BrightAccountsProduction v1.0.0 v1.0.0 2025-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is other business support activities. 11 August 2026 0 0 08717848 2025-12-31 08717848 2024-12-31 08717848 2023-12-31 08717848 2025-01-01 2025-12-31 08717848 2024-01-01 2024-12-31 08717848 uk-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08717848 uk-curr:PoundSterling 2025-01-01 2025-12-31 08717848 uk-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08717848 uk-bus:FullAccounts 2025-01-01 2025-12-31 08717848 uk-core:ShareCapital 2025-12-31 08717848 uk-core:ShareCapital 2024-12-31 08717848 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 08717848 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 08717848 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 08717848 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 08717848 uk-bus:FRS102 2025-01-01 2025-12-31 08717848 uk-core:Goodwill 2025-01-01 2025-12-31 08717848 uk-core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 08717848 uk-core:MotorVehicles 2025-01-01 2025-12-31 08717848 uk-core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 08717848 uk-core:Goodwill 2024-12-31 08717848 uk-core:Goodwill 2025-12-31 08717848 uk-core:CurrentFinancialInstruments 2025-12-31 08717848 uk-core:CurrentFinancialInstruments 2024-12-31 08717848 uk-core:WithinOneYear 2025-12-31 08717848 uk-core:WithinOneYear 2024-12-31 08717848 uk-core:WithinOneYear 2025-12-31 08717848 uk-core:WithinOneYear 2024-12-31 08717848 uk-core:WithinOneYear 2025-12-31 08717848 uk-core:WithinOneYear 2024-12-31 08717848 uk-core:AfterOneYear 2025-12-31 08717848 uk-core:AfterOneYear 2024-12-31 08717848 uk-core:AfterOneYear 2025-12-31 08717848 uk-core:AfterOneYear 2024-12-31 08717848 uk-core:BetweenOneTwoYears 2025-12-31 08717848 uk-core:BetweenOneTwoYears 2024-12-31 08717848 uk-core:BetweenOneFiveYears 2025-12-31 08717848 uk-core:BetweenOneFiveYears 2024-12-31 08717848 uk-core:EmployeeBenefits 2024-12-31 08717848 uk-core:EmployeeBenefits 2025-01-01 2025-12-31 08717848 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 08717848 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 08717848 uk-core:OtherDeferredTax 2025-12-31 08717848 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-12-31 08717848 uk-core:EmployeeBenefits 2025-12-31 08717848 2025-01-01 2025-12-31 08717848 uk-bus:Director1 2025-01-01 2025-12-31 08717848 uk-bus:Director2 2025-01-01 2025-12-31 08717848 uk-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
The DEP Group Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2025



The DEP Group Ltd
Company Registration Number: 08717848
BALANCE SHEET
as at 31 December 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 5 155,720 142,323
───────── ─────────
 
Current Assets
Debtors 6 216,555 228,065
Cash at bank and in hand 412,748 515,294
───────── ─────────
629,303 743,359
───────── ─────────
Creditors: amounts falling due within one year 7 (198,561) (249,596)
───────── ─────────
Net Current Assets 430,742 493,763
───────── ─────────
Total Assets less Current Liabilities 586,462 636,086
 
Creditors:
amounts falling due after more than one year 8 (65,423) (94,481)
 
Provisions for liabilities 9 (3,598) (3,598)
───────── ─────────
Net Assets 517,441 538,007
═════════ ═════════
 
Capital and Reserves
Called up share capital 200 200
Retained earnings 517,241 537,807
───────── ─────────
Shareholders' Funds 517,441 538,007
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 10 August 2026 and signed on its behalf by
           
           
________________________________     ________________________________
Mr Robyn VIncent Davies     Mr Neil Robert Hague
Director     Director
           



The DEP Group Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2025

   
1. General Information
 
The DEP Group Ltd is a company limited by shares incorporated and registered in the England and Wales. The registered number of the company is 08717848The registered office of the company is 6 Ferranti Court Gillette Close, Staffordshire Technology Park, Stafford, Staffordshire, ST18 0LQ, England . The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 0 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 25% Straight line
  Motor vehicles - 25% Straight line
  Computer equipment - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 23, (2024 - 25).
       
4. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 January 2025 4 4
  ───────── ─────────
 
At 31 December 2025 4 4
  ───────── ─────────
Amortisation
 
At 31 December 2025 4 4
  ───────── ─────────
Net book value
At 31 December 2025 - -
  ═════════ ═════════
           
5. Tangible assets
  Fixtures, Motor Computer Total
  fittings and vehicles equipment  
  equipment      
  £ £ £ £
Cost
At 1 January 2025 16,704 117,640 101,376 235,720
Additions - 19,191 2,980 22,171
  ───────── ───────── ───────── ─────────
At 31 December 2025 16,704 136,831 104,356 257,891
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2025 15,214 1,961 76,222 93,397
Charge for the financial year 371 1,928 6,475 8,774
  ───────── ───────── ───────── ─────────
At 31 December 2025 15,585 3,889 82,697 102,171
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2025 1,119 132,942 21,659 155,720
  ═════════ ═════════ ═════════ ═════════
At 31 December 2024 1,490 115,679 25,154 142,323
  ═════════ ═════════ ═════════ ═════════
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 127,387 84,138
Amounts recoverable on contracts 63,487 109,157
Directors' current accounts 4,661 -
Prepayments and accrued income 21,020 34,770
  ───────── ─────────
  216,555 228,065
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Bank loan 10,000 10,000
Net obligations under finance leases
and hire purchase contracts 38,644 25,251
Trade creditors 7,206 34,322
Taxation 118,710 104,301
Directors' current accounts 17,749 60,500
Other creditors 500 6,295
Accruals 5,752 8,927
  ───────── ─────────
  198,561 249,596
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan 2,500 12,500
Finance leases and hire purchase contracts 62,923 81,981
  ───────── ─────────
  65,423 94,481
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 10,000 10,000
Repayable between one and two years 2,500 12,500
  ───────── ─────────
  12,500 22,500
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 38,644 25,251
Repayable between one and five years 62,923 81,981
  ───────── ─────────
  101,567 107,232
  ═════════ ═════════
         
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 3,598 3,598 -
Charged to profit and loss - - 3,598
  ───────── ───────── ─────────
At financial year end 3,598 3,598 3,598
  ═════════ ═════════ ═════════
       
10. Share Capital
 
During the year, 50 Ordinary A Shares were reclassified as being Ordinary C Shares and 50 Ordinary B shares were reclassified as being Ordinary D Shares.
 
  2025 2024
  £ £
 
Ordinary A Shares 50 100
Ordinary B Shares 50 100
Ordinary C Shares 50 -
Ordinary D Shares 50 -
  ───────── ─────────
  200 200
  ═════════ ═════════