| Registered number: 05896510 | ||||||||
| FOR THE YEAR ENDED 31/08/2025 | ||||||||
| Prepared By: | ||||||||
| R F Love & Company | ||||||||
| Chartered Accountant | ||||||||
| Holly House | ||||||||
| 21d Chudleigh Road | ||||||||
| Exeter | ||||||||
| Devon | ||||||||
| EX2 8TS | ||||||||
| Just Lets @ Bristol Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/08/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05896510 | ||||||||
| ACCOUNTANTS | ||||||||
| R F Love & Company | ||||||||
| Chartered Accountant | ||||||||
| Holly House | ||||||||
| 21d Chudleigh Road | ||||||||
| Exeter | ||||||||
| Devon | ||||||||
| EX2 8TS | ||||||||
| Just Lets @ Bristol Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/08/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Just Lets @ Bristol Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,692,049 | 1,532,399 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT (LIABILITIES) / ASSETS | ( | 8,672 | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 846,866 | 900,863 | |||||||
| NET (LIABILITIES) / ASSETS | ( | |||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | (12,640) | 4,484 | ||||||||
| SHAREHOLDERS' FUNDS | ( | |||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Just Lets @ Bristol Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/08/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Depreciation | ||||||||
| Investment Properties - 50 years straight line | ||||||||
| Property Improvements - 10 years straight line | ||||||||
| Fixtures And Fittings - reducing balance 25% | ||||||||
| Motor Cars - reducing balance 15% | ||||||||
| 1b. Investment Properties | ||||||||
| Investment properties are included in the financial statements, depreciation has been provided at straight line 50 years. | ||||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1d. |
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 2 | |||||
| Just Lets @ Bristol Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Land And | Long Leasehold | Fixtures | ||||||||
| Buildings | Properties | and Fittings | Motor Cars | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/09/2024 | 53,504 | 339,024 | 3,869 | 6,995 | 403,392 | |||||
| Additions | - | - | - | 5,000 | 5,000 | |||||
| At 31/08/2025 | 53,504 | 339,024 | 3,869 | 11,995 | 408,392 | |||||
| Depreciation | ||||||||||
| At 01/09/2024 | 43,856 | - | 2,597 | 5,335 | 51,788 | |||||
| For the year | 5,350 | - | 191 | 1,665 | 7,206 | |||||
| At 31/08/2025 | 49,206 | - | 2,788 | 7,000 | 58,994 | |||||
| Net Book Amounts | ||||||||||
| At 31/08/2025 | 339,024 | 349,398 | ||||||||
| At 31/08/2024 | 339,024 | 351,604 | ||||||||
| 4. INVESTMENT PROPERTIES | ||||
| Investment | ||||
| Properties | Total | |||
| £ | £ | |||
| Fair value | ||||
| At 01/09/2024 | 777,199 | 777,199 | ||
| At 31/08/2025 | 777,199 | 777,199 | ||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 5,416 | 73,416 | ||||||
| Amounts due from group companies | 1,496,786 | 1,292,871 | ||||||
| Prepayments | - | 1,994 | ||||||
| 1,502,202 | 1,368,281 | |||||||
| Just Lets @ Bristol Limited | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 23,121 | 23,047 | ||||||
| PAYE control | 14,957 | 3,004 | ||||||
| Bank loans and overdrafts | 177,985 | 171,606 | ||||||
| Bank Loan | 492,879 | 285,872 | ||||||
| Loans | 47,700 | 47,700 | ||||||
| Trade creditors | 7,598 | 68,295 | ||||||
| Other creditors | - | 12,452 | ||||||
| Accruals | 7,016 | 10,216 | ||||||
| Amounts due to group companies | 965,490 | 901,535 | ||||||
| 1,736,746 | 1,523,727 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans (secured) >1yr | 846,866 | 900,863 | ||||||
| 846,866 | 900,863 | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 3 | 3 | |||||||
| 3 | 3 | |||||||