| TOAD HALL DAY NURSERY (BICESTER) LTD |
|
| BALANCE SHEET |
| AS AT 31 DECEMBER 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities. |
|
| For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
| Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
| As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report. |
|
|
| Signed on behalf of the board |
|
|
|
|
| Ms M Jackson |
| Director |
|
| Date approved by the board: 22 July 2026 |
|
| TOAD HALL DAY NURSERY (BICESTER) LTD |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
GENERAL INFORMATION |
|
|
Toad Hall Day Nursery (Bicester) Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office and principal place of business are: |
|
|
Registered office |
|
|
|
Principal place of business |
|
C9 Glyme Court |
232-234 Buckingham Road |
|
Oxford Office Village |
Bicester |
|
Langford Lane |
OX26 4EL |
|
Kidlington |
|
Oxford |
|
OX5 1LQ |
|
|
The financial statements are presented in Sterling, which is the functional currency of the company. |
|
| 2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
Basis of preparation of financial statements |
|
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006. |
|
|
Revenue recognition |
|
|
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives. |
|
|
Plant and machinery |
25% Reducing balance |
|
Fixtures, fittings and computer equipment |
25% Reducing balance |
|
Leasehold improvements |
No depreciation |
|
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses. |
|
|
Financial Instruments |
|
|
A financial asset or financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. |
|
|
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
|
|
Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through the profit and loss account. |
|
|
Basic financial assets and financial liabilities are initially recognised at transaction price and measured at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction. They are subsequently carried at their amortised cost using the effective interest rate method, less any provision for impairment. If the effect of the time value of money is immaterial, they are measured at cost less impairment. |
|
|
Basic financial assets and liabilities which are measured at cost or amortised cost are reviewed for objective impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the profit and loss account immediately. |
|
| TOAD HALL DAY NURSERY (BICESTER) LTD |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5 |
TANGIBLE ASSETS |
|
|
|
|
Plant and machinery |
Fixtures, fittings and computer equipment |
Leasehold improvements |
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
Cost |
|
At 1 January 2025 |
221,587 |
|
133,523 |
|
100,348 |
|
455,458 |
|
|
Additions |
- |
|
24,246 |
|
34,620 |
|
58,866 |
|
|
Disposals |
(95,437) |
|
(26,613) |
|
- |
|
(122,050) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2025 |
126,150 |
|
131,156 |
|
134,968 |
|
392,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and impairments |
|
At 1 January 2025 |
138,210 |
|
78,964 |
|
- |
|
217,174 |
|
|
Charge for year |
16,237 |
|
13,937 |
|
- |
|
30,174 |
|
|
Disposals |
(77,009) |
|
(20,833) |
|
- |
|
(97,842) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2025 |
77,438 |
|
72,068 |
|
- |
|
149,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 January 2025 |
83,377 |
|
54,559 |
|
100,348 |
|
238,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2025 |
48,712 |
|
59,088 |
|
134,968 |
|
242,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
DEBTORS |
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Trade debtors |
4,107 |
|
380 |
|
Prepayments and accrued income |
32,165 |
|
38,753 |
|
Other debtors |
719,162 |
|
707,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
755,434 |
|
746,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
CREDITORS: Amounts falling due within one year |
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Bank loans and overdrafts |
- |
|
135,455 |
|
Trade creditors |
6,706 |
|
9,203 |
|
Taxation and social security |
144,725 |
|
102,226 |
|
Accruals and deferred income |
3,498 |
|
4,397 |
|
Other creditors |
242,881 |
|
291,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397,810 |
|
542,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOAD HALL DAY NURSERY (BICESTER) LTD |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
RELATED PARTY TRANSACTIONS |
|
|
During the year, the following transactions with related parties took place: |
|
|
Fast-Track Telecom Limited |
|
Company under control of a close family member |
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Amounts due from related party |
|
|
694 |
|
1,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toad Hall (Property) Ltd |
|
Company under common control |
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Amounts due from related party |
|
|
676,875 |
|
680,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M Jackson |
|
Director and shareholder |
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Amount due to director |
|
|
116,984 |
|
152,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T G Troll |
|
Close family member of individual with common control |
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Amounts due from close family member |
41,239 |
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|