Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-05-292025-05-292025-12-31false0false2025-01-01false0true 08757098 2025-01-01 2025-12-31 08757098 2024-01-01 2024-12-31 08757098 2025-12-31 08757098 2024-12-31 08757098 2024-01-01 08757098 1 2025-01-01 2025-12-31 08757098 1 2024-01-01 2024-12-31 08757098 5 2025-01-01 2025-12-31 08757098 5 2024-01-01 2024-12-31 08757098 d:Exceptional 2025-01-01 2025-12-31 08757098 d:Exceptional 2024-01-01 2024-12-31 08757098 e:Director1 2025-01-01 2025-12-31 08757098 e:Director2 2025-01-01 2025-12-31 08757098 e:Director2 2025-12-31 08757098 e:Director3 2025-01-01 2025-12-31 08757098 e:Director3 2025-12-31 08757098 e:Director5 2025-01-01 2025-12-31 08757098 e:Director6 2025-01-01 2025-12-31 08757098 e:Director6 2025-12-31 08757098 e:Director8 2025-01-01 2025-12-31 08757098 e:Director13 2025-01-01 2025-12-31 08757098 d:LeaseholdInvestmentProperty 2025-12-31 08757098 d:LeaseholdInvestmentProperty 2024-12-31 08757098 d:LeaseholdInvestmentProperty 2 2025-01-01 2025-12-31 08757098 d:CurrentFinancialInstruments 2025-12-31 08757098 d:CurrentFinancialInstruments 2024-12-31 08757098 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 08757098 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08757098 d:UKTax 2025-01-01 2025-12-31 08757098 d:UKTax 2024-01-01 2024-12-31 08757098 d:ShareCapital 2025-01-01 2025-12-31 08757098 d:ShareCapital 2025-12-31 08757098 d:ShareCapital 2024-01-01 2024-12-31 08757098 d:ShareCapital 2024-12-31 08757098 d:ShareCapital 2024-01-01 08757098 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 08757098 d:RetainedEarningsAccumulatedLosses 2025-12-31 08757098 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 08757098 d:RetainedEarningsAccumulatedLosses 2024-12-31 08757098 d:RetainedEarningsAccumulatedLosses 2024-01-01 08757098 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 08757098 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 08757098 d:FinancialAssetsAmortisedCost 2025-12-31 08757098 d:FinancialAssetsAmortisedCost 2024-12-31 08757098 d:FinancialLiabilitiesAmortisedCost 2025-12-31 08757098 d:FinancialLiabilitiesAmortisedCost 2024-12-31 08757098 e:OrdinaryShareClass1 2025-01-01 2025-12-31 08757098 e:OrdinaryShareClass1 2025-12-31 08757098 e:OrdinaryShareClass1 2024-12-31 08757098 e:FRS102 2025-01-01 2025-12-31 08757098 e:Audited 2025-01-01 2025-12-31 08757098 e:FullAccounts 2025-01-01 2025-12-31 08757098 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08757098 d:WithinOneYear 2025-12-31 08757098 d:WithinOneYear 2024-12-31 08757098 d:BetweenOneFiveYears 2025-12-31 08757098 d:BetweenOneFiveYears 2024-12-31 08757098 d:MoreThanFiveYears 2025-12-31 08757098 d:MoreThanFiveYears 2024-12-31 08757098 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 08757098 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 08757098 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure




img537d.png










BRAEBURN ESTATES RETAIL LIMITED

Registered number: 08757098




DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BRAEBURN ESTATES RETAIL LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Statement of Cash Flows
11
Notes to the Financial Statements
12 - 24

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

PRINCIPAL ACTIVITY

The principal activity of the company is to act as a property investment company.

The company holds 3 leases over retail and storage units in a property at Southbank Place, London.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £118,331 (2024 - profit £26,753).

No dividends have been paid or proposed during the year and to the date of this report (2024 - £Nil).

DIRECTORS

The directors who served during the year and up to the date of this report were:

T K A A Al-Abdulla 
A Al-Attiyah (resigned 29 May 2025)
M A A Al-Hashmi (appointed 29 May 2025)
J M Holmes (appointed 24 March 2026)
S Z Khan 
R E Oakes (resigned 21 January 2026)
A R J Vallintine 
T W J Venner 

QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS

The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the year ended 31 December 2025 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provides cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.

DISCLOSURE OF INFORMATION TO AUDITORS

The directors confirm that: 
 
so far as each director is aware, there is no relevant audit information of which the company’s auditor is unaware; and

the directors have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company’s auditor is aware of that information.

Page 1

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


AUDITORS

The auditorsGrant Thornton UK LLP, have indicated their willingness to continue as auditor to the company.

This report was approved by the board on 16 June 2026 and signed on its behalf.
 





T K A A Al-Abdulla
Director
T W J Venner
Director
Page 2

 
BRAEBURN ESTATES RETAIL LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom adopted international accounting standards in conformity with requirements of the Companies Act 2006 and International Financial Reporting Standards as issued by IASB. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. 

In preparing these financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 3

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES RETAIL LIMITED
 

 
REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

We have audited the financial statements of Braeburn Estates Retail Limited (the 'company') for the year ended 31 December 2025, which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including material accounting policy information. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards.

In our opinion:
the financial statements give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended; 
the financial statements have been properly prepared in accordance with UK-adopted international accounting standards; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

SEPARATE OPINION IN RELATION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRSs) AS ISSUED BY THE IASB

As explained in note 2 to the financial statements, the company, in addition to applying UK-adopted international accounting standards, has also applied IFRSs as issued by the International Accounting Standards Board (IASB).

In our opinion the financial statements give a true and fair view of the financial position of the company as at 31 December 2025 and of its financial performance and its cash flows for the year then ended in accordance with IFRSs as issued by the IASB.

CONCLUSIONS RELATING TO GOING CONCERN

We are responsible for concluding on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the directors' conclusions, we considered the inherent risks associated with the company's business model including effects arising from global macro-economic uncertainties such as interest rates, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the company's financial resources or ability to continue operations over the going concern period.
Page 4

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES RETAIL LIMITED
 


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION 
The other information comprises the information included in the directors' report and financial statements, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the directors' report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006 

In our opinion, based on the work undertaken in the course of the audit: 
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and 
the directors' report has been prepared in accordance with applicable legal requirements.

MATTER ON WHICH WE ARE REQUIRED TO REPORT UNDER THE COMPANIES ACT 2006 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or 
the financial statements are not in agreement with the accounting records and returns; or 
certain disclosures of directors' remuneration specified by law are not made; or 
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a strategic report.
Page 5

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES RETAIL LIMITED
 

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant were UK-adopted international accounting standards and International Financial Reporting Standards (IFRSs) as issued by the IASB, tax legislation and the Companies Act 2006;
We obtained an understanding of the legal and regulatory frameworks applicable to the company and industry in which it operates through our general commercial and sector experience and discussions with management. We corroborated our enquiries through review of Board minutes.
We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur and the risk of management override of controls. 
Our audit procedures performed by the engagement team included: 
°Identifying and assessing the design and implementation of controls management has in place to prevent and detect fraud;
°Challenging assumptions and judgements made by management in its significant accounting estimates; 
°Identifying and testing journal entries that are deemed unusual based on our risk assessment; and
°Completing audit procedures to conclude on the compliance of disclosures in the annual report and accounts with applicable financial reporting requirements.
These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it; 
 
Page 6

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES RETAIL LIMITED
 

The engagement partner's assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team’s:
°Understanding of, and practical experience with audit engagements of a similar nature and complexity through appropriate training and participation 
°Knowledge of the industry in which the client operates 
°Understanding of the legal and regulatory requirements specific to the entity
We communicated relevant laws and regulations and potential fraud risks to all engagement team members, including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk /auditorsresponsibilities . This description forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Elizabeth Collins BSc (Hons) ACA
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
London
16 June 2026
Page 7

 
BRAEBURN ESTATES RETAIL LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Revenue
     6
101,034
18,170

Cost of sales
  
14,573
(46,845)

GROSS PROFIT/(LOSS)
  
115,607
(28,675)

Administrative expenses
  
281
(9,350)

Movement in fair value of investment properties
 10 
(415,426)
105,287

OPERATING (LOSS)/PROFIT
  
(299,538)
67,262

Interest receivable and similar income
 7 
82,172
19,094

Interest payable and similar charges
 8 
(5)
(5)

(LOSS)/PROFIT BEFORE TAX
  
(217,371)
86,351

Tax on (loss)/profit
 9 
99,040
(59,598)

(LOSS)/PROFIT FOR THE FINANCIAL YEAR
  
(118,331)
26,753

Other comprehensive income for the year
  
-
-

  

TOTAL COMPREHENSIVE (EXPENSE)/INCOME FOR THE YEAR
  
(118,331)
26,753

The notes on pages 12 to 24 form part of these financial statements.

Page 8

 
BRAEBURN ESTATES RETAIL LIMITED
REGISTERED NUMBER: 08757098

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investment property
 10 
578,044
993,470

  
578,044
993,470

CURRENT ASSETS
  

Trade and other receivables
 11 
118,625
31,903

Cash at bank and in hand
 12 
2,869,539
761,470

  
2,988,164
793,373

Trade and other payables
 13 
(2,785,929)
(784,377)

NET CURRENT ASSETS
  
202,235
8,996

TOTAL ASSETS LESS CURRENT LIABILITIES
  
780,279
1,002,466

Deferred tax
 14 
(143,401)
(247,257)

  
(143,401)
(247,257)

NET ASSETS
  
636,878
755,209


CAPITAL AND RESERVES
  

Called up share capital 
 19 
1
1

Retained earnings
  
636,877
755,208

  
636,878
755,209


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 June 2026.







T K A A Al-Abdulla
T W J Venner
Director
Director


The notes on pages 12 to 24 form part of these financial statements.
Page 9

 
BRAEBURN ESTATES RETAIL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2025
1
755,208
755,209


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(118,331)
(118,331)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(118,331)
(118,331)


AT 31 DECEMBER 2025
1
636,877
636,878


The notes on pages 12 to 24 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2024
1
728,455
728,456


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
26,753
26,753
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
26,753
26,753


AT 31 DECEMBER 2024
1
755,208
755,209


The notes on pages 12 to 24 form part of these financial statements.
Page 10

 
BRAEBURN ESTATES RETAIL LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

CASH FLOWS FROM OPERATING ACTIVITIES

(Loss)/profit for the financial year
(118,331)
26,753

ADJUSTMENTS FOR:

Interest paid
(4)
5

Interest received
82,172
(19,094)

Taxation charge
(99,040)
59,598

(Increase) in debtors
(95,175)
(16,388)

Increase in creditors
2,010,005
16,581

Movement in fair value of investment properties
415,426
(105,287)

Corporation tax (paid)/received
(4,816)
4,122

NET CASH GENERATED FROM OPERATING ACTIVITIES

2,190,237
(33,710)


CASH FLOWS FROM INVESTING ACTIVITIES

Group undertakings loans repaid
4
(5)

Interest received
(82,172)
19,094

NET CASH FROM INVESTING ACTIVITIES

(82,168)
19,089


INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
2,108,069
(14,621)

Cash and cash equivalents at beginning of year
761,470
776,091

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
2,869,539
761,470


CASH AND CASH EQUIVALENTS AT THE END OF YEAR COMPRISE:

Cash at bank and in hand
2,869,539
761,470

2,869,539
761,470


Page 11

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Braeburn Estates Retail Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.

The nature of the company's operations and its principal activities are set out in the Directors' Report. 

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with United Kingdom adopted international accounting standards and International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board (IASB) in conformity with the requirements of the Companies Act 2006.

The following new and revised accounting standards and interpretations have been adopted by the company in 2025. Their adoption has not had any significant impact on the amounts reported in these financial statements, but may impact the accounting for future transactions and arrangements:
 
Amendments to IAS 21: Lack of exchangeability
 
At the date of authorisation of these financial statements, several new, but not yet effective, Standards and amendments to existing Standards, and Interpretations have been published by the IASB or IFRIC. None of these Standards or amendments to existing Standards have been adopted early by the company and no Interpretations have been issued that are applicable and need to be taken into consideration by the company at either reporting date.

Management anticipates that all relevant pronouncements will be adopted for the first period beginning on or after the effective date of the pronouncement.

In April 2024, the IASB issued IFRS 18, which replaces IAS 1 'Presentation of Financial Statements'. Although IFRS 18 includes many of the requirements of IAS 1, it introduces new requirements to better structure financial statements and to provide more detailed and useful information to investors, including:

two new subtotals defined in the statement of profit or loss, namely (1) operating profit and (2) profit or loss before financing and income taxes;
the classification of all income and expenses within the statement of profit or loss in one of five categories;
a new requirement to disclose performance measures defined by management; and
an improvement in the principles related to the aggregation and disaggregation of information in the financial statements and accompanying notes.

Some of the disclosure requirements previously contained in IAS 1 have been transferred to IAS 8 without any material changes. This applies in particular to disclosures on accounting policies and sources of estimation uncertainty. As a result of these changes, IAS 8 will be renamed 'Basis of Preparation of Financial Statements'.

The publication of IFRS 18 also results in consequential amendments to other IFRS Accounting Standards, including IAS 7.

IFRS 18 is effective for annual periods beginning on or after 1 January 2027, with earlier application permitted. IFRS 18 will be applied retrospectively with specific transitional provisions. The partnership is currently working to identify all of the impacts that IFRS 18 will have on the primary financial statements and notes to the financial statements.


 
Page 12

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.1
Basis of preparation of financial statements (CONTINUED)


Other Standards and amendments that are not yet effective and have not been adopted early by the company include:

IFRS 19 'Subsidiaries without Public Accountability: Disclosures'
Amendments to IFRS 19 'Subsidiaries without Public Accountability: Disclosures'

The company is assessing whether to apply IFRS 19 from its effective date. Other new Standards, amendments and Interpretations not adopted in the current year have not been disclosed as they are not expected to have a material impact on the financial statements of the company.

The preparation of financial statements in compliance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see Note 3).

The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which they operate.

The principal accounting policies are summarised below:


 
2.2

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements. 

At the year end the company was in a net asset and net current asset position. 

The company is a member of the Braeburn Estates Limited Partnership group, which manages its cash flows on a unified basis.

Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future, being a period of at least 12 months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

  
2.3
Revenue

Rental income from operating leases is recognised in the Income Statement on a straight-line basis over the term of the lease. Lease incentives granted, including rent free periods, are recognised as an integral part of the net consideration for the use of the property and are therefore also recognised on the same straight line basis. Direct costs incurred in negotiating and arranging new leases are also amortised on the same straight line basis. Contingent rents, being those lease payments that are not fixed at the inception of a lease, for example turnover rents, are recorded in the periods in which they are earned.

Revenue from service charges includes recoverable expenditure together with any chargeable management fees and is recognised over the service period.

Revenue is measured at the transaction price of the consideration received or receivable and is stated net of VAT.

Page 13

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4
Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in financial statements.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.                
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing difference. Deferred tax relating to investment property is measured using the tax rates and allowances that apply to the sale of the asset.

Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expenses or income.

  
2.5
Investment properties

Investment properties are measured initially at cost including related transaction costs. The finance costs associated with direct expenditure on properties under construction or undergoing refurbishment are capitalised.

Investment properties are subsequently revalued, at each reporting date, to an amount comprising the fair value of the property interest plus the carrying value of the associated lease liability less any separately identified accrued rent, amortised lease incentives and negotiation costs. The gain or loss on remeasurement is recognised in the income statement. 

  
2.6
Financial instruments

Trade and other receivables

Trade and other receivables are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned. Such assets are subsequently carried at amortised cost using the effective interest method.

Page 14

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

Cash and cash equivalents

In the statement of financial position, cash and bank balances comprise cash (i.e. cash on hand and demand deposits) and cash equivalents. Cash equivalents are short-term (generally with original maturity of three months or less), highly liquid investments that are readily convertible to a known amount of cash and which are subject to an insignificant risk of changes in value. Cash equivalents are held for the purpose of meeting short-term cash commitments rather than investment or other purposes.

Trade and other payables

Trade and other creditors are stated at amortised cost.


3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates. 

The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.

Valuation of Investment Properties

The company uses valuations performed by independent valuers as the fair value of its properties. The valuations are based upon assumptions including future rental income, anticipated void costs and the appropriate discount rate or yield. The valuers also make reference to market evidence of transaction prices for similar properties (Note 10).

For the year ended 31 December 2025, the financial statements of the company did not contain any significant items that required the application of judgements, apart from those involving estimation.


4.


AUDITORS' REMUNERATION

Auditor's remuneration of £7,210 (2024: £7,000) for the audit of the company has been borne by Braeburn Estates Limited Partnership.




5.


EMPLOYEES

The Company had no employees during the year (2024: nil). No remuneration was paid by the Company to Directors for their services to the Company and no costs were allocated or recharged to the Company (2024: £nil).





Page 15

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.

REVENUE

2025
2024
        £
        £
Rental income

76,744

18,166
 
Service charge

21,877

-
 
Insurance

2,408

-
 
Ground rent

5

4
 

101,034

18,170
 

7.


INTEREST RECEIVABLE AND SIMILAR INCOME

2025
2024
£
£


Bank interest receivable
82,172
19,094

82,172
19,094


8.


INTEREST PAYABLE AND SIMILAR CHARGES

2025
2024
£
£


Finance charge on operating lease liability
5
5

5
5


9.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on (loss)/profit for the year
4,816
(4,122)


TOTAL CURRENT TAX
4,816
(4,122)

DEFERRED TAX


Origination and reversal of timing differences
(103,856)
63,720

TOTAL DEFERRED TAX
(103,856)
63,720


TAX ON (LOSS)/PROFIT
(99,040)
59,598
Page 16

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
9.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different to the standard rate of corporation tax in the UK of 25%
 (2024 - 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(217,371)
86,351


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(54,343)
21,588

EFFECTS OF:


Fair value movements not subject to tax
103,857
(26,322)

Deferred tax timing differences
(103,856)
63,720

Creation of tax losses
-
4,734

Adjustments to tax in respect of prior periods
-
(4,122)

Utilisation of tax losses brought forward
(44,698)
-

TOTAL TAX CHARGE FOR THE YEAR
(99,040)
59,598


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of 25% (2024 – 25%).

Page 17

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


INVESTMENT PROPERTY


Long term leasehold investment property

£



VALUATION


At 1 January 2025
993,470


Revaluation
(415,426)



AT 31 DECEMBER 2025
578,044

In 2020, the company converted an area previously designated as community space into a retail unit.

Property valuation

The fair value of the company’s investment property at 31 December 2025 was £660,000 (2024 – £1,000,000).

IFRS 13 establishes a fair value hierarchy that classifies valuation inputs into 3 levels:
 
Level 1:   Unadjusted quoted prices in active markets;
Level 2:   Observable inputs other than quoted prices included within level 1;
Level 3:   Unobservable inputs
 
At 31 December 2025, the property was valued externally by CBRE Limited, qualified valuers. The fair value of the company’s properties are classified as Level 3 inputs.

Valuation process

Property valuations are assessed on the basis of valuation reports prepared by the external valuers. In accordance with market practice, the valuations reflect deductions in respect of purchaser’s costs and, in particular, liability for Stamp Duty Land Tax as applicable at the valuation date.
These valuations conform to RICS Valuation – Global Standards (incorporating the International Valuation Standards) and are arrived at by reference to market transactions for similar properties based on:

Information provided by the company, such as current rents, terms and conditions of lease agreements, service charges and capital expenditure. This information is derived from the company’s financial and property management systems and is subject to the company’s overall control environment; and
Assumptions and valuation models adopted by the valuers. These assumptions (referred to by IFRS 13 as unobservable inputs) are typically market related, such as rental values, yields and discount rates. They are based on the valuers’ professional judgement and market observation.

The key property valuations are driven principally by the terms of the leases in place at the valuation date. These determine the majority of the cash flow profile of the property for a number of years and therefore form the base of the valuation. The valuation assumes adjustments from these rental values to reflect market rent at the time of the next rent review or as leases expire and are replaced by new leases. The current market level of rent is assessed based on evidence provided by the most recent relevant leasing transactions and negotiations. This is based on evidence available to the valuers at the date of valuation.



Page 18

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
10.INVESTMENT PROPERTY (CONTINUED)

Valuation techniques used for Level 3

The following valuation technique was used for the property:

Discounted cash flow using the following inputs: net current rent, estimated rental value (annual rent), terminal value, discount rate.

The resulting valuations are cross checked against the initial yields and the fair market values psf derived from actual market transactions.

There were no transfers of properties between Levels 1, 2 and 3 during the period and the property was classified as Level 3 at both the beginning and end of the period. There have been no changes in valuation technique since the previous year.

An increase in the current or estimated future rental streams would have the effect of increasing the fair value.
An increase in the discount rate and the capitalisation rates (used for both the direct capitalisation method or terminal value of discounted cash flow method) will reduce the fair value

There are interrelationships between these inputs as they are partially determined by market conditions.

A movement in more than one unobservable input could magnify the impact on the valuation. Alternatively, the impact on the valuation could be mitigated by the interrelationships of 2 unobservable inputs moving in opposite directions, for example an increase in ERV may be offset by an increase in yield, resulting in no net impact on the valuation.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
4,441
4,441

4,441
4,441

Page 19

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


10.

INVESTMENT PROPERTY (CONTINUED)

The company had no contractual obligations at 31 December 2025 to purchase, construct or develop investment property, or for repairs, maintenance or enhancements.


The fair value has been allocated to the following balance sheet items:

2025
2024
        £
        £
 
Leasehold properties

578,044

993,470
 
Lease incentives and negotiation costs

82,011

6,585
 
Operating lease liabilities

(55)

(55)
 

660,000

1,000,000
 

There are storage leases let at a total ground rent of £16,170 to tenants that expire on 1 July 2028.

The retail unit is let to a tenant at an annual rent of £70,000 under a lease expiring on 8 April 2040.

The future minimum payments under non-cancellable operating leases are as follows:

2025
2024
£
£
 
Due within one year

67,420

16,170
 
In one to five years

304,189

41,503
 
After more than five years

298,795

-
 
670,404

57,673
 


11.


TRADE AND OTHER RECEIVABLES

2025
2024
£
£


Amounts owed from Canary Wharf Properties (RT5) Limited
-
5,007

Amounts owed by group undertakings
36,296
-

Other debtors
82,329
26,849

Prepayments and accrued income
-
47

118,625
31,903


Amounts owed by group undertakings are interest free and repayable on demand.

Page 20

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
2,645,999
761,470

Restricted cash: tenant deposits
223,540
-

2,869,539
761,470



13.


TRADE AND OTHER PAYABLES

2025
2024
£
£

Trade payables
3,600
375

Amounts owed to group undertakings
2,522,967
726,250

Amounts owed to Canary Wharf Limited
36,779
41,786

Amounts owed to Canary Wharf Management Limited
2,627
2,527

Corporation tax
4,816
-

Obligations under long term lease
55
55

Other payables
223,540
-

Accruals and deferred income
(8,455)
13,384

2,785,929
784,377


Amounts owed to Canary Wharf Limited and amounts owed to Canary Wharf Management Limited are interest free and repayable on demand. Amounts owed to group undertakings are unsecured, interest free and repayable on demand.


14.


DEFERRED TAXATION




2025


£






At beginning of year
(247,257)


Charged to profit or loss
103,856



AT END OF YEAR
(143,401)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation of investment property
(143,401)
(247,257)

(143,401)
(247,257)

Page 21

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


FINANCIAL INSTRUMENTS

2025
2024
£
£

FINANCIAL ASSETS


Cash and cash equivalents
2,869,539
761,470

Financial assets that are debt instruments measured at amortised cost
118,625
31,903

2,988,164
793,373


FINANCIAL LIABILITIES


Financial liabilities measured at amortised cost
2,789,511
764,109

Capital risk management

The company manages its capital to ensure that it will be able to continue as a going concern. The capital structure of the company consists of cash and cash equivalents and equity, including reserves, as disclosed in the Statement of Changes in Equity.

Credit risk management

The company’s credit risk is primarily attributable to its receivables. The amounts presented in the balance sheet are presented net of loss allowances where required.

The company measures the loss allowance for other receivables at an amount equal to a 12-month expected credit loss as the credit risk on other receivables has not increased significantly since the initial recognition. The company has not recognised any loss allowance at 31 December 2025 and 2024 against receivables because the amounts are receivable from a related party and historical experience has indicated that these receivables are fully recoverable.

There has been no change in the estimation techniques or significant assumptions made during the current reporting period.

Financial risk management objectives

The company’s objective in managing risk is the creation and protection of shareholder value. Risk is inherent in the company’s activities, but it is managed through a process of ongoing identification, measurement and monitoring, subject to risk limits and other controls. The process of risk management is critical to the company’s continuing profitability.

The Board of Directors supervises and is ultimately responsible for the overall risk management of the company.

Page 22

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


OPERATING LEASE COMMITMENTS

At 31 December 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Within one year
5
5

In one to five years
20
20

After more than five years
4,918
4,923

4,943
4,948


The amount at which operating lease obligations are stated comprises:

2025
2024
£
£
 
Opening balance

55

55
 
Rents paid

(5)

(5)
 
Finance charges

5

5
 
55

55
 

The company holds a 999 year lease over retail and storage units in a property at Southbank Place, London, and pays annual ground rent of £5 to SBP 1 S.a.r.l.

Rents of £5 per annum are payable until Dec 3014. The interest rate implicit in the leases is 10%.

17.


ANALYSIS OF NET DEBT




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

761,470

2,108,069

2,869,539

Operating leases

(55)

-

(55)



761,415
2,108,069
2,869,484


18.


RELATED PARTY TRANSACTIONS

During the year Canary Wharf Management Limited incurred costs of £100 (2024: £2,527) on behalf of the company, a wholly owned subsidiary of Canary Wharf Group plc. The balance with Canary Wharf Management Limited is disclosed in note 13. The company incurred costs of £5,007 (2024: £10,587) which have been paid by Canary Wharf Limited. The balance with Canary Wharf Limited is disclosed in note 13.

Page 23

 
BRAEBURN ESTATES RETAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2024 - 1) Ordinary share of £1.00
1
1



20.


CONTROLLING PARTY

The company's immediate parent undertaking is Braeburn Estates (GP) Limited. The ultimate controlling party is Braeburn Estates Limited Partnership.

As at 31 December 2025, the smallest and largest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Braeburn Estates Limited Partnership. Braeburn Estates Limited Partnership is a joint venture between Canary Wharf (PB) Unit Trust and QD UK Holdings Limited Partnership, a wholly owned subsidiary of Qatari Diar.

Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London, E14 5AB.

Page 24