Company registration number 03808602 (England and Wales)
STREAM MEASUREMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
STREAM MEASUREMENT LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 9
STREAM MEASUREMENT LIMITED
COMPANY INFORMATION
- 1 -
Directors
R Allan
K Fairbairn
D Gemmell
Company number
03808602
Registered office
Elder Road
St. Johns Industrial Estate
Lees
Oldham
England
OL4 3DZ
Auditor
Dains Audit (Scotland) Limited
169 West George Street
Glasgow
United Kingdom
G2 2LB
STREAM MEASUREMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
478,945
472,493
Current assets
Stocks
404,057
324,933
Debtors
6
600,862
202,825
Cash at bank and in hand
77,855
107,734
1,082,774
635,492
Creditors: amounts falling due within one year
7
(942,444)
(465,757)
Net current assets
140,330
169,735
Total assets less current liabilities
619,275
642,228
Provisions for liabilities
8
(87,407)
(90,781)
Net assets
531,868
551,447
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
531,866
551,445
Total equity
531,868
551,447
The notes on pages 3 to 9 form part of these financial statements.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 10 August 2026 and are signed on its behalf by:
D Gemmell
Director
Company Registration No. 03808602
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Stream Measurement Limited is a private company limited by shares incorporated in England and Wales. The registered office is Elder Road, St. Johns Industrial Estate, Lees, Oldham, England, OL4 3DZ. The company's registration number is 03808602.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The financial statements of the company are consolidated in the financial statements of JWF Group Holdings Limited. These consolidated financial statements are available from its registered office, 85 Seaward Street, Glasgow, Scotland, G41 1HJ.
1.2
Turnover
The turnover shown in the profit and loss account represents the sales value (exclusive of Value Added Tax) on instrumentation, metering equipment and associated services delivered in the year. Turnover also includes commission receivable for the year.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and equipment
12.5% - 50% straight line
Fixtures and fittings
10% - 20% straight line
Computers
20% - 33% straight line
Vehicles
25% - 50% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. The cost of goods for resale is generally determined on a first in - first out basis. Net realisable value is the estimated selling price less costs to realise.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses
1,332
833
Depreciation of owned tangible fixed assets
78,390
62,516
(Profit)/loss on disposal of tangible fixed assets
(1,645)
4,974
Operating lease charges
69,810
66,984
During the year, certain expenses in the profit and loss account were reclassified. This resulted in an increase in administrative expenses reported for the year to 31 December 2024 of £4,382 and a respective reduction in cost of sales of £4,382.
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,700
7,810
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Total
15
15
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Vehicles
Demo Kit
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
95,538
351,949
41,490
81,176
155,738
1,825
727,716
Additions
52,835
20,878
4,118
13,293
24,167
115,291
Disposals
(1,178)
(2,500)
(1,329)
(40,230)
(609)
(45,846)
At 31 December 2025
147,195
370,327
45,608
93,140
139,675
1,216
797,161
Depreciation and impairment
At 1 January 2025
15,438
131,818
19,336
55,929
31,473
1,231
255,225
Depreciation charged in the year
12,458
34,546
4,916
8,743
17,387
340
78,390
Eliminated in respect of disposals
(2,500)
(1,184)
(11,360)
(355)
(15,399)
At 31 December 2025
27,896
163,864
24,252
63,488
37,500
1,216
318,216
Carrying amount
At 31 December 2025
119,299
206,463
21,356
29,652
102,175
478,945
At 31 December 2024
80,100
220,131
22,155
25,247
124,265
595
472,493
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
498,511
142,535
Other debtors
102,351
60,290
600,862
202,825
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
406,511
137,923
Amounts owed to group undertakings
452,424
221,340
Taxation and social security
30,784
34,150
Other creditors
52,725
72,344
942,444
465,757
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
9
87,407
90,781
9
Deferred taxation
The following are the major deferred tax liabilities recognised by the company and movements thereon:
2025
2024
Balances:
£
£
Accelerated capital allowances
87,407
90,781
2025
Movements in the year:
£
Liability at 1 January 2025
90,781
Credit to profit or loss
(3,374)
Liability at 31 December 2025
87,407
STREAM MEASUREMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary Shares of £1
2
2
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Brian Thomson BA(Hons) CA
Statutory Auditor:
Dains Audit (Scotland) Limited
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
72,016
52,609
13
Related party transactions
The Company has taken advantage of the provisions of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" not to disclose transactions with other wholly owned group companies as the Company is included in the consolidated financial statements of JWF Group Holdings Limited.
No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
14
Ultimate controlling party
The Company was under control of the shareholders of the holders of the ordinary share capital in the ultimate parent company, JWF Group Holdings Limited. No individual shareholder has a controlling interest.
The company is included by full consolidation in the consolidated financial statements of its ultimate controlling party, JWF Group Holdings Limited, registered in Scotland, at 85 Seaward Street, Glasgow, G41 1HJ.
Copies of the consolidated financial statements are available from Companies House.
2025-12-312025-01-01falsefalsefalse10 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR AllanK FairbairnD Gemmell038086022025-01-012025-12-3103808602bus:Director12025-01-012025-12-3103808602bus:Director22025-01-012025-12-3103808602bus:Director32025-01-012025-12-3103808602bus:RegisteredOffice2025-01-012025-12-31038086022025-12-31038086022024-12-3103808602core:LeaseholdImprovements2025-12-3103808602core:PlantMachinery2025-12-3103808602core:FurnitureFittings2025-12-3103808602core:ComputerEquipment2025-12-3103808602core:MotorVehicles2025-12-3103808602core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3103808602core:LeaseholdImprovements2024-12-3103808602core:PlantMachinery2024-12-3103808602core:FurnitureFittings2024-12-3103808602core:ComputerEquipment2024-12-3103808602core:MotorVehicles2024-12-3103808602core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103808602core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103808602core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103808602core:CurrentFinancialInstruments2025-12-3103808602core:CurrentFinancialInstruments2024-12-3103808602core:ShareCapital2025-12-3103808602core:ShareCapital2024-12-3103808602core:RetainedEarningsAccumulatedLosses2025-12-3103808602core:RetainedEarningsAccumulatedLosses2024-12-3103808602core:ShareCapitalOrdinaryShareClass12025-12-3103808602core:ShareCapitalOrdinaryShareClass12024-12-3103808602core:LeaseholdImprovements2025-01-012025-12-3103808602core:FurnitureFittings2025-01-012025-12-3103808602core:ComputerEquipment2025-01-012025-12-3103808602core:MotorVehicles2025-01-012025-12-31038086022024-01-012024-12-3103808602core:LeaseholdImprovements2024-12-3103808602core:PlantMachinery2024-12-3103808602core:FurnitureFittings2024-12-3103808602core:ComputerEquipment2024-12-3103808602core:MotorVehicles2024-12-3103808602core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31038086022024-12-3103808602core:PlantMachinery2025-01-012025-12-3103808602core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3103808602bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103808602bus:FRS1022025-01-012025-12-3103808602bus:Audited2025-01-012025-12-3103808602bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103808602bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP