2025-02-012026-01-312026-01-31false12413198GAIA ENERGY SOLUTIONS LIMITED2026-05-27falseiso4217:GBPxbrli:pure124131982025-01-31124131982026-01-31124131982025-02-012026-01-31124131982024-01-31124131982025-01-31124131982024-02-012025-01-3112413198bus:SmallEntities2025-02-012026-01-3112413198bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3112413198bus:AbridgedAccounts2025-02-012026-01-3112413198bus:PrivateLimitedCompanyLtd2025-02-012026-01-3112413198core:WithinOneYear2026-01-3112413198core:AfterOneYear2026-01-3112413198core:WithinOneYear2025-01-3112413198core:AfterOneYear2025-01-311241319812025-02-012026-01-3112413198core:ShareCapital2026-01-3112413198core:SharePremium2026-01-3112413198core:RevaluationReserve2026-01-3112413198core:OtherReservesSubtotal2026-01-3112413198core:RetainedEarningsAccumulatedLosses2026-01-3112413198core:ShareCapital2025-01-3112413198core:SharePremium2025-01-3112413198core:RevaluationReserve2025-01-3112413198core:OtherReservesSubtotal2025-01-3112413198core:RetainedEarningsAccumulatedLosses2025-01-3112413198core:LandBuildings2026-01-3112413198core:PlantMachinery2026-01-3112413198core:Vehicles2026-01-3112413198core:FurnitureFittings2026-01-3112413198core:OfficeEquipment2026-01-3112413198core:NetGoodwill2026-01-3112413198core:IntangibleAssetsOtherThanGoodwill2026-01-3112413198core:ListedExchangeTraded2026-01-3112413198core:UnlistedNon-exchangeTraded2026-01-3112413198core:LandBuildings2025-01-3112413198core:PlantMachinery2025-01-3112413198core:Vehicles2025-01-3112413198core:FurnitureFittings2025-01-3112413198core:OfficeEquipment2025-01-3112413198core:NetGoodwill2025-01-3112413198core:IntangibleAssetsOtherThanGoodwill2025-01-3112413198core:ListedExchangeTraded2025-01-3112413198core:UnlistedNon-exchangeTraded2025-01-3112413198core:LandBuildings2025-02-012026-01-3112413198core:PlantMachinery2025-02-012026-01-3112413198core:Vehicles2025-02-012026-01-3112413198core:FurnitureFittings2025-02-012026-01-3112413198core:OfficeEquipment2025-02-012026-01-3112413198core:NetGoodwill2025-02-012026-01-3112413198core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3112413198core:ListedExchangeTraded2025-02-012026-01-3112413198core:UnlistedNon-exchangeTraded2025-02-012026-01-3112413198core:MoreThanFiveYears2025-02-012026-01-3112413198core:Non-currentFinancialInstruments2026-01-3112413198core:Non-currentFinancialInstruments2025-01-3112413198dpl:CostSales2025-02-012026-01-3112413198dpl:DistributionCosts2025-02-012026-01-3112413198core:LandBuildings2025-02-012026-01-3112413198core:PlantMachinery2025-02-012026-01-3112413198core:Vehicles2025-02-012026-01-3112413198core:FurnitureFittings2025-02-012026-01-3112413198core:OfficeEquipment2025-02-012026-01-3112413198dpl:AdministrativeExpenses2025-02-012026-01-3112413198core:NetGoodwill2025-02-012026-01-3112413198core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3112413198dpl:GroupUndertakings2025-02-012026-01-3112413198dpl:ParticipatingInterests2025-02-012026-01-3112413198dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3112413198core:ListedExchangeTraded2025-02-012026-01-3112413198dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3112413198core:UnlistedNon-exchangeTraded2025-02-012026-01-3112413198dpl:CostSales2024-02-012025-01-3112413198dpl:DistributionCosts2024-02-012025-01-3112413198core:LandBuildings2024-02-012025-01-3112413198core:PlantMachinery2024-02-012025-01-3112413198core:Vehicles2024-02-012025-01-3112413198core:FurnitureFittings2024-02-012025-01-3112413198core:OfficeEquipment2024-02-012025-01-3112413198dpl:AdministrativeExpenses2024-02-012025-01-3112413198core:NetGoodwill2024-02-012025-01-3112413198core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112413198dpl:GroupUndertakings2024-02-012025-01-3112413198dpl:ParticipatingInterests2024-02-012025-01-3112413198dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3112413198core:ListedExchangeTraded2024-02-012025-01-3112413198dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3112413198core:UnlistedNon-exchangeTraded2024-02-012025-01-3112413198core:NetGoodwill2026-01-3112413198core:IntangibleAssetsOtherThanGoodwill2026-01-3112413198core:LandBuildings2026-01-3112413198core:PlantMachinery2026-01-3112413198core:Vehicles2026-01-3112413198core:FurnitureFittings2026-01-3112413198core:OfficeEquipment2026-01-3112413198core:AfterOneYear2026-01-3112413198core:WithinOneYear2026-01-3112413198core:ListedExchangeTraded2026-01-3112413198core:UnlistedNon-exchangeTraded2026-01-3112413198core:ShareCapital2026-01-3112413198core:SharePremium2026-01-3112413198core:RevaluationReserve2026-01-3112413198core:OtherReservesSubtotal2026-01-3112413198core:RetainedEarningsAccumulatedLosses2026-01-3112413198core:NetGoodwill2025-01-3112413198core:IntangibleAssetsOtherThanGoodwill2025-01-3112413198core:LandBuildings2025-01-3112413198core:PlantMachinery2025-01-3112413198core:Vehicles2025-01-3112413198core:FurnitureFittings2025-01-3112413198core:OfficeEquipment2025-01-3112413198core:AfterOneYear2025-01-3112413198core:WithinOneYear2025-01-3112413198core:ListedExchangeTraded2025-01-3112413198core:UnlistedNon-exchangeTraded2025-01-3112413198core:ShareCapital2025-01-3112413198core:SharePremium2025-01-3112413198core:RevaluationReserve2025-01-3112413198core:OtherReservesSubtotal2025-01-3112413198core:RetainedEarningsAccumulatedLosses2025-01-3112413198core:NetGoodwill2024-01-3112413198core:IntangibleAssetsOtherThanGoodwill2024-01-3112413198core:LandBuildings2024-01-3112413198core:PlantMachinery2024-01-3112413198core:Vehicles2024-01-3112413198core:FurnitureFittings2024-01-3112413198core:OfficeEquipment2024-01-3112413198core:AfterOneYear2024-01-3112413198core:WithinOneYear2024-01-3112413198core:ListedExchangeTraded2024-01-3112413198core:UnlistedNon-exchangeTraded2024-01-3112413198core:ShareCapital2024-01-3112413198core:SharePremium2024-01-3112413198core:RevaluationReserve2024-01-3112413198core:OtherReservesSubtotal2024-01-3112413198core:RetainedEarningsAccumulatedLosses2024-01-3112413198core:AfterOneYear2025-02-012026-01-3112413198core:WithinOneYear2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3112413198core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3112413198core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3112413198core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3112413198core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3112413198core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3112413198bus:Director12025-02-012026-01-3112413198bus:Director22025-02-012026-01-31

GAIA ENERGY SOLUTIONS LIMITED

(formerly GRAY NW LTD)

Registered Number
12413198
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

GAIA ENERGY SOLUTIONS LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Directors

GALLAGHER, Steven Paul
GRAY, Liam Joseph

Registered Address

3 Bens Court
Knowsley Business Park
Prescot
L34 9HH

Registered Number

12413198 (England and Wales)
GAIA ENERGY SOLUTIONS LIMITED
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Called up share capital not paid-100
Fixed assets
Intangible assets312,716-
Tangible assets482,00785,707
94,72385,707
Current assets
Stocks250,00072,457
Debtors126,725498,545
Cash at bank and on hand156,818975,263
533,5431,546,265
Creditors amounts falling due within one year(503,870)(534,045)
Net current assets (liabilities)29,6731,012,320
Total assets less current liabilities124,3961,098,027
Creditors amounts falling due after one year(64,744)(79,938)
Net assets59,6521,018,089
Capital and reserves
Called up share capital101101
Profit and loss account59,5511,017,988
Shareholders' funds59,6521,018,089
The financial statements were approved and authorised for issue by the Board of Directors on 27 May 2026, and are signed on its behalf by:
GALLAGHER, Steven Paul
Director
GRAY, Liam Joseph
Director

Registered Company No. 12413198
GAIA ENERGY SOLUTIONS LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Amortisation
Amortisation is accounted for on a straight line basis over 4 years.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery-4
Vehicles25-
Office Equipment25-
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20262025
Average number of employees during the year1311
3.Intangible assets

Total

£
Cost or valuation
Additions15,450
At 31 January 2615,450
Amortisation and impairment
Charge for year2,734
At 31 January 262,734
Net book value
At 31 January 2612,716
At 31 January 25-
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 25143,637
Additions26,278
Disposals(3,819)
At 31 January 26164,916
Depreciation and impairment
At 01 February 2557,930
Charge for year26,159
At 31 January 2682,909
Net book value
At 31 January 2682,007
At 31 January 2585,707
5.Obligations under finance leases

2026

2025

££
Finance lease and HP contracts64,74479,938
At the balance sheet date, the company had total financial commitments, guarantees, and contingencies under finance leases of £64,744. These obligations are secured against the specific assets being financed.
6.Related party transactions
As at the year-end, the company owed the directors £524 (2025 - £Nil). This loan is interest free and repayable on demand.