Company registration number 4699124 (England and Wales)
THREEWAYS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
THREEWAYS HOLDINGS LIMITED
COMPANY INFORMATION
Directors
S Williams
J L Cunnah
C Cunnah
S Williams (Jnr)
T A Cunnah
Z Roberts
Secretary
S Williams
Company number
4699124
Registered office
Faenol Avenue
Abergele
Conwy
LL22 7HT
Auditor
Harold Smith
Unit 32, Llys Edmund Prys
St Asaph Business Park
St Asaph
Denbighshire
LL17 0JA
THREEWAYS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 33
THREEWAYS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 November 2025.

Review of the business

The group continues to operate motor and motor home dealerships with ancillary businesses and a petrol station with shop and Subway franchise sited alongside the A55 Expressway at Abergele.

The group's location alongside the main Expressway into the North Wales holiday area combined with the products and services that it offers have resulted in the group continuing to enjoy pre-tax profit in excess of £1 million for the fifth consecutive year, a result which the directors take great pride in. The board are satisfied with these results and will seek to hold onto as much of these improved profits as possible but are mindful that the current cost of living crisis and inflation may mean a downturn in trade as customers discretionary spending comes under pressure and also the business suffers its own cost pressures.

In summary, our results for 2025 are as follows:-

2025        2024        % change

Turnover                £35,237,330    £35,348,243        -0.31%

Gross profit            £4,027,104    £3,777,664        +6.60%

Profit Before Tax            £1,007,437    £1,088,349        -7.43%

Return on Sales            2.86%        3.08%            -0.22%

The group Balance Sheet position continues to strengthen. The Net Current Assets position remains positive by £1,685,987.

Total Net Assets have increased by 7.86%, as profits continue to be reinvested in the group.

Principal risks and uncertainties

The main risks faced by the group relate to the continuing economic impact of the cost of living crisis and inflation, Brexit and the environmental impacts of a move from the internal combustion engine to alternative fuel vehicles.

Whilst the UK left the EU at the end of December 2020, the longer-term effects remain unclear as the UK negotiates a series of trade deals. The imposition of tariffs on vehicles into the UK could significantly increase the list price of vehicles and adversely affect demand. Environmental concerns regarding petrol and diesel cars continue and whilst the number of electric vehicles sold is increasing, we have yet to see "full electric" reaching a critical mass. the Government has announced the ban on the sale of petrol and diesel engine cars from 2030. This will undoubtedly focus the minds of all manufacturers as it is a seismic shift for the industry.

Other information and explanations

Going Concern Review

We have undertaken a review of our cash position going forward through to August 2027. The year-end position shows a strong cash position with £440,900 cash in hand and at bank. Budgets have been prepared in line with our Manufacturer Partners expectations which show a cash balance remaining in a strong position. Given the principal risks and uncertainties referred to above, we have performed "what if" scenarios. We are pleased to report we do not foresee any problems in any scenario.

 

Future Developments

The retail motor industry model continues to change. 2025 continued to see an increase in online trading prompted by the restrictions imposed during lockdown preventing showroom visits. Nevertheless, a good number of customers still prefer to engage face to face with another person when spending a significant amount of money.

THREEWAYS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -

On behalf of the board

S Williams
Director
7 August 2026
THREEWAYS HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Principal activities
The principal activity of the group continues to be that of retail sale of new and used motor vehicles and motor homes together with ancillary garage activities and also operation of petrol station with ancillary shop and facilities.
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £331,735, of which £194,000 was paid to the shareholders of the holding company and £137,735 was paid to non-controlling interests. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Williams
J L Cunnah
C Cunnah
S Williams (Jnr)
T A Cunnah
Z Roberts
Auditor

The auditor, Harold Smith, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
S Williams
Director
7 August 2026
THREEWAYS HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THREEWAYS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THREEWAYS HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Threeways Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

THREEWAYS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THREEWAYS HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement the audit engagement team:

Risks, legislation and regulations identified
Audit response
Revenue recognition

Testing a sample of transactions recognised either side of the reporting date to determine whether revenue was recorded in the correct period.

 

THREEWAYS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THREEWAYS HOLDINGS LIMITED
Risks, legislation and regulations identified
Audit response
- 7 -
Management override of controls

Testing the appropriateness of journal entries and other judgements;

Assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and

Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

FRS102 and Companies Act 2006

Review of the financial statement disclosures and testing to supporting documentation; and

Completion of disclosure checklists to identify areas of non-compliance.

Tax compliance regulations

Inspection of correspondences with local tax authorities.

Employment law and health and safety

ISAs limit the required audit procedures to identify non-compliance with these laws and regulations to inquiry of management and where appropriate, those charged with governance (as noted above) and inspection of legal and regulatory correspondence, if any.

Our audit procedures were designed to respond to risks of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

 

There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Murray-Williams BA FCA (Senior Statutory Auditor)
For and on behalf of Harold Smith, Statutory Auditor
Chartered Accountants
Unit 32, Llys Edmund Prys
St Asaph Business Park
St Asaph
Denbighshire
LL17 0JA
7 August 2026
THREEWAYS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
35,237,330
35,348,243
Cost of sales
(31,210,226)
(31,570,579)
Gross profit
4,027,104
3,777,664
Administrative expenses
(2,984,452)
(2,638,630)
Other operating income
1,717
1,251
Operating profit
4
1,044,369
1,140,285
Interest receivable and similar income
7
-
0
16
Interest payable and similar expenses
8
(36,934)
(51,952)
Profit before taxation
1,007,435
1,088,349
Tax on profit
9
(222,365)
(274,938)
Profit for the financial year
25
785,070
813,411
Profit for the financial year is attributable to:
- Owners of the parent company
647,335
670,391
- Non-controlling interests
137,735
143,020
785,070
813,411
Total comprehensive income for the year is attributable to:
- Owners of the parent company
647,335
670,391
- Non-controlling interests
137,735
143,020
785,070
813,411

The profit and loss account has been prepared on the basis that all operations are continuing operations.

THREEWAYS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
4,858,978
4,073,743
4,858,978
4,073,743
Current assets
Stocks
17
6,805,470
5,561,463
Debtors
18
325,017
558,271
Cash at bank and in hand
440,900
1,018,076
7,571,387
7,137,810
Creditors: amounts falling due within one year
19
(5,885,400)
(5,049,256)
Net current assets
1,685,987
2,088,554
Total assets less current liabilities
6,544,965
6,162,297
Creditors: amounts falling due after more than one year
20
(74,267)
(197,696)
Provisions for liabilities
Deferred tax liability
22
248,230
195,468
(248,230)
(195,468)
Net assets
6,222,468
5,769,133
Capital and reserves
Called up share capital
24
1,300,004
1,300,004
Profit and loss reserves
25
4,897,413
4,444,078
Equity attributable to owners of the parent company
6,197,417
5,744,082
Non-controlling interests
25,051
25,051
Total equity
6,222,468
5,769,133

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
07 August 2026
S Williams
Director
Company registration number 4699124 (England and Wales)
THREEWAYS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
3,733,465
3,280,220
Investments
14
10,335
10,335
3,743,800
3,290,555
Current assets
Debtors
18
1,723,468
1,227,754
Cash at bank and in hand
50,244
577,592
1,773,712
1,805,346
Creditors: amounts falling due within one year
19
(193,295)
(179,650)
Net current assets
1,580,417
1,625,696
Total assets less current liabilities
5,324,217
4,916,251
Creditors: amounts falling due after more than one year
20
(74,267)
(181,886)
Provisions for liabilities
Deferred tax liability
22
1,098
1,243
(1,098)
(1,243)
Net assets
5,248,852
4,733,122
Capital and reserves
Called up share capital
24
1,300,004
1,300,004
Profit and loss reserves
25
3,948,848
3,433,118
Total equity
5,248,852
4,733,122

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £709,730 (2024 - £637,293 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
07 August 2026
S Williams
Director
Company registration number 4699124 (England and Wales)
THREEWAYS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 December 2023
1,300,004
3,975,187
5,275,191
25,051
5,300,242
Year ended 30 November 2024:
Profit and total comprehensive income
-
670,391
670,391
143,020
813,411
Dividends
10
-
(201,500)
(201,500)
(143,020)
(344,520)
Balance at 30 November 2024
1,300,004
4,444,078
5,744,082
25,051
5,769,133
Year ended 30 November 2025:
Profit and total comprehensive income
-
647,335
647,335
137,735
785,070
Dividends
10
-
(194,000)
(194,000)
(137,735)
(331,735)
Balance at 30 November 2025
1,300,004
4,897,413
6,197,417
25,051
6,222,468
THREEWAYS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2023
1,300,004
2,997,325
4,297,329
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
637,293
637,293
Dividends
10
-
(201,500)
(201,500)
Balance at 30 November 2024
1,300,004
3,433,118
4,733,122
Year ended 30 November 2025:
Profit and total comprehensive income
-
709,730
709,730
Dividends
10
-
(194,000)
(194,000)
Balance at 30 November 2025
1,300,004
3,948,848
5,248,852
THREEWAYS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
1,113,124
1,040,664
Interest paid
(36,934)
(51,952)
Income taxes paid
(263,011)
(254,120)
Net cash inflow from operating activities
813,179
734,592
Investing activities
Purchase of tangible fixed assets
(897,954)
(294,479)
Interest received
-
0
16
Net cash used in investing activities
(897,954)
(294,463)
Financing activities
Repayment of bank loans
(119,594)
(110,341)
Dividends paid to equity shareholders
(194,000)
(201,500)
Dividends paid to non-controlling interests
(137,735)
(143,020)
Net cash used in financing activities
(451,329)
(454,861)
Net decrease in cash and cash equivalents
(536,104)
(14,732)
Cash and cash equivalents at beginning of year
429,368
444,100
Cash and cash equivalents at end of year
(106,736)
429,368
Relating to:
Cash at bank and in hand
440,900
1,018,076
Bank overdrafts included in creditors payable within one year
(547,636)
(588,708)
THREEWAYS HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
31
(239,672)
(95,089)
Interest paid
(15,751)
(20,436)
Income taxes paid
(55,205)
(79,918)
Net cash outflow from operating activities
(310,628)
(195,443)
Investing activities
Purchase of tangible fixed assets
(468,248)
(169,323)
Dividends received
544,500
485,500
Net cash generated from investing activities
76,252
316,177
Financing activities
Repayment of bank loans
(98,972)
(90,231)
Dividends paid to equity shareholders
(194,000)
(201,500)
Net cash used in financing activities
(292,972)
(291,731)
Net decrease in cash and cash equivalents
(527,348)
(170,997)
Cash and cash equivalents at beginning of year
577,592
748,589
Cash and cash equivalents at end of year
50,244
577,592
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
1
Accounting policies
Company information

Threeways Holdings Limited (“the company”) is a private company, limited by shares, domiciled and incorporated in England and Wales. The registered office is Faenol Avenue, Abergele, Conwy, LL22 7HT.

 

The group consists of Threeways Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Threeways Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Going concern

The company meets its day to day working capital requirements through an overdraft facility which is repayable on demand.

 

The nature of the company's business is such that there can be considerable unpredictable variation in the timing of cash inflows. The directors have prepared projected cash flow information for the period ending 12 months from the date of their approval of these financial statements. On the basis of this cash flow information and discussions with the company's bankers, the directors consider that the company will continue to operate within the facility currently agreed and within that which they expect will be agreed on December 2024, when the company's bankers are due to consider renewing the facility for a further year.

However, the margin of facilities over requirements is not large and, inherently there can be no certainty in relation to these matters. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of the overdraft facility by the company's bankers.

 

In conclusion, in the opinion of the directors, there is sufficient funding available to meet the Company's trading requirements for the foreseeable future. These financial statements do not include any adjustment that might be required if the application of the going concern basis proves to be inappropriate.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Sale of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years and the maximum useful life allowable under FRS102.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on cost
Plant and machinery
15% reducing balance basis
Fixtures, fittings & equipment
15% reducing balance basis
Motor vehicles
25% reducing balance basis

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits
The company operates a defined contribution scheme for the benefit of a section of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Car parts stock provisions

Stock is provided against based on the date of last use on a % basis as follows:

12 - 24 months - 25%

24 - 36 months - 50%

36 - 48 months - 75%

over 48 months - 99.9%

Vehicle stock valuations

Stocks are valued at the lower of cost and net realisable value. The value of the vehicles can have a significant influence on the stock valuation in the financial statements. A comprehensive review of the stock holding is carried out regularly.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Operation of self service car cleaning machine
230,083
210,806
Operation of petrol station and ancillary shop
7,711,184
7,572,984
Operation of car dealership and garage
24,574,383
24,726,387
Operation of motor home and caravan dealership
2,405,220
2,571,226
Operation of fast food franchise
316,460
266,840
35,237,330
35,348,243
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
3
Turnover and other revenue
(Continued)
- 22 -
2025
2024
£
£
Other revenue
Interest income
-
16
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
16,100
16,500
Depreciation of tangible fixed assets
112,719
95,952
Stocks impairment losses recognised or reversed
60,264
58,708
Operating lease charges
34,390
33,023
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
6
6
6
6
Finance and administration
2
2
2
2
Car dealership and garage
34
31
-
-
Petrol station and anxcilliary shop
21
19
-
-
Motor home and caravan dealership
4
4
-
-
Total
67
62
8
8

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,784,161
1,576,416
112,485
108,541
Social security costs
203,381
146,563
13,560
8,712
Pension costs
35,380
30,452
2,576
2,445
2,022,922
1,753,431
128,621
119,698
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 23 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
76,088
84,008
Company pension contributions to defined contribution schemes
1,390
1,863
77,478
85,871

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
16
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
16
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
36,934
51,952
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
169,660
263,068
Adjustments in respect of prior periods
(57)
(10)
Total current tax
169,603
263,058
Deferred tax
Origination and reversal of timing differences
52,762
11,880
Total tax charge
222,365
274,938
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
9
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,007,435
1,088,349
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
251,859
272,087
Effects of:
Permanent capital allowances in excess of depreciation
(84,557)
(11,876)
Depreciation on assets not qualifying for tax allowances
3,356
3,356
Tax under/(over) provided in prior years
(55)
(10)
Tax at marginal rate
(1,000)
(499)
Deferred tax
52,762
11,880
Taxation charge in the financial statements
222,365
274,938
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
194,000
201,500
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Stocks
17
60,264
58,708
Recognised in:
Cost of sales
60,264
58,708

The recognition of the stock impairments is in line with the groups accounting policies with regards to car parts stock and vehicle stock provisions.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 25 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 December 2024 and 30 November 2025
125,000
Amortisation and impairment
At 1 December 2024 and 30 November 2025
125,000
Carrying amount
At 30 November 2025
-
0
At 30 November 2024
-
0
The company had no intangible fixed assets at 30 November 2025 or 30 November 2024.
13
Tangible fixed assets
Group
Land and buildings Freehold
Assets under construction
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 December 2024
3,209,342
294,561
1,446,753
552,967
20,306
5,523,929
Additions
-
0
468,248
401,414
28,292
-
0
897,954
At 30 November 2025
3,209,342
762,809
1,848,167
581,259
20,306
6,421,883
Depreciation and impairment
At 1 December 2024
234,220
-
0
791,266
405,595
19,105
1,450,186
Depreciation charged in the year
13,422
-
0
72,646
26,350
301
112,719
At 30 November 2025
247,642
-
0
863,912
431,945
19,406
1,562,905
Carrying amount
At 30 November 2025
2,961,700
762,809
984,255
149,314
900
4,858,978
At 30 November 2024
2,975,122
294,561
655,487
147,372
1,201
4,073,743
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
13
Tangible fixed assets
(Continued)
- 26 -
Company
Land and buildings Freehold
Assets under construction
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 December 2024
3,209,342
294,561
74,075
3,577,978
Additions
-
0
468,248
-
0
468,248
At 30 November 2025
3,209,342
762,809
74,075
4,046,226
Depreciation and impairment
At 1 December 2024
234,220
-
0
63,538
297,758
Depreciation charged in the year
13,422
-
0
1,581
15,003
At 30 November 2025
247,642
-
0
65,119
312,761
Carrying amount
At 30 November 2025
2,961,700
762,809
8,956
3,733,465
At 30 November 2024
2,975,122
294,561
10,537
3,280,220

The carrying value of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
2,957,607
2,971,029
2,957,607
2,971,029
Long leasehold
4,093
4,093
4,093
4,093
2,961,700
2,975,122
2,961,700
2,975,122

Freehold land and buildings with a carrying amount of £2,957,607 (2024 - £2,971,029) have been pledged to secure borrowings of the Group. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
10,335
10,335
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
14
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 December 2024 and 30 November 2025
10,335
Carrying amount
At 30 November 2025
10,335
At 30 November 2024
10,335
15
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Easy Clean Car Centre Limited
Faenol Avenue, Abergele, Conwy, LL22 7HT
Ordinary
100.00
-
Threeways Garage Limited
Threeways Garage, Faenol Avenue, Abergele, Clwyd, LL22 7HT
Ordinary A Shares
100.00
-
Threeways Motor Homes Limited
Threeways Garage, Faenol Avenue, Abergele, Conwy, LL22 7HT
Ordinary
100.00
-
Threeways Service Station (Abergele) Limited
C/O Threeways Garage Ltd, Faenol Avenue, Abergele, LL22 7HT
Ordinary
100.00
-
Threeways Subway Limited
C/O Threeways Garage Ltd, Faenol Avenue, Abergele, United Kingdom, LL22 7HT
Ordinary
49.00
51.00

Threeways Holdings Limited has the power to exercise dominant influence and control over Threeways Subway Limited. Additionally, Threeways Holdings Limited and Threeways Subway Limited are managed on a unified basis. Therefore, control exists even though Threeways Holdings Limited does not own more than half the voting power of Threeways Subway Limited.

The above subsidiaries are exempt from audit under section 479A of the Companies Act 2006.

 

16
Financial instruments
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
6,805,470
5,561,463
-
0
-
0

The carrying amount of stocks includes £4,023,817 (2024 - £2,987,786) pledged as security for liabilities.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 28 -
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
257,168
489,549
400,760
379,261
Amounts owed by group undertakings
-
0
-
0
1,322,708
845,683
Other debtors
-
0
2,810
-
0
2,810
Prepayments and accrued income
67,849
65,912
-
0
-
0
325,017
558,271
1,723,468
1,227,754
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
669,165
706,402
105,718
97,071
Trade creditors
4,480,532
3,460,329
7
-
0
Corporation tax payable
169,660
263,068
59,687
55,231
Other taxation and social security
307,670
363,800
10,124
3,661
Other creditors
611
155
608
152
Accruals and deferred income
257,762
255,502
17,151
23,535
5,885,400
5,049,256
193,295
179,650

Included in trade creditors is vehicle stocking finance amounting to £4,023,817 (2024 - £2,987,786) and is secured by a charge on the vehicles concerned.

20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
74,267
197,696
74,267
181,886
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 29 -
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
195,796
315,390
179,985
278,957
Bank overdrafts
547,636
588,708
-
0
-
0
743,432
904,098
179,985
278,957
Payable within one year
669,165
706,402
105,718
97,071
Payable after one year
74,267
197,696
74,267
181,886

The long-term loans and bank overdraft facilities are secured by fixed charges over land owned by Threeways Holdings Limited and a composite company multilateral guarantee given by all companies within the group.

All long term debt is due to be repaid in full by November 2027. The rate of interest being charged is approximately 3%.

 

The aggregate of secured liabilities at the year end was £3,938,336 (2024 - £3,938,336).

22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
248,230
195,468
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
1,098
1,243
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 December 2024
195,468
1,243
Charge/(credit) to profit or loss
52,762
(145)
Liability at 30 November 2025
248,230
1,098
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
22
Deferred taxation
(Continued)
- 30 -

It is not possible to quantify the amount expected to reverse over the upcoming twelve month period owing to uncertainties over the capital expenditure of the group.

23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,380
30,452

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
650,002
650,002
650,002
650,002
B Ordinary shares of £1 each
650,002
650,002
650,002
650,002
1,300,004
1,300,004
1,300,004
1,300,004

The company's Ordinary shares have been redesignated into two classes of ordinary shares which have the following rights:

 

A Ordinary shares

These shares have a full right to vote, a right to receive a dividend and right to participate on a distribution and to capital on a winding up.

 

B Ordinary shares

These shares have a limited right to vote only on Reserved Matters, a right to receive a dividend and a right to participate on a distribution and to capital on a winding up.

25
Reserves
Profit and loss reserves

The profit and loss account includes all current and prior period retained profits and losses.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 31 -
26
Contingent liabilities

At the year end, the group held new vehicles valued at £538,286 (2024 - £513,511) under floor plan arrangements with finance houses. These vehicles did not form part of the group stock disclosed in the financial statements. The floor plan stock represents a contingent liability at 30 November 2025, which would, if included in the balance sheet, be matched by a corresponding current asset.

 

The Threeways Holdings group has a group overdraft facility for which each group company has given security against its assets. The company could then under the terms of this facility become liable for the amounts due to the bank by the group for this facility. As at 30 November 2025, the groups net overdraft position was £317,970 (2024 - £nil). The overdraft facility utilised as at 30 November 2025 however was £547,636 (2024 - £588,708).

 

Shell have a legal charge over land held by Threeways Holdings Limited in respect of an agreement with Threeways Service Station (Abergele) Limited for fuel purchases. At the year end, the Shell creditor was in the sum of £145,117 (2024 - £46,452).

 

There is a contingent liability arising from Threeways Holdings Limited giving guarantees in respect of all its subsidiaries as at 30 November 2025.

 

27
Operating lease commitments
As lessee

Operating lease payments represent lease payments payable by the group for certain of its leasehold properties.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
33,370
33,370
33,370
33,370
Years 2-5
133,480
133,480
133,480
133,480
After 5 years
1,590,637
1,624,007
1,590,637
1,624,007
1,757,487
1,790,857
1,757,487
1,790,857
28
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Key management personnel
608
155

The loans are unsecured and repayable on demand.

THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 32 -
29
Directors' transactions

Dividends totalling £331,735 (2024 - £344,520) were paid in the year in respect of shares held by the company's directors.

30
Cash generated from group operations
2025
2024
£
£
Profit after taxation
785,070
813,411
Adjustments for:
Taxation charged
222,365
274,938
Finance costs
36,934
51,952
Investment income
-
0
(16)
Depreciation and impairment of tangible fixed assets
112,719
95,952
Movements in working capital:
(Increase)/decrease in stocks
(1,244,007)
343,480
Decrease/(increase) in debtors
233,254
(298,192)
Increase/(decrease) in creditors
966,789
(240,861)
Cash generated from operations
1,113,124
1,040,664
31
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
709,730
637,293
Adjustments for:
Taxation charged
59,516
55,072
Finance costs
15,751
20,436
Investment income
(544,500)
(485,500)
Depreciation and impairment of tangible fixed assets
15,003
15,281
Movements in working capital:
Increase in debtors
(495,714)
(296,485)
Increase/(decrease) in creditors
542
(41,186)
Cash absorbed by operations
(239,672)
(95,089)
THREEWAYS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 33 -
32
Analysis of changes in net funds/(debt) - group
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
1,018,076
(577,176)
440,900
Bank overdrafts
(588,708)
41,072
(547,636)
429,368
(536,104)
(106,736)
Borrowings excluding overdrafts
(315,390)
119,594
(195,796)
113,978
(416,510)
(302,532)
33
Analysis of changes in net funds/(debt) - company
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
577,592
(527,348)
50,244
Borrowings excluding overdrafts
(278,957)
98,972
(179,985)
298,635
(428,376)
(129,741)
2025-11-302024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.200J L CunnahC CunnahS Williams (Jnr)T A CunnahZ RobertsZ RobertsS Williamsfalse4699124bus:Consolidated2024-12-012025-11-3046991242024-12-012025-11-304699124bus:CompanySecretaryDirector12024-12-012025-11-304699124bus:Director12024-12-012025-11-304699124bus:Director22024-12-012025-11-304699124bus:Director32024-12-012025-11-304699124bus:Director42024-12-012025-11-304699124bus:Director52024-12-012025-11-304699124bus:CompanySecretary12024-12-012025-11-304699124bus:Director62024-12-012025-11-304699124bus:RegisteredOffice2024-12-012025-11-3046991242025-11-304699124bus:Consolidated2025-11-304699124bus:Consolidated2023-12-012024-11-3046991242023-12-012024-11-304699124bus:Consolidated2024-11-3046991242024-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-11-304699124core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-11-304699124core:PlantMachinerybus:Consolidated2025-11-304699124core:FurnitureFittingsbus:Consolidated2025-11-304699124core:MotorVehiclesbus:Consolidated2025-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-304699124core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-11-304699124core:PlantMachinerybus:Consolidated2024-11-304699124core:FurnitureFittingsbus:Consolidated2024-11-304699124core:MotorVehiclesbus:Consolidated2024-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-304699124core:ConstructionInProgressAssetsUnderConstruction2025-11-304699124core:FurnitureFittings2025-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-304699124core:ConstructionInProgressAssetsUnderConstruction2024-11-304699124core:FurnitureFittings2024-11-304699124core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-11-304699124core:CurrentFinancialInstrumentsbus:Consolidated2024-11-304699124core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-304699124core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-304699124core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-304699124core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-304699124core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-304699124core:ShareCapitalbus:Consolidated2025-11-304699124core:ShareCapitalbus:Consolidated2024-11-304699124core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-11-304699124core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-304699124core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-11-304699124core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-11-304699124core:Non-controllingInterestsbus:Consolidated2025-11-304699124core:Non-controllingInterestsbus:Consolidated2024-11-304699124core:ShareCapital2025-11-304699124core:ShareCapital2024-11-304699124core:RetainedEarningsAccumulatedLosses2025-11-304699124core:RetainedEarningsAccumulatedLosses2024-11-304699124core:ShareCapitalbus:Consolidated2023-11-3046991242023-11-304699124core:ShareCapital2023-11-304699124bus:Consolidated2023-11-304699124core:Goodwill2024-12-012025-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-304699124core:PlantMachinery2024-12-012025-11-304699124core:FurnitureFittings2024-12-012025-11-304699124core:MotorVehicles2024-12-012025-11-304699124core:UKTaxbus:Consolidated2024-12-012025-11-304699124core:UKTaxbus:Consolidated2023-12-012024-11-304699124bus:Consolidated12024-12-012025-11-304699124bus:Consolidated12023-12-012024-11-304699124bus:Consolidated22024-12-012025-11-304699124bus:Consolidated22023-12-012024-11-304699124bus:Consolidated32024-12-012025-11-304699124bus:Consolidated32023-12-012024-11-304699124core:Goodwillbus:Consolidated2024-11-304699124core:Goodwillbus:Consolidated2025-11-304699124core:Goodwillbus:Consolidated2024-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-304699124core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-11-304699124core:PlantMachinerybus:Consolidated2024-11-304699124core:FurnitureFittingsbus:Consolidated2024-11-304699124core:MotorVehiclesbus:Consolidated2024-11-304699124bus:Consolidated2024-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-304699124core:ConstructionInProgressAssetsUnderConstruction2024-11-304699124core:FurnitureFittings2024-11-3046991242024-11-304699124core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-012025-11-304699124core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-012025-11-304699124core:PlantMachinerybus:Consolidated2024-12-012025-11-304699124core:FurnitureFittingsbus:Consolidated2024-12-012025-11-304699124core:MotorVehiclesbus:Consolidated2024-12-012025-11-304699124core:ConstructionInProgressAssetsUnderConstruction2024-12-012025-11-304699124core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2025-11-304699124core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2024-11-304699124core:LandBuildingscore:LongLeaseholdAssets2025-11-304699124core:LandBuildingscore:LongLeaseholdAssets2024-11-304699124core:Subsidiary12024-12-012025-11-304699124core:Subsidiary22024-12-012025-11-304699124core:Subsidiary32024-12-012025-11-304699124core:Subsidiary42024-12-012025-11-304699124core:Subsidiary52024-12-012025-11-304699124core:Subsidiary112024-12-012025-11-304699124core:Subsidiary222024-12-012025-11-304699124core:Subsidiary332024-12-012025-11-304699124core:Subsidiary442024-12-012025-11-304699124core:Subsidiary552024-12-012025-11-304699124core:CurrentFinancialInstrumentsbus:Consolidated2025-11-304699124core:CurrentFinancialInstruments2025-11-304699124core:CurrentFinancialInstruments2024-11-304699124core:CurrentFinancialInstrumentsbus:Consolidated12025-11-304699124core:CurrentFinancialInstrumentsbus:Consolidated12024-11-304699124core:CurrentFinancialInstruments22025-11-304699124core:CurrentFinancialInstruments22024-11-304699124core:WithinOneYearbus:Consolidated2025-11-304699124core:WithinOneYearbus:Consolidated2024-11-304699124core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-11-304699124core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-11-304699124bus:PrivateLimitedCompanyLtd2024-12-012025-11-304699124bus:FRS1022024-12-012025-11-304699124bus:Audited2024-12-012025-11-304699124bus:ConsolidatedGroupCompanyAccounts2024-12-012025-11-304699124bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP