Company registration number 585041 (England and Wales)
GUEST MOTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
GUEST MOTORS LIMITED
COMPANY INFORMATION
Directors
Mr I R Guest
Mr R A Spittle
Mr F R Guest
Mr R J Hulse
Mr D Gray
(Appointed 25 September 2025)
Mr I Gray
(Appointed 20 March 2025)
Mr D Rippon
(Appointed 20 March 2025)
Company number
585041
Registered office
Kenrick Way
West Bromwich
West Midlands
B70 6BY
Auditor
CK Audit
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
Business address
Kenrick Way
West Bromwich
West Midlands
B70 6BY
Solicitors
Ansons
Unit 8
Castle Court 2
Castlegate Way
Dudley
DY1 4RH
GUEST MOTORS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 28
GUEST MOTORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of a franchise vehicle motor dealer.
Review of the business
The key financial performance indicators during the year were as follows:
Change
Turnover increase of 15.6%
Gross Profit Margin increase of 1.9%
Profit before taxation decrease of 17.0 %
At the end of Q3 2024 Guest Motors Limited acquired the Truck and Van dealership activities of Sherwood Truck and Van Ltd. The first full year of trading was 2025 with all sites now sitting under common management and platforms.
The year saw the market demand for trucks drop by 10% and for light commercial vehicles by 10.3%. This impacted our New Vehicles Sales and overall profitability for the year. A reduction in New Vehicle Stock resulted in lower interest costs for the year.
Aftersales activities performed well during the year with a significant increase in turnover and net profit as demand continues to grow. Skilled labour supply and wage inflation remains a concern, but the ‘Guest Motor Group Academy’ has started to bear fruit and help bridge the skills gap.
In parts we completed the second year of ‘Distrigo’ sales, operating from our central parts hub, performing in line with expectations.
Vehicle Lining Solutions was rebranded at the end of the year and absorbed into the Wolverhampton Service site.
Principal risks and uncertainties
We have assessed the risks within and outside our control. The Company is extremely reliant on Fiat SpA and other Stellantis group companies, along with Iveco SpA. Movements in interest rates have a major effect on the company’s profitability along with Bond rates impacting on pension fund liabilities. The move to alternative fuel vehicles creates long term uncertainty across the company, with inconsistent legislation, however our long term strategy will aim to mitigate such uncertainty. The risk of cyber attacks has increased significantly over the last twelve months and the company has reacted accordingly to strengthen its defences in this area.
Other Stakeholder engagement
Externally, the Group has strong relationships with a number of key suppliers, some with franchise agreements, many of these relationships have been in place for ten years or more. Regular meetings are held with these suppliers to ensure that relationships are optimised.
We communicate with our customers in many ways and channel feedback a line management. Regular meetings are held between executive directors and our major customers, again to ensure that relationships are optimised.
Executive directors meet directly with shareholders on a very regular basis.
GUEST MOTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Mr I R Guest
Director
19 March 2026
GUEST MOTORS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £421,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr I R Guest
Mr R A Spittle
Mr F R Guest
Mr R J Hulse
Mr D Gray
(Appointed 25 September 2025)
Mr I Gray
(Appointed 20 March 2025)
Mr D Rippon
(Appointed 20 March 2025)
Disabled persons
The company gives full consideration to applications from employment from disabled persons where the requirements of the job can be adequately fulfilled by a handicapped or disabled person.
Where existing employees become disabled, it is the company's policy wherever practicable to provide continuing employment under normal terms and conditions and to provide training and career development and promotion to disabled employees wherever appropriate.
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Future developments
The directors will concentrate their efforts on increasing the level of profit both internally and externally over the coming twelve months.
Auditor
In accordance with the company's articles, a resolution proposing that CK Audit be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
The required disclosure is included in the accounts of the parent company Ian Guest Holdings Limited.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
GUEST MOTORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the company's auditors are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditors are aware of that information.
Fixed Assets
Fixed assets purchased and sold during the year are summarised in note 12.
Going Concern
After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the forseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual financial statements.
On behalf of the board
Mr I R Guest
Mr R A Spittle
Director
Director
19 March 2026
GUEST MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GUEST MOTORS LIMITED
- 5 -
Opinion
We have audited the financial statements of Guest Motors Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
GUEST MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GUEST MOTORS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identified and assessed the risks of material misstatement of the financial statements, in respect of irregularities whether due to fraud or error, or non compliance with laws and regulations and then designed and performed audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company by discussion and enquiry with the directors and management team and our general knowledge and experience of the vehicle franchise industry.
We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, employment, and health and safety legislation;
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing correspondence with relevant regulators and reviewing board minutes.
GUEST MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GUEST MOTORS LIMITED (CONTINUED)
- 7 -
Audit response to risks identified
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed included but were not limited to:
Performing analytical procedures to identify any unusual or unexpected relationships;
Challenging assumptions and judgements made by management in its significant accounting estimates;
Identifying and testing journal entries;
Reviewing unusual or unexpected transactions; and
Agreeing the financial statement disclosures to underlying supporting documentation.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Frances Clapham (Senior Statutory Auditor)
For and on behalf of CK Audit, Statutory Auditor
Chartered Accountants
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
19 March 2026
GUEST MOTORS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
181,252,530
156,816,911
Cost of sales
(148,058,384)
(131,048,546)
Gross profit
33,194,146
25,768,365
Administrative expenses
(28,939,708)
(20,173,573)
Operating profit
4
4,254,438
5,594,792
Interest receivable and similar income
8
6,981
15,461
Interest payable and similar expenses
9
(2,835,262)
(3,891,622)
Profit before taxation
1,426,157
1,718,631
Tax on profit
10
(411,520)
(532,471)
Profit for the financial year
1,014,637
1,186,160
The notes on pages 12 to 28 form part of these financial statements.
GUEST MOTORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Profit for the year
1,014,637
1,186,160
Other comprehensive income
Experience gains and (losses) on Scheme liabilities
(40,000)
(264,000)
Assumptions gains and (losses) on Scheme liabilities
146,000
982,000
Experience gains and (losses) on Scheme assets
242,000
(494,499)
Change in asset ceiling (excluding interest)
2,976,000
(426,000)
Deferred tax relating to scheme asset
(871,750)
Total other comprehensive income for the year
2,452,250
(202,499)
Total comprehensive income for the year
3,466,887
983,661
The notes on pages 12 to 28 form part of these financial statements.
GUEST MOTORS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
5,135,213
5,165,768
Current assets
Stocks
13
71,701,014
97,892,490
Debtors
14
23,004,771
21,713,333
Cash at bank and in hand
9,502,148
6,161,853
104,207,933
125,767,676
Creditors: amounts falling due within one year
15
(98,033,243)
(120,103,867)
Net current assets
6,174,690
5,663,809
Total assets less current liabilities
11,309,903
10,829,577
Creditors: amounts falling due after more than one year
16
(852,538)
(876,284)
Provisions for liabilities
Deferred tax liability
18
1,528,478
583,293
(1,528,478)
(583,293)
Net assets excluding pension surplus/(deficit)
8,928,887
9,370,000
Defined benefit pension surplus/(deficit)
19
3,487,000
Net assets
12,415,887
9,370,000
Capital and reserves
Called up share capital
20
180,000
180,000
Profit and loss reserves
21
12,235,887
9,190,000
Total equity
12,415,887
9,370,000
The notes on pages 12 to 28 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 19 March 2026 and are signed on its behalf by:
Mr I R Guest
Mr R A Spittle
Director
Director
Company registration number 585041 (England and Wales)
GUEST MOTORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
180,000
8,206,339
8,386,339
Year ended 31 December 2024:
Profit
-
1,186,160
1,186,160
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(202,499)
(202,499)
Total comprehensive income
-
983,661
983,661
Balance at 31 December 2024
180,000
9,190,000
9,370,000
Year ended 31 December 2025:
Profit
-
1,014,637
1,014,637
Other comprehensive income:
Actuarial gains on defined benefit plans
-
3,324,000
3,324,000
Tax relating to other comprehensive income
-
(871,750)
(871,750)
Total comprehensive income
-
3,466,887
3,466,887
Dividends
11
-
(421,000)
(421,000)
Balance at 31 December 2025
180,000
12,235,887
12,415,887
The notes on pages 12 to 28 form part of these financial statements.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information
Guest Motors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kenrick Way, West Bromwich, West Midlands, B70 6BY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Ian Guest Holdings Limited, a company registered in England and Wales. These consolidated financial statements are available from its registered office, Kenrick Way, West Bromwich, West Midlands, B70 6BY.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents the amount derived from the provision of goods and services falling within the company's activities after deduction of trade discounts and value added tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
Over term of lease
Plant and machinery
3 to 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
The company operates a defined benefit pension plan, which require contributions to be made to a separately administered fund. The scheme was closed to new members in April 2001 and to accrual in April 2012. The company also operates a defined contribution plan and a group personal pension plan, and makes contributions for employees to an external defined contribution trust based scheme.
The cost of providing benefits under the defined plan is determined using the projected unit credit method, which attributes entitlement to benefits to the current period (to determine current service cost) and to current and prior periods (to determine the present value of defined benefit obligation) and is based on actuarial advice. Past service costs are recognised in the profit and loss on a straight-line basis over the vesting period or immediately if the benefits have vested. When a settlement (eliminating all obligations for benefits already accrued) or a curtailment (reducing future obligations as a result of a material reduction in the scheme membership or a reduction in future entitlement) occurs the obligation and related plan assets are re-measured using current actuarial assumptions and the resultant gain or loss is recognised in the profit and loss during the period in which the settlement or curtailment occurs.
The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.
Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.
The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Vehicle cost accruals
As part of the vehicle sale process a reserve is made for vehicle body costs, road tax, and other accessories, that are either ordered, or estimated. The vast majority of this reserve consists of vehicles that have not been recognised as a sale. At the year-end included in creditors < 1 year for this total accrual is £10,245,747 (2024: £16,553,886).
Parts stock provision
Vehicle parts are reviewed annually to identify obsolete and slow-moving items. The provision included at the year end amounted to £1,711,484 (2024: £965,204).
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Vehicle sales
109,505,757
103,454,120
Service sales
23,053,964
13,518,013
Parts sales
47,370,064
38,443,173
VLS
1,322,745
1,401,605
181,252,530
156,816,911
2025
2024
£
£
Other revenue
Interest income
6,981
15,461
The turnover for the year was derived from the provision of goods and services which fall within the company's ordinary activities. The whole of the turnover is attributable to the UK market.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
1,948,925
1,642,715
Profit on disposal of tangible fixed assets
(160,152)
(13,081)
Operating lease charges
1,583,845
1,194,755
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
27,000
22,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Works
168
122
Sales and Distribution
150
116
Administration
167
120
Total
485
358
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
21,124,926
14,690,866
Social security costs
2,512,790
1,545,630
Pension costs
706,432
471,349
24,344,148
16,707,845
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
606,097
440,242
Company pension contributions to defined contribution schemes
121,073
116,399
727,170
556,641
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Directors' remuneration
(Continued)
- 19 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024: 3)
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
216,880
217,925
Accrued pension at the end of the year
100,000
50,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,425
2,605
Other interest income
5,556
12,856
Total income
6,981
15,461
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
44
Interest on finance leases and hire purchase contracts
145,581
100,740
Net interest on the net defined benefit liability
(168,000)
Other interest
2,857,681
3,790,838
2,835,262
3,891,622
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
368,059
497,825
Deferred tax
Origination and reversal of timing differences
43,461
34,646
Total tax charge
411,520
532,471
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,426,157
1,718,631
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
356,539
429,658
Tax effect of expenses that are not deductible in determining taxable profit
38,809
21,373
Tax effect of income not taxable in determining taxable profit
(42,000)
Tax effect of utilisation of tax losses not previously recognised
(13,520)
Permanent capital allowances in excess of depreciation
23,207
129,428
Depreciation on assets not qualifying for tax allowances
38,422
16,282
Under/(over) provided in prior years
(3,457)
Permanent differnce - pension scheme
(50,750)
Taxation charge for the year
411,520
532,471
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
871,750
-
No account has been taken of capital losses. Such losses could only be offset against future capital gains. At 25% (2024 - 25%) such realised losses amount to £48,174 (2024 - £48,174).
11
Dividends
2025
2024
£
£
Final paid
421,000
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
12
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Total
£
£
£
Cost
At 1 January 2025
1,150,147
11,892,540
13,042,687
Additions
1,980,372
1,980,372
Disposals
(654,027)
(654,027)
At 31 December 2025
1,150,147
13,218,885
14,369,032
Depreciation and impairment
At 1 January 2025
443,004
7,433,915
7,876,919
Depreciation charged in the year
83,716
1,865,209
1,948,925
Eliminated in respect of disposals
(592,025)
(592,025)
At 31 December 2025
526,720
8,707,099
9,233,819
Carrying amount
At 31 December 2025
623,427
4,511,786
5,135,213
At 31 December 2024
707,143
4,458,625
5,165,768
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and machinery
1,916,369
2,387,770
13
Stocks
2025
2024
£
£
Parts and other stocks
11,393,817
11,104,763
Finished goods and goods for resale
60,307,197
86,787,727
71,701,014
97,892,490
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
14,134,034
14,733,521
Amounts owed by group undertakings
3,753,634
3,967,625
Other debtors
4,093,667
2,195,042
Prepayments and accrued income
955,306
778,989
22,936,641
21,675,177
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 18)
68,130
38,156
Total debtors
23,004,771
21,713,333
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
1,350,004
1,095,231
Trade creditors
88,379,377
109,276,986
Amounts owed to group undertakings
6,064,025
7,265,497
Corporation tax
86,809
497,825
Other taxation and social security
740,734
601,291
Other creditors
427,483
512,279
Accruals and deferred income
984,811
854,758
98,033,243
120,103,867
Included in trade creditors are secured debts of £9,412,295 (2024 - £9,635,731). The assets to which the security relates are included in stock. Bank borrowings are secured by an unlimited debenture over the company's assets, excluding property and a first legal charge over leasehold premises at Shefford Road, Aston.
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
852,538
876,284
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
1,350,005
1,095,231
In two to five years
852,537
876,284
2,202,542
1,971,515
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
18
Deferred taxation
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
ACAs
656,728
583,293
-
-
Pension scheme surplus
871,750
-
-
-
General provisions
-
-
39,428
11,827
Accrued defined contribution payments
-
-
28,702
26,329
1,528,478
583,293
68,130
38,156
2025
Movements in the year:
£
Liability at 1 January 2025
545,137
Charge to profit or loss
43,461
Charge to other comprehensive income
871,750
Liability at 31 December 2025
1,460,348
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
706,432
471,349
The company operates two defined contribution schemes. The assets of the schemes are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the funds and amounted to £Nil (2024 - £Nil), and £Nil (2024 - £Nil) respectively. The company also makes payments to non trust based schemes; contributions payable by the company to such schemes during the year amounted to £291,348 (2024 - £254,203). The company also makes payments to an independent trust based defined contribution scheme. The pension contributions payable by the company to that scheme amounted to £315,084 (2024 - £217,146).
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Retirement benefit schemes
(Continued)
- 24 -
Defined benefit schemes
The company operates a defined benefit pension arrangement called the Guest Motors Limited Pension and Assurance Scheme (the Scheme). The Scheme provides benefits based on salary and length of service on retirement, leaving the Scheme, leaving service or death. The following disclosures exclude any allowances for defined contribution schemes operated by the company.
The Scheme is subject to the Statutory Funding Objective under the Pension Act 2004. A valuation of the Scheme is carried out at least every 3 years to determine whether the Statutory Funding Objective is met. As part of the process the company must agree with the trustees of the Scheme the contribution to be paid to address any shortfall against the Statutory Funding Objective.
Valuation
The most recent comprehensive actuarial valuation of the Scheme was carried out as at 5 April 2024. The results of that valuation have been updated approximately to 31 December 2025 allowing for cashflows in and out of the Scheme and changes to assumptions over the period.
The fair value of the pension plan assets at 31 December 2025 are in excess of the present value of the defined benefit obligation at that date. This gives rise to a surplus of £3,487,000 (2024: £2,976,000).
The surplus is recognised in the financial statements only to the extent that the company can recover that surplus, either through a reduction in future contributions or through a refund to the company.
2025
2024
Key assumptions
%
%
Discount rate
5.60
5.65
Expected rate of increase of pensions in payment
2.70
3.20
Expected rate of salary increases
2.35
2.75
Rate of increase in pensions in payment 5.00%
2.35
2.70
Rate of increase in pensions in payment 2.50%
1.75
1.95
Mortality assumptions
2025
2024
The assumed life expectations on retirement at age 65 are:
Years
Years
Retiring today
- Males
21.4
21.1
- Females
23.7
23.6
Retiring in 20 years
- Males
22.4
22.1
- Females
24.8
24.7
Amounts recognised in the profit and loss account
2025
2024
Costs/(income):
£
£
Net interest on net defined benefit liability/(asset)
(168,000)
(115,000)
Other costs and income
5,000
4,000
Total costs/(income)
(163,000)
(111,000)
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Retirement benefit schemes
(Continued)
- 25 -
Amounts recognised in other comprehensive income
2025
2024
Costs/(income):
£
£
Actual return on scheme assets
(469,000)
(389,000)
Less: calculated interest element
469,000
389,000
Return on scheme assets excluding interest income
-
-
Actuarial changes related to obligations
(106,000)
(718,000)
Effect of changes in the amount of surplus that is not recoverable
(2,976,000)
537,000
Total costs/(income)
(3,082,000)
(181,000)
The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:
2025
2024
Liabilities/(assets):
£
£
Present value of defined benefit obligations
5,387,000
5,463,000
Fair value of plan assets
(8,874,000)
(8,439,000)
Surplus in scheme
(3,487,000)
(2,976,000)
Restriction on scheme assets
-
2,976,000
Total (asset)/liability recognised
(3,487,000)
-
2025
Movements in the present value of defined benefit obligations
£
Liabilities at 1 January 2025
5,463,000
Benefits paid
(271,000)
Actuarial gains and losses
(106,000)
Interest cost
301,000
At 31 December 2025
5,387,000
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Retirement benefit schemes
(Continued)
- 26 -
2025
Movements in the fair value of plan assets
£
Fair value of assets at 1 January 2025
8,439,000
Interest income
469,000
Benefits paid
(271,000)
Other
237,000
At 31 December 2025
8,874,000
The actual return on plan assets was £106,000 (2024: £623,000)
2025
2024
Fair value of plan assets
£
£
Equity instruments
1,308,000
3,131,000
Gilts
3,130,000
1,811,000
Bonds
3,637,000
2,297,000
Other
406,000
1,127,000
Cash
393,000
73,000
8,874,000
8,439,000
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
180,000
180,000
180,000
180,000
21
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
9,190,000
8,206,339
Adjusted balance
9,190,000
8,206,339
Profit for the year
1,014,637
1,186,160
Dividends declared and paid in the year
(421,000)
-
Actuarial differences recognised in other comprehensive income
3,324,000
(202,499)
Tax on actuarial differences
(871,750)
-
At the end of the year
12,235,887
9,190,000
The closing balance on the profit and loss reserve includes a credit of £Nil (2024 - £Nil) in respect of pension scheme liabilities (net of deferred taxation) of the company's pension funds.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
674,166
706,317
Years 2-5
913,008
1,230,907
After 5 years
761,250
804,750
2,348,424
2,741,974
23
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of tangible fixed assets
-
217,264
24
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Rent
2025
2024
£
£
Guest Motors Self Administered Pension Fund
470,522
163,125
The Trustees of the Guest Motors Self Administered Pension Fund include I R Guest.
25
Ultimate controlling party
The company's ultimate parent company at the balance sheet date was Guest Motors Group Holdings Limited (GMGH), a company incorporated 22 September 2025 and registered in England and Wales.
GMGH extended its first period of account to 31 December 2026. For the year ended 31 December 2025 consolidated accounts were prepared at the smallest group level, being Ian Guest Holdings Limited.
Copies of group accounts can be obtained from the Company Secretary, Kenrick Way, West Bromwich, West Midlands, B70 6BY.
The ultimate controlling party is I R Guest.
GUEST MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
25
Ultimate controlling party
(Continued)
- 28 -
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Guest Motor Group Holdings Limited (31 Dec 2026)
Smallest group
Ian Guest Holdings Limited
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R A SpittleMr F R GuestMr R J HulseMr D GrayMr I GrayMr D RipponMr D Rippon5850412025-01-012025-12-31585041bus:Chairman2025-01-012025-12-31585041bus:Director12025-01-012025-12-31585041bus:Director22025-01-012025-12-31585041bus:Director32025-01-012025-12-31585041bus:Director42025-01-012025-12-31585041bus:Director52025-01-012025-12-31585041bus:Director62025-01-012025-12-31585041bus:Director72025-01-012025-12-31585041bus:RegisteredOffice2025-01-012025-12-31585041bus:Agent12025-01-012025-12-315850412025-12-315850412024-01-012024-12-31585041core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31585041core:RetainedEarningsAccumulatedLosses2025-01-012025-12-315850412024-12-31585041core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-31585041core:PlantMachinery2025-12-31585041core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-31585041core:PlantMachinery2024-12-31585041core:ShareCapital2025-12-31585041core:ShareCapital2024-12-31585041core:RetainedEarningsAccumulatedLosses2025-12-31585041core:RetainedEarningsAccumulatedLosses2024-12-31585041core:ShareCapital2023-12-31585041core:RetainedEarningsAccumulatedLosses2023-12-31585041core:ShareCapitalOrdinaryShareClass12025-12-31585041core:ShareCapitalOrdinaryShareClass12024-12-31585041core:RetainedEarningsAccumulatedLosses2024-12-31585041core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-31585041core:PlantMachinery2025-01-012025-12-3158504112025-01-012025-12-3158504112024-01-012024-12-31585041core:UKTax2025-01-012025-12-31585041core:UKTax2024-01-012024-12-3158504122025-01-012025-12-3158504122024-01-012024-12-3158504132025-01-012025-12-3158504132024-01-012024-12-31585041core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-31585041core:PlantMachinery2024-12-315850412024-12-31585041core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-31585041core:CurrentFinancialInstruments2025-12-31585041core:CurrentFinancialInstruments2024-12-31585041core:Non-currentFinancialInstruments2025-12-31585041core:Non-currentFinancialInstruments2024-12-31585041core:WithinOneYear2025-12-31585041core:WithinOneYear2024-12-31585041core:BetweenTwoFiveYears2025-12-31585041core:BetweenTwoFiveYears2024-12-31585041bus:OrdinaryShareClass12025-01-012025-12-31585041bus:OrdinaryShareClass12025-12-31585041bus:OrdinaryShareClass12024-12-31585041core:MoreThanFiveYears2025-12-31585041core:MoreThanFiveYears2024-12-31585041bus:PrivateLimitedCompanyLtd2025-01-012025-12-31585041bus:FRS1022025-01-012025-12-31585041bus:Audited2025-01-012025-12-31585041bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP