Company registration number 12535710 (England and Wales)
ZH NEXTGEN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ZH NEXTGEN LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ZH NEXTGEN LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
5,726,573
5,548,813
Investments
4
4,301,860
3,786,962
10,028,433
9,335,775
Current assets
Debtors falling due after more than one year
6
1,544,553
1,539,567
Debtors falling due within one year
6
5,034,175
4,995,950
Cash at bank and in hand
317,011
23,341
6,895,739
6,558,858
Creditors: amounts falling due within one year
7
(2,574,840)
(2,978,596)
Net current assets
4,320,899
3,580,262
Total assets less current liabilities
14,349,332
12,916,037
Provisions for liabilities
(238,411)
(119,883)
Net assets
14,110,921
12,796,154
Capital and reserves
Called up share capital
8
10
10
Profit and loss reserves
14,110,911
12,796,144
Total equity
14,110,921
12,796,154
ZH NEXTGEN LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 31 July 2026
Dr X J Zhang
Director
Company registration number 12535710 (England and Wales)
ZH NEXTGEN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

ZH Nextgen Ltd is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is 781 Wilmslow Road, Manchester, M20 2RW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain fixed asset investments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income provided in the normal course of business.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ZH NEXTGEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2024: 1).

ZH NEXTGEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Investment property
2025
£
Fair value
At 1 January 2025
5,548,813
Additions
177,760
At 31 December 2025
5,726,573

Investment property comprises four residential properties. The director considers the fair value of the investment properties as at the balance sheet date to be the value as at acquisition during the year and based on market values of similar properties. The valuation was made by the director on an open market value basis.

4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
4,301,860
3,786,962
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2025
3,786,962
Additions
184,354
Valuation changes
415,729
Disposals
(85,185)
At 31 December 2025
4,301,860
Carrying amount
At 31 December 2025
4,301,860
At 31 December 2024
3,786,962

The company's fixed asset investments are valued at the year-end by reference to published readily ascertainable market values.

5
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
4,301,860
3,786,962
ZH NEXTGEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
10,000
-
0
Other debtors
5,024,175
4,995,950
5,034,175
4,995,950
2025
2024
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
1,544,553
1,539,567
Total debtors
6,578,728
6,535,517
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
33,861
48,847
Corporation tax
19,041
403,507
Other creditors
2,521,938
2,526,242
2,574,840
2,978,596
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued
Ordinary shares of 1p each
1,000
1,000
10
10
9
Directors' transactions

Advances or credits have been granted by the company to its director as follows:

The loan was interest free, repayable on demand and the company held no security in its respect.

Advances
% Rate
Opening balance
Closing balance
£
£
Dr X J Zhang  - Loan
-
1,530,000
1,530,000
1,530,000
1,530,000
2025-12-312025-01-01falsefalsefalse05 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityDr X J Zhang125357102025-01-012025-12-31125357102025-12-31125357102024-12-3112535710core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3112535710core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112535710core:WithinOneYear2025-12-3112535710core:WithinOneYear2024-12-3112535710core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112535710core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112535710core:ShareCapital2025-12-3112535710core:ShareCapital2024-12-3112535710core:RetainedEarningsAccumulatedLosses2025-12-3112535710core:RetainedEarningsAccumulatedLosses2024-12-3112535710core:ShareCapitalOrdinaryShareClass12025-12-3112535710core:ShareCapitalOrdinaryShareClass12024-12-3112535710bus:Director12025-01-012025-12-31125357102024-12-3112535710core:CurrentFinancialInstruments2025-12-3112535710core:CurrentFinancialInstruments2024-12-3112535710core:Non-currentFinancialInstruments2025-12-3112535710core:Non-currentFinancialInstruments2024-12-3112535710bus:OrdinaryShareClass12025-01-012025-12-3112535710bus:OrdinaryShareClass12025-12-3112535710bus:OrdinaryShareClass12024-12-3112535710bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112535710bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112535710bus:FRS1022025-01-012025-12-3112535710bus:AuditExemptWithAccountantsReport2025-01-012025-12-3112535710bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP