
Total assets less current liabilities
6,147,393
5,877,844
Creditors: amounts falling due after more than one year
16
(921,086)
(1,121,281)
Provisions for liabilities
Deferred tax liability
17
9,672
9,672
(9,672)
(9,672)
Net assets
5,216,635
4,746,891
Capital and reserves
Called up share capital
19
81
81
Capital redemption reserve
20
19
19
Profit and loss reserves
5,216,535
4,746,791
Total equity
5,216,635
4,746,891
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
D L Clayman
Director
Company registration number 02248449 (England and Wales)
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
81
19
4,304,069
4,304,169
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
510,722
510,722
Dividends
10
-
-
(68,000)
(68,000)
Balance at 31 December 2024
81
19
4,746,791
4,746,891
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
469,744
469,744
Balance at 31 December 2025
81
19
5,216,535
5,216,635
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
101,060
1,635,245
Interest paid
(152,051)
(77,997)
Income taxes paid
(89,739)
(420,307)
Net cash (outflow)/inflow from operating activities
(140,730)
1,136,941
Investing activities
Purchase of intangible assets
(215,904)
Purchase of tangible fixed assets
(30,397)
(11,218)
Interest received
6,023
Net cash used in investing activities
(240,278)
(11,218)
Financing activities
Repayment of bank loans
(198,484)
(444,355)
Dividends paid
(68,000)
Net cash used in financing activities
(198,484)
(512,355)
Net (decrease)/increase in cash and cash equivalents
(579,492)
613,368
Cash and cash equivalents at beginning of year
827,624
214,256
Cash and cash equivalents at end of year
248,132
827,624
Relating to:
Cash at bank and in hand
355,050
827,624
Bank overdrafts included in creditors payable within one year
(106,918)
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Information And Data Networks Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1B Springfield Court, Summerfield Road, Bolton, BL3 2NT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% per annum straight line.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property
2% per annum straight line.
Leasehold improvements
10% per annum straight line.
Fixtures & fittings
20% per annum straight line.
Computer equipment
33% per annum straight line.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key Estimates
Bad Debt Provision
The bad debt provision is calculated following a review of older outstanding balances on a customer by customer basis. The provision as at 31 December 2025 was £5,949 (2024: £1,002).
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Supply of computer products and services
19,723,988
21,857,702
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
19,723,988
21,857,702
2025
2024
£
£
Other revenue
Interest income
6,023
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange (gains)/losses
39
Fees payable to the company's auditor for the audit of the company's financial statements
17,510
17,000
Depreciation of tangible fixed assets
50,194
44,553
Amortisation of intangible assets
22,039
-
Operating lease charges
158,522
157,781
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration and selling
65
69
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 21 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,335,948
3,700,801
Pension costs
200,104
196,333
Healthcare costs
40,690
37,917
3,576,742
3,935,051
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
370,714
534,689
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
147,651
154,673
Company pension contributions to defined contribution schemes
1,321
1,320
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
6,023
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
107,599
43,333
Interest on invoice finance arrangements
44,452
34,664
152,051
77,997
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
51,092
184,490
Deferred tax
Origination and reversal of timing differences
(2,273)
Total tax charge
51,092
182,217
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
520,836
692,939
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
130,209
173,235
Effects of:
Expenses that are not deductible in determining taxable profit
9,439
4,053
Group relief
(17,361)
(50)
Depreciation on assets not qualifying for tax allowances
4,979
Corporation tax adjustments in prior years
(71,195)
Taxation charge in the financial statements
51,092
182,217
10
Dividends
2025
2024
£
£
Interim paid
68,000
During the year a dividend of £Nil (2024: £840) per ordinary A share was paid.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
11
Intangible fixed assets
Software
£
Cost
At 1 January 2025
Additions - internally developed
215,904
At 31 December 2025
215,904
Amortisation and impairment
At 1 January 2025
Amortisation charged for the year
22,039
At 31 December 2025
22,039
Carrying amount
At 31 December 2025
193,865
At 31 December 2024
12
Tangible fixed assets
Leasehold property
Leasehold improvements
Fixtures & fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
995,781
98,827
24,947
39,773
1,159,328
Additions
30,397
30,397
At 31 December 2025
995,781
98,827
24,947
70,170
1,189,725
Depreciation and impairment
At 1 January 2025
341,683
84,032
13,825
21,138
460,678
Depreciation charged in the year
29,797
4,481
15,916
50,194
At 31 December 2025
371,480
84,032
18,306
37,054
510,872
Carrying amount
At 31 December 2025
624,301
14,795
6,641
33,116
678,853
At 31 December 2024
654,098
14,795
11,122
18,635
698,650
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
47,676
113,459
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,072,753
1,558,657
Amounts owed by group undertakings
4,993,429
4,522,102
Prepayments and accrued income
1,144,322
601,720
7,210,504
6,682,479
15
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
305,763
197,134
Trade creditors
1,190,037
1,810,519
Corporation tax
51,093
89,740
Other taxation and social security
488,319
150,235
Accruals and deferred income
303,343
196,740
2,338,555
2,444,368
The bank loans and overdrafts are secured over the assets of the company, incorporating a fixed and floating charge.
16
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
921,086
1,121,281
The bank loans and overdrafts are secured over the assets of the company.
17
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
9,672
9,672
There were no deferred tax movements in the year.
The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
200,104
196,333
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of £1 each
81
81
81
81
All shares carry no fixed right to income and rank pari passu in every respect.
20
Capital redemption reserve
The capital redemption reserve relates to the company purchase of own shares.
21
Reserves
The Company’s capital and reserves are as follows:
Called up share capital
Called up share capital represents the nominal value of the shares issued.
Profit and loss reserves
The profit and loss account represents cumulative profits and losses net of dividends paid and other adjustments.
22
Contingent liabilities
The company is party to cross guarantees given to the bankers in respect of credit facilities granted to IDNS Holdings Limited and at the balance sheet date the commitment amounted to £300,488 (2024: £332,304).
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
23
Operating lease commitments
Lessee
Operating leases are for various company vehicles.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
86,470
98,286
Between two and five years
49,958
121,330
136,428
219,616
24
Related party transactions
At the balance sheet date, £1,481,174 (2024: £1,009,847) was due from Information and Data Networks Supplies Holdings Limited and £3,512,255 (2024: £3,512,255) due from IDNS Holdings Limited, which are included within debtors.
25
Ultimate controlling party
The company is under the control of Mr D L Clayman by virtue of a majority shareholding.
26
Cash generated from operations
2025
2024
£
£
Profit after taxation
469,744
510,722
Adjustments for:
Taxation charged
51,092
182,217
Finance costs
152,051
77,997
Investment income
(6,023)
Amortisation and impairment of intangible assets
22,039
Depreciation and impairment of tangible fixed assets
50,194
44,553
Movements in working capital:
Decrease in stocks
65,783
6,785
(Increase)/decrease in debtors
(528,025)
977,394
Decrease in creditors
(175,795)
(164,423)
Cash generated from operations
101,060
1,635,245
INFORMATION AND DATA NETWORKS SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
27
Analysis of changes in net debt
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
827,624
(472,574)
355,050
Bank overdrafts
(106,918)
(106,918)
827,624
(579,492)
248,132
Borrowings excluding overdrafts
(1,318,415)
198,484
(1,119,931)
(490,791)
(381,008)
(871,799)
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100D L ClaymanP CoulthardD M SmithS M KinsellaD J Shuttleworth022484492025-01-012025-12-3102248449bus:Director12025-01-012025-12-3102248449bus:Director22025-01-012025-12-3102248449bus:Director32025-01-012025-12-3102248449bus:CompanySecretary12025-01-012025-12-3102248449bus:Director42025-01-012025-12-3102248449bus:RegisteredOffice2025-01-012025-12-3102248449bus:Agent12025-01-012025-12-31022484492025-12-31022484492024-01-012024-12-3102248449core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102248449core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102248449core:IntangibleAssetsOtherThanGoodwill2025-12-3102248449core:IntangibleAssetsOtherThanGoodwill2024-12-3102248449core:ComputerSoftware2025-12-3102248449core:ComputerSoftware2024-12-31022484492024-12-3102248449core:LandBuildings2025-12-3102248449core:LeaseholdImprovements2025-12-3102248449core:FurnitureFittings2025-12-3102248449core:ComputerEquipment2025-12-3102248449core:LandBuildings2024-12-3102248449core:LeaseholdImprovements2024-12-3102248449core:FurnitureFittings2024-12-3102248449core:ComputerEquipment2024-12-3102248449core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102248449core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102248449core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102248449core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102248449core:ShareCapital2025-12-3102248449core:ShareCapital2024-12-3102248449core:CapitalRedemptionReserve2025-12-3102248449core:CapitalRedemptionReserve2024-12-3102248449core:RetainedEarningsAccumulatedLosses2025-12-3102248449core:RetainedEarningsAccumulatedLosses2024-12-3102248449core:ShareCapital2023-12-3102248449core:CapitalRedemptionReserve2023-12-3102248449core:RetainedEarningsAccumulatedLosses2023-12-3102248449core:ShareCapitalOrdinaryShareClass12025-12-3102248449core:ShareCapitalOrdinaryShareClass12024-12-310224844912025-01-012025-12-310224844912024-01-012024-12-31022484492024-12-31022484492023-12-3102248449core:WithinOneYear2025-12-3102248449core:WithinOneYear2024-12-3102248449core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102248449core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102248449core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102248449core:FurnitureFittings2025-01-012025-12-3102248449core:ComputerEquipment2025-01-012025-12-3102248449core:UKTax2025-01-012025-12-3102248449core:UKTax2024-01-012024-12-310224844922025-01-012025-12-310224844922024-01-012024-12-3102248449core:ComputerSoftware2024-12-3102248449core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3102248449core:ComputerSoftware2025-01-012025-12-3102248449core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102248449core:LeaseholdImprovements2024-12-3102248449core:FurnitureFittings2024-12-3102248449core:ComputerEquipment2024-12-3102248449core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102248449core:LeaseholdImprovements2025-01-012025-12-3102248449core:CurrentFinancialInstruments2025-12-3102248449core:CurrentFinancialInstruments2024-12-3102248449core:Non-currentFinancialInstruments2025-12-3102248449core:Non-currentFinancialInstruments2024-12-3102248449bus:OrdinaryShareClass12025-01-012025-12-3102248449bus:OrdinaryShareClass12025-12-3102248449bus:OrdinaryShareClass12024-12-3102248449core:BetweenTwoFiveYears2025-12-3102248449core:BetweenTwoFiveYears2024-12-3102248449bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102248449bus:FRS1022025-01-012025-12-3102248449bus:Audited2025-01-012025-12-3102248449bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP