|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Investments |
6 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
|||
|
Debtors |
7 |
|
|
|
|
Investments |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
--------- |
------------ |
|||
|
Net current assets |
|
|
||
|
--------- |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
------------ |
|||
|
Net assets |
|
|
||
|
--------- |
------------ |
|||
|
Called up share capital |
|
|
|
|
Revaluation reserve |
|
|
|
|
Capital redemption reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
------------ |
||
|
Shareholders funds |
|
|
|
|
--------- |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Leasehold Property |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
Land and buildings |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2025 |
|
|
90,547 |
|
|
Additions |
– |
|
1,707 |
|
|
Disposals |
– |
– |
(
4,161) |
(
|
|
--------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
88,093 |
|
|
--------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 January 2025 |
|
|
59,669 |
|
|
Charge for the year |
|
|
7,774 |
|
|
Disposals |
– |
– |
(
3,642) |
(
|
|
--------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
63,801 |
|
|
--------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 December 2025 |
|
|
24,292 |
|
|
--------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2024 |
|
|
30,878 |
|
|
--------- |
-------- |
-------- |
--------- |
|
|
Shares in participating interests |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
---- |
|
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
---- |
|
|
At 31 December 2024 |
|
|
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
– |
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other investments |
1,724 |
1,620 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|