Kitchen Renovate Ltd 13034843 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is kitchen installations. Digita Accounts Production Advanced 6.30.9574.0 true true 13034843 2024-12-01 2025-11-30 13034843 2025-11-30 13034843 bus:Director1 1 2025-11-30 13034843 core:CurrentFinancialInstruments 2025-11-30 13034843 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 13034843 core:OtherResidualIntangibleAssets 2025-11-30 13034843 core:BetweenTwoFiveYears 2025-11-30 13034843 core:WithinOneYear 2025-11-30 13034843 core:FurnitureFittingsToolsEquipment 2025-11-30 13034843 bus:SmallEntities 2024-12-01 2025-11-30 13034843 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 13034843 bus:FilletedAccounts 2024-12-01 2025-11-30 13034843 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 13034843 bus:RegisteredOffice 2024-12-01 2025-11-30 13034843 bus:Director1 2024-12-01 2025-11-30 13034843 bus:Director1 1 2024-12-01 2025-11-30 13034843 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 13034843 bus:Agent1 2024-12-01 2025-11-30 13034843 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 13034843 core:OtherResidualIntangibleAssets 2024-12-01 2025-11-30 13034843 core:FurnitureFittings 2024-12-01 2025-11-30 13034843 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 13034843 core:OfficeEquipment 2024-12-01 2025-11-30 13034843 countries:EnglandWales 2024-12-01 2025-11-30 13034843 2024-11-30 13034843 bus:Director1 1 2024-11-30 13034843 core:OtherResidualIntangibleAssets 2024-11-30 13034843 core:FurnitureFittingsToolsEquipment 2024-11-30 13034843 2023-12-01 2024-11-30 13034843 2024-11-30 13034843 bus:Director1 1 2024-11-30 13034843 core:CurrentFinancialInstruments 2024-11-30 13034843 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 13034843 core:OtherResidualIntangibleAssets 2024-11-30 13034843 core:BetweenTwoFiveYears 2024-11-30 13034843 core:WithinOneYear 2024-11-30 13034843 core:FurnitureFittingsToolsEquipment 2024-11-30 13034843 bus:Director1 1 2023-12-01 2024-11-30 13034843 bus:Director1 1 2023-11-30 iso4217:GBP xbrli:pure

Registration number: 13034843

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Company Information

Director

Mr M Wadsley

Registered office

176 New Road
Rubery
Birmingham
B45 9JA

Accountants

Ikara Business Solutions Limited 1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

(Registration number: 13034843)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

4,620

Tangible assets

5

3,711

4,400

 

3,711

9,020

Current assets

 

Stocks

30,201

28,692

Debtors

6

65,747

38,274

Cash at bank and in hand

 

26,127

8,699

 

122,075

75,665

Creditors: Amounts falling due within one year

7

(134,579)

(97,573)

Net current liabilities

 

(12,504)

(21,908)

Total assets less current liabilities

 

(8,793)

(12,888)

Provisions for liabilities

(627)

(836)

Net liabilities

 

(9,420)

(13,724)

Capital and reserves

 

Called up share capital

1

1

Retained earnings

(9,421)

(13,725)

Shareholders' deficit

 

(9,420)

(13,724)

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

(Registration number: 13034843)
Balance Sheet as at 30 November 2025

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 11 August 2026
 

.........................................
Mr M Wadsley
Director

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
176 New Road
Rubery
Birmingham
B45 9JA

These financial statements were authorised for issue by the director on 11 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements were prepared on a going concern basis. This is based on the director's opinion that the company can meet its liabilities as they fall due for a period of at least twelve months from approving the financial statements. However there can be no certainty to this view.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue from the sale of goods and provision of services at the point the products are installed and associated service delivered.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% of cost

Fixtures and fittings

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

20% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2024 - 6).

4

Intangible assets

Franchise Fee
£

Total
£

Cost or valuation

At 1 December 2024

23,100

23,100

At 30 November 2025

23,100

23,100

Amortisation

At 1 December 2024

18,480

18,480

Amortisation charge

4,620

4,620

At 30 November 2025

23,100

23,100

Carrying amount

At 30 November 2025

-

-

At 30 November 2024

4,620

4,620

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2024

14,132

14,132

Additions

613

613

At 30 November 2025

14,745

14,745

Depreciation

At 1 December 2024

9,732

9,732

Charge for the year

1,302

1,302

At 30 November 2025

11,034

11,034

Carrying amount

At 30 November 2025

3,711

3,711

At 30 November 2024

4,400

4,400

6

Debtors

Current

2025
£

2024
£

Trade debtors

468

6,585

Prepayments

-

2,100

Other debtors

65,279

29,589

 

65,747

38,274

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

1,090

11,761

Trade creditors

 

14,329

42,666

Taxation and social security

 

74,016

21,909

Accruals and deferred income

 

39,595

16,863

Other creditors

 

5,549

4,374

 

134,579

97,573

 

Kitchen Renovate Ltd

trading as Dream Doors Birmingham South

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

1,090

11,761

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

12,500

12,500

Later than one year and not later than five years

4,167

4,167

16,667

16,667

The amount of non-cancellable operating lease payments recognised as an expense during the year was £12,500 (2024 - £12,500).

10

Related party transactions

Transactions with the director

2025

At 1 December 2024
£

Advances to director
£

Repayments by director
£

At 30 November 2025
£

Mr M Wadsley

19,320

44,252

(18,297)

45,275

2024

At 1 December 2023
£

Advances to director
£

Repayments by director
£

Other payments made to company by director
£

At 30 November 2024
£

Mr M Wadsley

6,302

46,484

(33,466)

-

19,320