Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01false7049falsefalse 10070609 2025-01-01 2025-12-31 10070609 2024-01-01 2024-12-31 10070609 2025-12-31 10070609 2024-12-31 10070609 2024-01-01 10070609 c:Director1 2025-01-01 2025-12-31 10070609 c:Director3 2025-01-01 2025-12-31 10070609 c:Director4 2025-01-01 2025-12-31 10070609 c:Director4 2025-12-31 10070609 c:Director6 2025-01-01 2025-12-31 10070609 c:Director8 2025-01-01 2025-12-31 10070609 c:Director8 2025-12-31 10070609 c:Director9 2025-01-01 2025-12-31 10070609 d:CurrentFinancialInstruments 2025-12-31 10070609 d:CurrentFinancialInstruments 2024-12-31 10070609 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10070609 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10070609 d:ReportableOperatingSegment1 2025-01-01 2025-12-31 10070609 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 10070609 d:ShareCapital 2025-01-01 2025-12-31 10070609 d:ShareCapital 2025-12-31 10070609 d:ShareCapital 2024-01-01 2024-12-31 10070609 d:ShareCapital 2024-12-31 10070609 d:ShareCapital 2024-01-01 10070609 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10070609 d:RetainedEarningsAccumulatedLosses 2025-12-31 10070609 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10070609 d:RetainedEarningsAccumulatedLosses 2024-12-31 10070609 d:RetainedEarningsAccumulatedLosses 2024-01-01 10070609 c:OrdinaryShareClass1 2025-01-01 2025-12-31 10070609 c:OrdinaryShareClass1 2025-12-31 10070609 c:OrdinaryShareClass1 2024-12-31 10070609 c:FRS102 2025-01-01 2025-12-31 10070609 c:Audited 2025-01-01 2025-12-31 10070609 c:FullAccounts 2025-01-01 2025-12-31 10070609 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10070609 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure




img749c.png










VERTUS RESIDENTIAL MANAGEMENT LIMITED

Registered number: 10070609



DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditors' Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 17

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

In preparing this report, the directors have taken advantage of the small companies exemption provided by section 415A of the Companies Act 2006. 

PRINCIPAL ACTIVITY

The company is a residential management company for properties at Canary Wharf, London. 

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £1,545,959 (2024 - loss £1,252,469).

No dividends have been paid or proposed in the year and to the date of this report (2024 - £Nil). 

DIRECTORS

The directors who served during the year and up to the date of this report were:

I J Benham 
S Z Khan 
K J Kingston (resigned 31 December 2025)
A H Mullens 
J J Turner (appointed 31 December 2025)
R J Worthington 

QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS

The company provides a qualifying third-party indemnity provision to all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the year ended 31 December 2025 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provides cover in the event that the director is proven to have acted dishonestly or fraudulently. 

GOING CONCERN

For details in respect of going concern, refer to Note 2. 

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006. 

Page 1

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

AUDITOR

The auditor, Grant Thornton UK LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006. 

This report was approved by the board on 17 July 2026 and signed on its behalf.
 








I J Benham
Director

Page 2

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION
We have audited the financial statements of Vertus Residential Management Limited (the 'company') for the year ended 31 December 2025, which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice). 

In our opinion:
the financial statements give a true and fair view of the state of the company’s affairs as at 31 December 2025 and of its loss for the year then ended; 
the financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

We are responsible for concluding on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the directors’ conclusions, we considered the inherent risks associated with the company's business model including effects arising from macro-economic uncertainties such as interest rates, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the company's financial resources or ability to continue operations over the going concern period.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Page 4

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors’ report has been prepared in accordance with applicable legal requirements.

MATTER ON WHICH WE ARE REQUIRED TO REPORT UNDER THE COMPANIES ACT 2006

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
the directors were not entitled to take advantage of the small companies' exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.
Page 5

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors’ responsibilities statement, as set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant were United Kingdom Accounting Standards, including Financial Reporting Standard 102, tax legislation and the Companies Act 2006;

We obtained an understanding of the legal and regulatory frameworks applicable to the company and industry in which it operates through our general commercial and sector experience and discussions with management. We corroborated our enquiries through review of Board minutes and discussion with those outside of finance.

We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur and the risk of management override of controls.

Our audit procedures involved:

°Identifying and assessing the design and implementation of controls management has in place to prevent and detect fraud;
°Identifying and testing journal entries that are deemed unusual based on our risk assessment; and
°Completing audit procedures to conclude on the compliance of disclosures in the annual report and accounts with applicable financial reporting requirements.

These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it. 
Page 6

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

The engagement partner's assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team's:

°Understanding of, and practical experience with audit engagements of a similar nature and complexity through appropriate training and participation
°Knowledge of the industry in which the client operates
°Understanding of the legal and regulatory requirements specific to the entity

We communicated relevant laws and regulations and potential fraud risks to all engagement team members, including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.






Elizabeth Collins Bsc(Hons) ACA 
Senior statutory auditor
For and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
London, United Kingdom
17 July 2026
Page 7

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
2,035,936
1,488,668

GROSS PROFIT
  
2,035,936
1,488,668

Administrative expenses
  
(3,597,716)
(2,753,819)

Other operating income
  
446
-

OPERATING LOSS
  
(1,561,334)
(1,265,151)

Interest receivable and similar income
 7 
15,375
14,940

Interest payable and similar expenses
 8 
-
(2,258)

LOSS BEFORE TAX
  
(1,545,959)
(1,252,469)

LOSS FOR THE FINANCIAL YEAR
  
(1,545,959)
(1,252,469)

  

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
  
(1,545,959)
(1,252,469)

The notes on pages 11 to 17 form part of these financial statements.

Page 8

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
REGISTERED NUMBER: 10070609

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 10 
3,988,415
2,839,837

Cash at bank and in hand
  
325,330
388,324

  
4,313,745
3,228,161

Creditors: amounts falling due within one year
 11 
(12,358,523)
(9,726,980)

NET CURRENT LIABILITIES
  
(8,044,778)
(6,498,819)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(8,044,778)
(6,498,819)

  

NET LIABILITIES
  
(8,044,778)
(6,498,819)


CAPITAL AND RESERVES
  

Called up share capital 
 12 
1
1

Profit and loss account
  
(8,044,779)
(6,498,820)

  
(8,044,778)
(6,498,819)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 July 2026.




I J Benham
Director

The notes on pages 11 to 17 form part of these financial statements.

Page 9

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2025
1
(6,498,820)
(6,498,819)


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(1,545,959)
(1,545,959)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(1,545,959)
(1,545,959)


AT 31 DECEMBER 2025
1
(8,044,779)
(8,044,778)



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2024
1
(5,246,351)
(5,246,350)


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(1,252,469)
(1,252,469)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(1,252,469)
(1,252,469)


AT 31 DECEMBER 2024
1
(6,498,820)
(6,498,819)


The notes on pages 11 to 17 form part of these financial statements.

Page 10

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Vertus Residential Management Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.

The nature of the company's operations and its principal activities are set out in the Directors' Report.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, such as investment properties, and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS 102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3).

The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which it operates. 

The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below:

 
2.2

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements.

Stork Holdco LP, have confirmed that they have the intent and ability to provide such financial support to the Company, to meet their liabilities if required for a period of at least 12 months from the signing date of these financial statements.

Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future. In addition, the company’s ultimate shareholders Brookfield Property Partners LP and Qatar Investment Authority have confirmed that they have the intent and ability to provide such financial support to the Stork Holdco LP Group and its wholly owned subsidiaries to meet their liabilities if required for a period of at least 12 months from the date of approving these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

  
2.3

Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view. 

  
2.4
Revenue

Revenue from the provision of property management services is recognised as and when services are provided. Revenue is recognised net of VAT.

Page 11

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.5

Financial instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.

Trade and other payables

Trade and other creditors are stated at cost.

Trade and other receivables

Trade and other receivables are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned. 

  
2.6

Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

  
2.7

Pensions

The company operates a defined contribution pension scheme. Contributions in respect of this scheme are expensed as they fall due. 


3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates. 

The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies. 

For the period ended 31 December 2025, there were no critical accounting judgements or estimates identified that would have a significant impact on the amounts recognised in the financial statements, or create a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Page 12

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


TURNOVER

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Management fees
2,035,936
1,488,668

2,035,936
1,488,668


All turnover arose within the United Kingdom.


5.


AUDITORS' REMUNERATION



Auditor's remuneration of £15,450 (2024 - £15,000) for the audit of the company has been borne by another group undertaking.





6.


EMPLOYEES

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
4,175,132
3,225,281

Social security costs
538,766
348,852

Cost of defined contribution pension scheme
316,017
231,647

5,029,915
3,805,780


During the year £1,726,953 (2024 - £1,868,774) of payroll costs were recharged to other group undertakings, £160,462 (2024 - £89,895) were recharged to Vertus 8 Water Street StaffCo Limited, £259,910 (2024 - £156,179) were recharged to Vertus 10 George Street StaffCo Limited, £309,736 (2024 - £Nil) were recharged to J1-J3 StaffCo Limited, £33,666 (2024 - £Nil) were recharged to CW Communities Limited, £963,480 (2024 - £Nil) were recharged to Vertus Serviced Apartments OpCo Limited. This income is recognised within administrative expenses offsetting the costs incurred.  

Recharge of payroll costs have been netted off within administrative expenses on the basis this entity acts as an agent for other group entities in payroll arrangements. 

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
70
49

None of the directors received any emoluments in respect of their services to the company during the year or the prior year.

Page 13

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


INTEREST RECEIVABLE AND SIMILAR INCOME

2025
2024
£
£


Bank interest receivable
15,375
14,940

15,375
14,940


8.


INTEREST PAYABLE AND SIMILAR CHARGES

2025
2024
£
£


Bank interest payable
-
2,258

-
2,258


9.


TAXATION


2025
2024
£
£



TOTAL CURRENT TAX
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different from the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(1,545,959)
(1,252,469)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(386,490)
(313,117)

EFFECTS OF:


Group relief
386,490
313,117

TOTAL TAX CHARGE FOR THE YEAR
-
-

The standard rate of corporation tax payable by the company for the year ended 31 December 2025 is 25% (2024 – 25%).



 

 
Page 14

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
569,537
-

Amounts owed by parent company
1
1

Amounts owed by group undertakings
1,925,301
1,475,725

Amounts owed by related parties
1,274,589
1,349,234

Other debtors
7,573
11,311

Prepayments and accrued income
211,414
3,566

3,988,415
2,839,837


Amounts owed by related parties comprise:


2025
2024
£
£



Vertus 8 Water Street Limited
202,739
228,099

Vertus 8 Water Street StaffCo Limited
321,048
146,718

Vertus 10 George Street Limited
382,397
412,175

Vertus 10 George Street StaffCo Limited
368,405
562,242

1,274,589
1,349,234

Amounts owed by group undertakings and related parties are interest free and repayable on demand.


11.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
11,802
164

Amounts owed to group undertakings
11,405,081
9,082,232

Amounts owed to related parties
4,000
17,966

Other taxation and social security
572,622
266,837

Other creditors
10,302
15,668

Accruals and deferred income
354,716
344,113

12,358,523
9,726,980


Page 15

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR (CONTINUED)

Amounts owed to related parties comprise:


2025
2024
£
£



Vertus A2 Limited
4,000
4,000

Vertus E1/2 Limited
-
13,966

4,000
17,966

Amounts owed to group undertakings and related parties are interest free and repayable on demand.


12.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND UNPAID



1 (2024 - 1) Ordinary share of £1.00
1
1



13.


PENSION COMMITMENTS

As part of the Canary Wharf Group pension arrangements, the company participates in a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge, which amounted to £316,017 for the year (2024 - £231,647), represents contributions payable by the company to the scheme.


14.OTHER FINANCIAL COMMITMENTS

As at 31 December 2025 the company had given fixed charges over certain of its property interests to secure contingent consideration which may become payable to the previous owner of the freehold in the event that the development undertaken exceeds certain thresholds. 

The company had given fixed charges over certain other property interests to secure the borrowings of fellow subsidiary undertakings. 


15.


RELATED PARTY TRANSACTIONS

Debtor balances with related parties are disclosed in Note 10 and creditor balances with related parties are disclosed in Note 11. Details relating to payroll recharges are disclosed in Note 6.

Page 16

 
VERTUS RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Holdings Limited.

As at 31 December 2025, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.

The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. 

Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.

The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 17