Company registration number 01471913 (England and Wales)
N.D. BROWN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
N.D. BROWN LIMITED
COMPANY INFORMATION
Directors
N D Brown
S J Brown
M J Fernyhough
H D Brown
G S Chungh
Secretary
G S Chungh
Company number
01471913
Registered office
Slade Heath Garage
Old Stafford Road
Slade Heath
Wolverhampton
WV10 7PD
Auditor
CK Audit
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
Business address
Slade Heath Garage
Old Stafford Road
Slade Heath
Wolverhampton
WV10 7PD
N.D. BROWN LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
N.D. BROWN LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

ND Brown Limited operates from two depots in Wolverhampton alongside its sites in Plean (Sterling), Borough Green (Kent), Taunton and Belfast. The first Wolverhampton site serves as the Company's Head Office, while the second is used to prepare all vehicles for fleet disposals and to service a contract held in Birmingham. Each depot contributed positively to the Company's performance over the financial year. Fabrication and specialist vehicle repair services continue to be delivered from the satellite facility in Eccleshall, Stone.

A significant development during the year was the full refurbishment of the Taunton depot in Somerset. The investment has substantially increased the standard of the facility, improving the working environment for staff and the quality of service delivered to customers in the region. It reflects the Company's ongoing commitment to maintaining modern, fit-for-purpose infrastructure across its depot network.

The Company continues to invest in its facilities and operational capability to support both current demand and future growth.

Principal risks and uncertainties

The Directors continuously monitor the risk landscape, including factors such as interest rate volatility, inflation, economic conditions, cyber threats, and political decisions. While these elements could influence business performance, the Board currently holds no significant concerns.

The commercial vehicle hire industry remains competitive. However, the Company’s customer-centric approach, flexible service delivery, and high-quality standards position it strongly to withstand market pressures. Continued focus on cost management and operational efficiency supports the Company’s confidence in sustaining acceptable margins within its specialist sector.

Cyber security remains a priority, and ND Brown continues to strengthen its defences in line with its Cyber Essentials accreditation. Ongoing investment in digital infrastructure and security protocols underpins the Board’s confidence in mitigating cyber risks, including ransomware and malware threats.

 

Liquidity and Financial Risk Management

The Company’s financial risk exposure is considered to be low. Its vehicle fleet is predominantly funded via hire purchase and fixed-rate finance leases. Access to financing continues to be readily available at competitive rates, and the Directors remain confident in the resilience of funding arrangements to support both fleet renewal and future growth.

While residual values in the used vehicle market remain broadly stable, the Company closely monitors depreciation rates to ensure that vehicle net book values are conservatively and accurately stated.

 

Health and Safety

Health and Safety remains a core value for ND Brown. The Company is committed to safeguarding all individuals who engage with its operations. In line with its ISO 45001 accreditation, the Company continues to promote continuous improvement and ensure compliance across all business activities.

N.D. BROWN LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Fleet, Climate Change and Environmental Commitment

The Company currently operates a fleet of approximately 1,300 vehicles. ND Brown remains committed to reducing its environmental impact in accordance with its Carbon Neutral Certification and ISO 14001 policy. This includes:

These efforts underscore the Company’s commitment to responsible and sustainable operations, aligned with global efforts to mitigate the impact of climate change.

 

 

People and Culture

The ongoing success and growth of ND Brown are a direct result of the dedication, skill, and professionalism of its employees. The Company places strong emphasis on communication and engagement, promoting two-way dialogue through regular interaction and structured annual appraisals.

Professional development is encouraged and supported through a blend of internal and external training initiatives. Employee retention remains high, a testament to the Company’s ‘family-first’ culture and its focus on well-being, inclusion, and recognition.

During the year, the Company strengthened its management structure with the appointment of John Harris as Fleet and Service Director. This appointment reinforces the Company's commitment to maintaining a safe, compliant and well-managed fleet. The Board regularly reviews its Sustainability Policy, Skills Analysis, and Quality Management frameworks to align with best practices.

 

Key performance indicators

Against a challenging economic backdrop, the Company grew turnover by 3.8% during the year. This growth was underpinned by continued demand from existing clients and a steady flow of new customer enquiries, with average vehicle utilisation rates remaining high across the fleet.

 

Direct costs rose by 7.36% over the period, driven by inflationary pressures, wage increases, and the wider cost environment. As a result, gross profit reduced by 2.11% and profit before tax reduced by 3.9% compared with the prior year. The Board considers this a resilient outcome given the scale of cost inflation absorbed during the year, and remains focused on protecting margins through disciplined cost control and strategic investment.

 

The Company's financial position strengthened over the year. The cash position improved by almost £1 million, while the overall debt position reduced by nearly £1 million, largely through a reduction in hire purchase obligations. This reflects a disciplined and prudent approach to financial management and leaves the Company well positioned to fund both fleet renewal and future growth.

On behalf of the board

N D Brown
Director
23 July 2026
N.D. BROWN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company continued to be that of vehicle hire.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £906,449. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N D Brown
S J Brown
M J Fernyhough
H D Brown
G S Chungh
Auditor

The auditor, CK Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

N.D. BROWN LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
N D Brown
Director
23 July 2026
N.D. BROWN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF N.D. BROWN LIMITED
- 5 -
Opinion

We have audited the financial statements of N.D. Brown Limited (the 'company') for the year ended 31 March 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

N.D. BROWN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF N.D. BROWN LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identified and assessed the risks of material misstatement of the financial statements, in respect of irregularities whether due to fraud or error, or non compliance with laws and regulations and then designed and performed audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company by discussion and enquiry with the directors and management team and our general knowledge and experience of the vehicle hire sector.

We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, employment, and health and safety legislation;

We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and reviewing correspondence with relevant regulators;

N.D. BROWN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF N.D. BROWN LIMITED (CONTINUED)
- 7 -
Audit response to risks identified

We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed included but were not limited to:

Discussions with directors and management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

Confirming our understanding of controls by performing a walk through test or observation and enquiry

Performing analytical procedures to identify any unusual or unexpected relationships;

Challenging assumptions and judgements made by management in its significant accounting estimates;

Identifying and testing journal entries;

Reviewing unusual or unexpected transactions; and

Agreeing the financial statement disclosures to underlying supporting documentation.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Frances Clapham (Senior Statutory Auditor)
For and on behalf of CK Audit, Statutory Auditor
Chartered Accountants
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
23 July 2026
N.D. BROWN LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
30,178,034
29,023,409
Cost of sales
(20,027,964)
(18,654,409)
Gross profit
10,150,070
10,369,000
Administrative expenses
(4,178,418)
(3,981,378)
Operating profit
4
5,971,652
6,387,622
Interest payable and similar expenses
7
(1,762,116)
(2,007,391)
Profit before taxation
4,209,536
4,380,231
Tax on profit
8
(1,094,322)
(1,126,761)
Profit for the financial year
3,115,214
3,253,470

The profit and loss account has been prepared on the basis that all operations are continuing operations.

N.D. BROWN LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
2026
2025
£
£
Profit for the year
3,115,214
3,253,470
Other comprehensive income
-
-
Total comprehensive income for the year
3,115,214
3,253,470
N.D. BROWN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
10
51,558,496
51,762,650
Current assets
Stocks
11
82,747
82,840
Debtors
12
4,924,674
4,526,226
Cash at bank and in hand
1,839,620
1,273,041
6,847,041
5,882,107
Creditors: amounts falling due within one year
13
(17,414,420)
(16,560,982)
Net current liabilities
(10,567,379)
(10,678,875)
Total assets less current liabilities
40,991,117
41,083,775
Creditors: amounts falling due after more than one year
14
(13,068,244)
(15,650,402)
Provisions for liabilities
Deferred tax liability
17
3,218,641
2,937,906
(3,218,641)
(2,937,906)
Net assets
24,704,232
22,495,467
Capital and reserves
Called up share capital
19
200
200
Profit and loss reserves
24,704,032
22,495,267
Total equity
24,704,232
22,495,467

The notes on pages 13 to 24 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
N D Brown
Director
Company registration number 01471913 (England and Wales)
N.D. BROWN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2024
200
19,317,334
19,317,534
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,253,470
3,253,470
Dividends
9
-
(75,537)
(75,537)
Balance at 31 March 2025
200
22,495,267
22,495,467
Year ended 31 March 2026:
Profit and total comprehensive income
-
3,115,214
3,115,214
Dividends
9
-
(906,449)
(906,449)
Balance at 31 March 2026
200
24,704,032
24,704,232
N.D. BROWN LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
14,980,872
16,319,551
Interest paid
(1,762,116)
(2,007,391)
Income taxes paid
(1,454,361)
(938,481)
Net cash inflow from operating activities
11,764,395
13,373,679
Investing activities
Purchase of tangible fixed assets
(477,567)
(1,100,725)
Proceeds from disposal of tangible fixed assets
6,305,227
3,647,638
Net cash generated from investing activities
5,827,660
2,546,913
Financing activities
Repayment of borrowings
(288,295)
(76,182)
Repayment of bank loans
(46,514)
(58,495)
Payment of finance leases obligations
(15,613,409)
(15,466,758)
Dividends paid
(906,449)
(75,537)
Net cash used in financing activities
(16,854,667)
(15,676,972)
Net increase in cash and cash equivalents
737,388
243,620
Cash and cash equivalents at beginning of year
1,102,232
858,612
Cash and cash equivalents at end of year
1,839,620
1,102,232
Relating to:
Cash at bank and in hand
1,839,620
1,273,041
Bank overdrafts included in creditors payable within one year
-
0
(170,809)
N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
1
Accounting policies
Company information

N.D. Brown Limited is a private company limited by shares incorporated in England and Wales. The registered office is Slade Heath Garage, Old Stafford Road, Slade Heath, Wolverhampton, WV10 7PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

As is typical in this sector, the balance sheet shows net current liabilities. This is due to the hire purchase payments due within 1 year. The directors are confident that income received from future hired-out vehicles, together with the proceeds from the sales of vehicles no longer required, will exceed the hire purchase obligations due within the coming 12 months.

 

This assessment is supported by the Company's strengthened cash position, its reduced debt and hire purchase obligations, consistently high fleet utilisation, and continued access to competitive financing. The vehicle fleet is predominantly funded through hire purchase and variable and fixed rate finance leases, providing stability and predictability of financing costs. Having reviewed forecasts, available facilities, and the principle risks facing the business, the Directors have a reasonable expectation that the Company will continue to meet its liabilities as they fall due.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover from the rendering of services comprises hire services relating to the year.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
over 20 years, land is not depreciated
Leasehold land and buildings
over 20 years, land is not depreciated
Plant and equipment
15% reducing balance basis
Motor vehicles
20% and 25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks of spare parts and consumables are valued at cost. Stocks of vehicles and parts for resale are measured at the lower of cost and net realisable value.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

For the 2026 year end the directors have made an assessment when applying the company's accounting policies of any critical judgments which could have a significant effect on the amounts recognised in the financial statements and have concluded there are none.

N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Residual values and useful economic lives of tangible assets

Except for freehold land, all fixed assets are included at cost less depreciation, which writes down each asset to its estimated residual value over its expected useful life. In determining appropriate useful lives of assets, the directors have considered historic performance as well as future expectations for factors such as the expected usage of the asset, physical wear and tear, technical and commercial obsolescence and legal limitations on the usage of the asset such as lease terms. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.

3
Turnover
2026
2025
£
£
Turnover analysed by class of business
Sale of goods
1,097,135
1,584,450
Services rendered
29,080,899
27,438,959
30,178,034
29,023,409
2026
2025
£
£
Turnover analysed by geographical market
UK
30,178,034
29,023,409
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
12,000
Depreciation of tangible fixed assets
10,818,025
10,192,230
Profit on disposal of tangible fixed assets
(1,766,983)
(691,023)
Operating lease charges
352,011
249,478
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
96
79
N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
5,277,326
5,028,838
Social security costs
762,791
548,838
Pension costs
267,659
232,567
6,307,776
5,810,243
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
765,419
1,221,526
Company pension contributions to defined contribution schemes
129,431
115,286
894,850
1,336,812

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2025- 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
355,045
580,253
7
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
10,974
12,418
Other finance costs:
Interest on finance leases and hire purchase contracts
1,751,142
1,994,973
1,762,116
2,007,391
8
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
813,587
1,115,082
N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
8
Taxation
2026
2025
£
£
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
280,735
11,679
Total tax charge
1,094,322
1,126,761

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
4,209,536
4,380,231
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
1,052,384
1,095,058
Tax effect of expenses that are not deductible in determining taxable profit
237
20,505
Depreciation on assets not qualifying for tax allowances
33,150
29,872
Other permanent differences
8,551
(15,065)
Deferred tax adjustments in respect of prior years
-
0
(3,609)
Taxation charge for the year
1,094,322
1,126,761
9
Dividends
2026
2025
£
£
Final paid
906,449
75,537
N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
10
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2025
3,970,367
642,139
78,389,450
83,001,956
Additions
127,048
180,973
14,844,094
15,152,115
Disposals
-
0
-
0
(11,636,823)
(11,636,823)
At 31 March 2026
4,097,415
823,112
81,596,721
86,517,248
Depreciation and impairment
At 1 April 2025
496,146
312,013
30,431,147
31,239,306
Depreciation charged in the year
199,836
76,665
10,541,524
10,818,025
Eliminated in respect of disposals
-
0
-
0
(7,098,579)
(7,098,579)
At 31 March 2026
695,982
388,678
33,874,092
34,958,752
Carrying amount
At 31 March 2026
3,401,433
434,434
47,722,629
51,558,496
At 31 March 2025
3,474,221
330,126
47,958,303
51,762,650

The carrying value of land and buildings comprises:

2026
2025
£
£
Freehold
3,335,012
3,392,804
Short leasehold
66,421
81,417
3,401,433
3,474,221

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2026
2025
£
£
Plant and equipment
223,434
119,559
Motor vehicles
47,112,576
47,461,278
47,336,010
47,580,837
11
Stocks
2026
2025
£
£
Finished goods and goods for resale
82,747
82,840
N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
12
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,626,112
4,270,169
Prepayments and accrued income
298,562
256,057
4,924,674
4,526,226
13
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans and overdrafts
15
51,713
219,173
Obligations under finance leases
16
14,374,500
13,069,361
Trade creditors
1,417,215
1,272,435
Corporation tax
74,328
715,102
Other taxation and social security
1,090,270
558,497
Other creditors
228,354
292,575
Accruals and deferred income
178,040
433,839
17,414,420
16,560,982
14
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
15
237,585
287,448
Obligations under finance leases
16
12,830,659
15,074,659
Other borrowings
15
-
0
288,295
13,068,244
15,650,402
15
Loans and overdrafts
2026
2025
£
£
Bank loans
289,298
335,812
Bank overdrafts
-
0
170,809
Loans from related parties
-
0
288,295
289,298
794,916
Payable within one year
51,713
219,173
Payable after one year
237,585
575,743

The long-term loans are secured against the relevant freehold properties.

N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
15
Loans and overdrafts
(Continued)
- 22 -

The loans are subject to interest rates of 2.5% and 3.5% respectively.

16
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
14,374,500
13,069,361
In two to five years
12,830,659
15,074,659
27,205,159
28,144,020
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
3,218,641
2,937,906
2026
Movements in the year:
£
Liability at 1 April 2025
2,937,906
Charge to profit or loss
280,735
Liability at 31 March 2026
3,218,641
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
267,659
232,567

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
206,592
207,309
Years 2-5
335,037
541,629
541,629
748,938
21
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of tangible fixed assets
500,000
500,000
22
Related party transactions
2026
2025
Amounts due to related parties
£
£
Other related parties
-
288,295

The above relates to an interest free loan.

Other information

The company rents the Wolverhampton property from The Nigel Dundas Brown SIPP on a commercial rent of £73,020 (2025: £73,020). Nigel D Brown who is a director and shareholder in the company is a trustee and beneficiary of the SIPP.

23
Ultimate controlling party

The company is under the control of Nigel D Brown.

N.D. BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
24
Cash generated from operations
2026
2025
£
£
Profit after taxation
3,115,214
3,253,470
Adjustments for:
Taxation charged
1,094,322
1,126,761
Finance costs
1,762,116
2,007,391
Gain on disposal of tangible fixed assets
(1,766,983)
(691,023)
Depreciation and impairment of tangible fixed assets
10,818,025
10,192,230
Movements in working capital:
Decrease in stocks
93
2,160
Increase in debtors
(398,448)
(249,460)
Increase in creditors
356,533
678,022
Cash generated from operations
14,980,872
16,319,551
25
Analysis of changes in net debt
1 April 2025
Cash flows
New leases
31 March 2026
£
£
£
£
Cash at bank and in hand
1,273,041
566,579
-
1,839,620
Bank overdrafts
(170,809)
170,809
-
-
0
1,102,232
737,388
-
0
1,839,620
Borrowings excluding overdrafts
(624,107)
334,809
-
(289,298)
Lease liabilities
(28,144,020)
15,613,409
(14,674,548)
(27,205,159)
(27,665,895)
16,685,606
(14,674,548)
(25,654,837)
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100N D BrownS J BrownM J FernyhoughH D BrownG S ChunghG S Chungh014719132025-04-012026-03-3101471913bus:Director12025-04-012026-03-3101471913bus:Director22025-04-012026-03-3101471913bus:Director32025-04-012026-03-3101471913bus:Director42025-04-012026-03-3101471913bus:Director52025-04-012026-03-3101471913bus:CompanySecretary12025-04-012026-03-3101471913bus:RegisteredOffice2025-04-012026-03-31014719132026-03-31014719132024-04-012025-03-3101471913core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101471913core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31014719132025-03-3101471913core:LandBuildingscore:LongLeaseholdAssets2026-03-3101471913core:PlantMachinery2026-03-3101471913core:MotorVehicles2026-03-3101471913core:LandBuildings2025-03-3101471913core:PlantMachinery2025-03-3101471913core:MotorVehicles2025-03-3101471913core:WithinOneYear2026-03-3101471913core:WithinOneYear2025-03-3101471913core:AfterOneYear2026-03-3101471913core:AfterOneYear2025-03-3101471913core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3101471913core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101471913core:Non-currentFinancialInstruments2026-03-3101471913core:Non-currentFinancialInstruments2025-03-3101471913core:ShareCapital2026-03-3101471913core:ShareCapital2025-03-3101471913core:RetainedEarningsAccumulatedLosses2026-03-3101471913core:RetainedEarningsAccumulatedLosses2025-03-3101471913core:ShareCapital2024-03-3101471913core:RetainedEarningsAccumulatedLosses2024-03-3101471913core:ShareCapitalOrdinaryShareClass12026-03-3101471913core:ShareCapitalOrdinaryShareClass12025-03-310147191312025-04-012026-03-310147191312024-04-012025-03-31014719132025-03-31014719132024-03-3101471913core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3101471913core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3101471913core:PlantMachinery2025-04-012026-03-3101471913core:MotorVehicles2025-04-012026-03-3101471913core:UKTax2025-04-012026-03-3101471913core:UKTax2024-04-012025-03-310147191322025-04-012026-03-310147191322024-04-012025-03-3101471913core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3101471913core:PlantMachinery2025-03-3101471913core:MotorVehicles2025-03-3101471913core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-3101471913core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3101471913core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3101471913core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101471913core:LandBuildingscore:ShortLeaseholdAssets2026-03-3101471913core:LandBuildingscore:ShortLeaseholdAssets2025-03-3101471913core:CurrentFinancialInstruments2026-03-3101471913core:CurrentFinancialInstruments2025-03-3101471913core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3101471913core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101471913core:BetweenTwoFiveYears2026-03-3101471913core:BetweenTwoFiveYears2025-03-3101471913bus:OrdinaryShareClass12025-04-012026-03-3101471913bus:OrdinaryShareClass12026-03-3101471913bus:OrdinaryShareClass12025-03-3101471913bus:OrdinaryShareClass12024-04-012025-03-3101471913bus:PrivateLimitedCompanyLtd2025-04-012026-03-3101471913bus:FRS1022025-04-012026-03-3101471913bus:Audited2025-04-012026-03-3101471913bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP