2025-04-01 2026-03-31 2026-03-31 false 06173940 Tomlinson Estate Management Limited 2026-08-04 68209 false iso4217:GBP xbrli:pure 06173940 2025-03-31 06173940 2026-03-31 06173940 2025-04-01 2026-03-31 06173940 2024-03-31 06173940 2025-03-31 06173940 2024-04-01 2025-03-31 06173940 bus:SmallEntities 2025-04-01 2026-03-31 06173940 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 06173940 bus:AbridgedAccounts 2025-04-01 2026-03-31 06173940 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 06173940 core:WithinOneYear 2026-03-31 06173940 core:AfterOneYear 2026-03-31 06173940 core:WithinOneYear 2025-03-31 06173940 core:AfterOneYear 2025-03-31 06173940 core:ShareCapital 2026-03-31 06173940 core:SharePremium 2026-03-31 06173940 core:RevaluationReserve 2026-03-31 06173940 core:OtherReservesSubtotal 2026-03-31 06173940 core:RetainedEarningsAccumulatedLosses 2026-03-31 06173940 core:ShareCapital 2025-03-31 06173940 core:SharePremium 2025-03-31 06173940 core:RevaluationReserve 2025-03-31 06173940 core:OtherReservesSubtotal 2025-03-31 06173940 core:RetainedEarningsAccumulatedLosses 2025-03-31 06173940 core:LandBuildings 2026-03-31 06173940 core:PlantMachinery 2026-03-31 06173940 core:Vehicles 2026-03-31 06173940 core:FurnitureFittings 2026-03-31 06173940 core:OfficeEquipment 2026-03-31 06173940 core:NetGoodwill 2026-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2026-03-31 06173940 core:ListedExchangeTraded 2026-03-31 06173940 core:UnlistedNon-exchangeTraded 2026-03-31 06173940 core:LandBuildings 2025-03-31 06173940 core:PlantMachinery 2025-03-31 06173940 core:Vehicles 2025-03-31 06173940 core:FurnitureFittings 2025-03-31 06173940 core:OfficeEquipment 2025-03-31 06173940 core:NetGoodwill 2025-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 06173940 core:ListedExchangeTraded 2025-03-31 06173940 core:UnlistedNon-exchangeTraded 2025-03-31 06173940 core:LandBuildings 2025-04-01 2026-03-31 06173940 core:PlantMachinery 2025-04-01 2026-03-31 06173940 core:Vehicles 2025-04-01 2026-03-31 06173940 core:FurnitureFittings 2025-04-01 2026-03-31 06173940 core:OfficeEquipment 2025-04-01 2026-03-31 06173940 core:NetGoodwill 2025-04-01 2026-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 06173940 core:ListedExchangeTraded 2025-04-01 2026-03-31 06173940 core:UnlistedNon-exchangeTraded 2025-04-01 2026-03-31 06173940 core:MoreThanFiveYears 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments 2026-03-31 06173940 core:Non-currentFinancialInstruments 2025-03-31 06173940 dpl:CostSales 2025-04-01 2026-03-31 06173940 dpl:DistributionCosts 2025-04-01 2026-03-31 06173940 core:LandBuildings 2025-04-01 2026-03-31 06173940 core:PlantMachinery 2025-04-01 2026-03-31 06173940 core:Vehicles 2025-04-01 2026-03-31 06173940 core:FurnitureFittings 2025-04-01 2026-03-31 06173940 core:OfficeEquipment 2025-04-01 2026-03-31 06173940 dpl:AdministrativeExpenses 2025-04-01 2026-03-31 06173940 core:NetGoodwill 2025-04-01 2026-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 06173940 dpl:GroupUndertakings 2025-04-01 2026-03-31 06173940 dpl:ParticipatingInterests 2025-04-01 2026-03-31 06173940 dpl:GroupUndertakings core:ListedExchangeTraded 2025-04-01 2026-03-31 06173940 core:ListedExchangeTraded 2025-04-01 2026-03-31 06173940 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-04-01 2026-03-31 06173940 core:UnlistedNon-exchangeTraded 2025-04-01 2026-03-31 06173940 dpl:CostSales 2024-04-01 2025-03-31 06173940 dpl:DistributionCosts 2024-04-01 2025-03-31 06173940 core:LandBuildings 2024-04-01 2025-03-31 06173940 core:PlantMachinery 2024-04-01 2025-03-31 06173940 core:Vehicles 2024-04-01 2025-03-31 06173940 core:FurnitureFittings 2024-04-01 2025-03-31 06173940 core:OfficeEquipment 2024-04-01 2025-03-31 06173940 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 06173940 core:NetGoodwill 2024-04-01 2025-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 06173940 dpl:GroupUndertakings 2024-04-01 2025-03-31 06173940 dpl:ParticipatingInterests 2024-04-01 2025-03-31 06173940 dpl:GroupUndertakings core:ListedExchangeTraded 2024-04-01 2025-03-31 06173940 core:ListedExchangeTraded 2024-04-01 2025-03-31 06173940 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 06173940 core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 06173940 core:NetGoodwill 2026-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2026-03-31 06173940 core:LandBuildings 2026-03-31 06173940 core:PlantMachinery 2026-03-31 06173940 core:Vehicles 2026-03-31 06173940 core:FurnitureFittings 2026-03-31 06173940 core:OfficeEquipment 2026-03-31 06173940 core:AfterOneYear 2026-03-31 06173940 core:WithinOneYear 2026-03-31 06173940 core:ListedExchangeTraded 2026-03-31 06173940 core:UnlistedNon-exchangeTraded 2026-03-31 06173940 core:ShareCapital 2026-03-31 06173940 core:SharePremium 2026-03-31 06173940 core:RevaluationReserve 2026-03-31 06173940 core:OtherReservesSubtotal 2026-03-31 06173940 core:RetainedEarningsAccumulatedLosses 2026-03-31 06173940 core:NetGoodwill 2025-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 06173940 core:LandBuildings 2025-03-31 06173940 core:PlantMachinery 2025-03-31 06173940 core:Vehicles 2025-03-31 06173940 core:FurnitureFittings 2025-03-31 06173940 core:OfficeEquipment 2025-03-31 06173940 core:AfterOneYear 2025-03-31 06173940 core:WithinOneYear 2025-03-31 06173940 core:ListedExchangeTraded 2025-03-31 06173940 core:UnlistedNon-exchangeTraded 2025-03-31 06173940 core:ShareCapital 2025-03-31 06173940 core:SharePremium 2025-03-31 06173940 core:RevaluationReserve 2025-03-31 06173940 core:OtherReservesSubtotal 2025-03-31 06173940 core:RetainedEarningsAccumulatedLosses 2025-03-31 06173940 core:NetGoodwill 2024-03-31 06173940 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 06173940 core:LandBuildings 2024-03-31 06173940 core:PlantMachinery 2024-03-31 06173940 core:Vehicles 2024-03-31 06173940 core:FurnitureFittings 2024-03-31 06173940 core:OfficeEquipment 2024-03-31 06173940 core:AfterOneYear 2024-03-31 06173940 core:WithinOneYear 2024-03-31 06173940 core:ListedExchangeTraded 2024-03-31 06173940 core:UnlistedNon-exchangeTraded 2024-03-31 06173940 core:ShareCapital 2024-03-31 06173940 core:SharePremium 2024-03-31 06173940 core:RevaluationReserve 2024-03-31 06173940 core:OtherReservesSubtotal 2024-03-31 06173940 core:RetainedEarningsAccumulatedLosses 2024-03-31 06173940 core:AfterOneYear 2025-04-01 2026-03-31 06173940 core:WithinOneYear 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:CostValuation 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-04-01 2026-03-31 06173940 core:Non-currentFinancialInstruments core:CostValuation 2026-03-31 06173940 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2026-03-31 06173940 core:Non-currentFinancialInstruments core:CostValuation 2025-03-31 06173940 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-03-31 06173940 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-03-31 06173940 bus:Director1 2025-04-01 2026-03-31

Tomlinson Estate Management Limited

Registered Number
06173940
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2026

Tomlinson Estate Management Limited
Company Information
for the year from 1 April 2025 to 31 March 2026

Director | Mr T Tomlinson

Registered Address | 143 Imperial House Lenton Boulevard
| Nottingham
| NG7 2BT

Registered Number | 06173940 (England and Wales)

Tomlinson Estate Management Limited
Balance Sheet as at
31 March 2026

| Notes | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 4 |  |  | 12,087 |  |  |  | 11,796
Investments | 5 |  |  | 167,501 |  |  |  | 167,501
|  |  |  | 179,588 |  |  |  | 179,297
Current assets |  |  |  |  |  |  |  |
Debtors | 6 | 195,370 |  |  |  | 254,489 |  |
Cash at bank and on hand |  | 376,829 |  |  |  | 333,625 |  |
|  | 572,199 |  |  |  | 588,114 |  |
Creditors amounts falling due within one year | 7 | (496,511) |  |  |  | (587,395) |  |
Net current assets (liabilities) |  |  |  | 75,688 |  |  |  | 719
Total assets less current liabilities |  |  |  | 255,276 |  |  |  | 180,016
Provisions for liabilities | 8 |  |  | (3,022) |  |  |  | (2,717)
Net assets |  |  |  | 252,254 |  |  |  | 177,299
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 6 |  |  |  | 6
Profit and loss account |  |  |  | 252,248 |  |  |  | 177,293
Shareholders' funds |  |  |  | 252,254 |  |  |  | 177,299

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.
- The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).

The financial statements were approved and authorised for issue by the Director on 4 August 2026, and are signed on its behalf by:
Mr T Tomlinson Director Registered Company No. 06173940

Tomlinson Estate Management Limited
Notes to the Financial Statements
for the year ended 31 March 2026

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Revenue from sale of goods
--- | ---
| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Employee benefits
--- | ---
| Contributions to defined contribution plans are expensed in the period to which they relate.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

|  | Reducing balance (%)
| Plant and machinery | 15
| Fixtures and fittings | 15
| Vehicles | 25

| Investments
--- | ---
| Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

| Related parties
--- | ---
| At the year end, the Company owed £131,128 (2025: £131,128) to TT Work Limited, a company under the common control of the director, and £90,096 (2025: £90,096) to Homebillsinc Limited, a company under the common control of the director.

2. | Average number of employees
--- | ---

|  | 2026 |  | 2025
| Average number of employees during the year | 12 |  | 12

3. | Deferred tax
--- | ---
| Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.

4. | Tangible fixed assets
--- | ---

|  | Total
--- | --- | ---
|  | £
| Cost or valuation
| At 01 April 25 | 50,417
| Additions | 4,960
| At 31 March 26 | 55,377
| Depreciation and impairment
| At 01 April 25 | 38,621
| Charge for year | 4,669
| At 31 March 26 | 43,290
| Net book value
| At 31 March 26 | 12,087
| At 31 March 25 | 11,796

5. | Fixed asset investments
--- | ---

|  | Total
--- | --- | ---
|  | £
| Cost or valuation
| At 01 April 25 | 167,501
| At 31 March 26 | 167,501
| Net book value
| At 31 March 26 | 167,501
| At 31 March 25 | 167,501

6. | Debtors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 75,303 |  | 108,206
| Other debtors | 116,995 |  | 143,936
| Prepayments and accrued income | 3,072 |  | 2,347
| Total | 195,370 |  | 254,489

| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

7. | Creditors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 139,804 |  | 161,349
| Bank borrowings and overdrafts | - |  | 46,646
| Taxation and social security | 132,748 |  | 136,993
| Other creditors | 221,460 |  | 239,907
| Accrued liabilities and deferred income | 2,499 |  | 2,500
| Total | 496,511 |  | 587,395

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

8. | Provisions for liabilities
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 3,022 |  | 2,717
| Total | 3,022 |  | 2,717

9. | Share capital
--- | ---
| The company has an allotted share capital of 100 ordinary shares of £1 each. The aggregate nominal value of the allotted share capital is £100. The total called up share capital which is paid is: 3 A Ordinary shares of £1 each 1 B Ordinary share of £1 each 1 C Ordinary share of £1 each 1 D Ordinary share of £1 each