Company Registration No. 01345330 (England and Wales)
MULVIR & SONS LIMITED
T/A BUDGENS
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
Shenward (London) Limited
Chartered Accountants & Business Advisors
1st Floor, Kirkland House
11-15 Peterborough Road
Harrow
Middlesex
HA1 2AX
MULVIR & SONS LIMITED
T/A BUDGENS
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
MULVIR & SONS LIMITED
T/A BUDGENS
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MULVIR & SONS LIMITED FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The following reproduces text of the Accountants' Report prepared in respect of the company's annual unaudited financial statements, from which the unaudited financial statements set out on pages 2 to 10 have been extracted.

"In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mulvir & Sons Limited for the year ended 31 March 2026 set out on pages 3 to 12 from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Mulvir & Sons Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Mulvir & Sons Limited and state those matters that we have agreed to state to the Board of Directors of Mulvir & Sons Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Mulvir & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mulvir & Sons Limited. You consider that Mulvir & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mulvir & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

 

Shenward (London) Limited
Chartered Accountants & Business Advisors
1st Floor, Kirkland House
11-15 Peterborough Road
Harrow
Middlesex
HA1 2AX
"
11 August 2026
MULVIR & SONS LIMITED
T/A BUDGENS
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 2 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
71,976
71,395
Investments
5
100
100
72,077
71,496
Current assets
Stocks
161,693
190,858
Debtors
7
50,992
43,847
Cash at bank and in hand
53,139
56,465
265,824
291,170
Creditors: amounts falling due within one year
8
(188,654)
(204,807)
Net current assets
77,170
86,363
Total assets less current liabilities
149,247
157,859
Creditors: amounts falling due after more than one year
9
(100,000)
(106,667)
Provisions for liabilities
10
(10,301)
(14,442)
Net assets
38,946
36,750
Capital and reserves
Called up share capital
12
1,000
1,000
Profit and loss reserves
37,946
35,750
Total equity
38,946
36,750

The directortrue of the company has taken advantage under section 444 of the Companies Act 2006 to not deliver the profit and loss account and the director's report within the financial statements.

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MULVIR & SONS LIMITED
T/A BUDGENS
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 10 August 2026
Mr J N Patel
Director
Company Registration No. 01345330
MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
1
Accounting policies
Company information

Mulvir & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Kirkland House, 11-15 Peterborough Road, Harrow, Middlesex, HA1 2AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern

On the basis of continued support from the company's creditors, the director consider that the company will continue in operational existence for the foreseeable future. The financial statements do not include any adjustments that would result from a withdrawal of support by the creditors.

1.3
Turnover

Turnover represents amounts received from sell of goods from convenience store and off licence net of VAT and trade discounts.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold buildings
over the term of the lease
Plant and machinery
20% per annum on a reducing balance basis

The profit or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.7
Stock

Stocks are valued at the lower of cost and net realisable value. Where necessary, provision is made for obsolete, slow moving and defective stocks.

1.8
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and trade and other creditors.

 

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and sundry creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Trade and sundry creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and the movement in the deferred tax due to the adjustment to the capital allowance.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13

Group accounts

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

2
Employees

The average monthly number of persons (including director) employed by the company during the year was:

2026
2025
Number
Number
Total
20
19
MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
2,000
Amortisation and impairment
At 1 April 2025 and 31 March 2026
1,999
Carrying amount
At 31 March 2026
1
At 31 March 2025
1
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
130,438
535,033
665,471
Additions
-
0
17,145
17,145
At 31 March 2026
130,438
552,178
682,616
Depreciation and impairment
At 1 April 2025
130,435
463,641
594,076
Depreciation charged in the year
-
0
16,564
16,564
At 31 March 2026
130,435
480,205
610,640
Carrying amount
At 31 March 2026
3
71,973
71,976
At 31 March 2025
3
71,392
71,395
MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
5
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
100
100
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

 

Mulvir investments Limited is a wholly owned subsidiary of the company whose principal activity is that of investment in properties.

 

 

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Mulvir Investments Limited
England
Ordinary shares
100.00
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
6,244
8,020
Amounts owed by group undertaking
33,498
-
0
Other debtors
11,250
35,827
50,992
43,847
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
6,667
10,000
Trade creditors
99,127
141,312
Amounts owed to group undertaking
-
0
10,471
Taxation and social security
10,625
13,626
Other creditors
72,235
29,398
188,654
204,807
MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
6,667
Amounts owed to group undertakings
100,000
100,000
100,000
106,667

Bounce back loan of £6,667 (2025: £16,667 ) is backed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy.

10
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
11
10,301
14,442
11
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
10,301
14,442
2026
Movements in the year:
£
Liability at 1 April 2025
14,442
Credit to profit or loss
(4,141)
Liability at 31 March 2026
10,301
12
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
13
Reserves

The only movements in reserves for the year ended 31 March 2026 and year ended 31 March 2025 are profit for the year.

MULVIR & SONS LIMITED
T/A BUDGENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
14
Financial commitments, guarantees and contingent liabilities

Operating lease commitments not included in the balance sheet amount to £75,000 (2025 - £75,000).

15
Related party transactions

The company has given a corporate guarantee of £100,000 and the director Mr J N Patel has given a personal guarantee of £250,000 to Alpha Bank for the loan given to Mulvir Investments Limited, the wholly owned subsidiary of the company.

2026-03-312025-04-01falsefalsefalse11 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J N PatelMr V N Patel013453302025-04-012026-03-31013453302026-03-31013453302025-03-3101345330core:NetGoodwill2026-03-3101345330core:NetGoodwill2025-03-3101345330core:LandBuildings2026-03-3101345330core:OtherPropertyPlantEquipment2026-03-3101345330core:LandBuildings2025-03-3101345330core:OtherPropertyPlantEquipment2025-03-3101345330core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3101345330core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101345330core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3101345330core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101345330core:CurrentFinancialInstruments2026-03-3101345330core:CurrentFinancialInstruments2025-03-3101345330core:Non-currentFinancialInstruments2026-03-3101345330core:Non-currentFinancialInstruments2025-03-3101345330core:ShareCapital2026-03-3101345330core:ShareCapital2025-03-3101345330core:RetainedEarningsAccumulatedLosses2026-03-3101345330core:RetainedEarningsAccumulatedLosses2025-03-3101345330core:ShareCapitalOrdinaryShareClass12026-03-3101345330core:ShareCapitalOrdinaryShareClass12025-03-3101345330bus:Director12025-04-012026-03-3101345330core:Goodwill2025-04-012026-03-3101345330core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3101345330core:PlantMachinery2025-04-012026-03-31013453302024-04-012025-03-3101345330core:NetGoodwill2025-03-3101345330core:LandBuildings2025-03-3101345330core:OtherPropertyPlantEquipment2025-03-31013453302025-03-3101345330core:LandBuildings2025-04-012026-03-3101345330core:OtherPropertyPlantEquipment2025-04-012026-03-3101345330core:Subsidiary12025-04-012026-03-3101345330core:Subsidiary112025-04-012026-03-3101345330bus:OrdinaryShareClass12025-04-012026-03-3101345330bus:OrdinaryShareClass12026-03-3101345330bus:OrdinaryShareClass12025-03-3101345330bus:PrivateLimitedCompanyLtd2025-04-012026-03-3101345330bus:FRS1022025-04-012026-03-3101345330bus:AuditExemptWithAccountantsReport2025-04-012026-03-3101345330bus:CompanySecretary12025-04-012026-03-3101345330bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3101345330bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP