Silverfin false false 30/11/2025 01/12/2024 30/11/2025 J Devlin 12/10/1998 A Khirkhwa 02/04/2014 H White 06/03/2019 M Wilkinson 14/07/1999 D Woods 08/03/1994 11 August 2026 no description of principal activity 01595952 2025-11-30 01595952 bus:Director1 2025-11-30 01595952 bus:Director2 2025-11-30 01595952 bus:Director3 2025-11-30 01595952 bus:Director4 2025-11-30 01595952 bus:Director5 2025-11-30 01595952 2024-11-30 01595952 core:CurrentFinancialInstruments 2025-11-30 01595952 core:CurrentFinancialInstruments 2024-11-30 01595952 core:ShareCapital 2025-11-30 01595952 core:ShareCapital 2024-11-30 01595952 core:SharePremium 2025-11-30 01595952 core:SharePremium 2024-11-30 01595952 core:RetainedEarningsAccumulatedLosses 2025-11-30 01595952 core:RetainedEarningsAccumulatedLosses 2024-11-30 01595952 core:Goodwill 2024-11-30 01595952 core:Goodwill 2025-11-30 01595952 core:LeaseholdImprovements 2024-11-30 01595952 core:Vehicles 2024-11-30 01595952 core:FurnitureFittings 2024-11-30 01595952 core:LeaseholdImprovements 2025-11-30 01595952 core:Vehicles 2025-11-30 01595952 core:FurnitureFittings 2025-11-30 01595952 bus:OrdinaryShareClass1 2025-11-30 01595952 core:WithinOneYear 2025-11-30 01595952 core:WithinOneYear 2024-11-30 01595952 core:BetweenOneFiveYears 2025-11-30 01595952 core:BetweenOneFiveYears 2024-11-30 01595952 2024-12-01 2025-11-30 01595952 bus:FilletedAccounts 2024-12-01 2025-11-30 01595952 bus:SmallEntities 2024-12-01 2025-11-30 01595952 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 01595952 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 01595952 bus:Director1 2024-12-01 2025-11-30 01595952 bus:Director2 2024-12-01 2025-11-30 01595952 bus:Director3 2024-12-01 2025-11-30 01595952 bus:Director4 2024-12-01 2025-11-30 01595952 bus:Director5 2024-12-01 2025-11-30 01595952 core:Goodwill core:TopRangeValue 2024-12-01 2025-11-30 01595952 core:LeaseholdImprovements core:TopRangeValue 2024-12-01 2025-11-30 01595952 core:Vehicles core:TopRangeValue 2024-12-01 2025-11-30 01595952 core:FurnitureFittings 2024-12-01 2025-11-30 01595952 2023-12-01 2024-11-30 01595952 core:LeaseholdImprovements 2024-12-01 2025-11-30 01595952 core:Vehicles 2024-12-01 2025-11-30 01595952 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 01595952 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01595952 (England and Wales)

FOLKESTONE TAXI COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2025
Pages for filing with the registrar

FOLKESTONE TAXI COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2025

Contents

FOLKESTONE TAXI COMPANY LIMITED

COMPANY INFORMATION

For the financial year ended 30 November 2025
FOLKESTONE TAXI COMPANY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 November 2025
Directors J Devlin
A Khirkhwa
H White
M Wilkinson
D Woods
Secretary D Woods
Registered office 113 Sandgate Road
Folkestone
Kent
CT20 2BL
United Kingdom
Company number 01595952 (England and Wales)
Accountant Kreston Reeves LLP
Suite 2
Orchard House
Orchard Street
Canterbury
Kent
CT2 8AR
FOLKESTONE TAXI COMPANY LIMITED

BALANCE SHEET

As at 30 November 2025
FOLKESTONE TAXI COMPANY LIMITED

BALANCE SHEET (continued)

As at 30 November 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 49,601 33,822
49,601 33,822
Current assets
Debtors 5 210,281 162,673
Cash at bank and in hand 272,302 434,800
482,583 597,473
Creditors: amounts falling due within one year 6 ( 465,741) ( 490,898)
Net current assets 16,842 106,575
Total assets less current liabilities 66,443 140,397
Provision for liabilities ( 416) ( 535)
Net assets 66,027 139,862
Capital and reserves
Called-up share capital 7 66,082 66,082
Share premium account 216 216
Profit and loss account ( 271 ) 73,564
Total shareholders' funds 66,027 139,862

For the financial year ending 30 November 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Folkestone Taxi Company Limited (registered number: 01595952) were approved and authorised for issue by the Board of Directors on 11 August 2026. They were signed on its behalf by:

D Woods
Director
H White
Director
FOLKESTONE TAXI COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2025
FOLKESTONE TAXI COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Folkestone Taxi Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 113 Sandgate Road, Folkestone, Kent, CT20 2BL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net assets of £66,027, including a small profit and loss reserve deficit. The Company is supported through loans from the directors, although £50,000 of these are due to be repaid within one year of the end of the financial year. The shareholders have therefore elected not to draw a dividend in the year to 30 November 2026 to ensure assets are not further depleted and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 5 years straight line
Vehicles 5 years straight line
Fixtures and fittings 15 - 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 28 27

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 December 2024 24,499 24,499
At 30 November 2025 24,499 24,499
Accumulated amortisation
At 01 December 2024 24,499 24,499
At 30 November 2025 24,499 24,499
Net book value
At 30 November 2025 0 0
At 30 November 2024 0 0

4. Tangible assets

Leasehold improve-
ments
Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 December 2024 14,210 56,790 17,913 88,913
Additions 0 23,950 6,580 30,530
At 30 November 2025 14,210 80,740 24,493 119,443
Accumulated depreciation
At 01 December 2024 14,210 29,596 11,285 55,091
Charge for the financial year 0 13,354 1,397 14,751
At 30 November 2025 14,210 42,950 12,682 69,842
Net book value
At 30 November 2025 0 37,790 11,811 49,601
At 30 November 2024 0 27,194 6,628 33,822

5. Debtors

2025 2024
£ £
Trade debtors 187,157 149,824
Corporation tax 13,070 0
Other debtors 10,054 12,849
210,281 162,673

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 117,018 117,278
Accruals 7,358 6,609
Corporation tax 0 21,202
Other taxation and social security 66,975 60,580
Payments received on account 35,000 45,000
Other creditors 239,390 240,229
465,741 490,898

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
264,330 Ordinary shares of £ 0.25 each 66,082 66,082

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 8,560 8,560
Between one and five years 2,140 10,700
10,700 19,260

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £5,128 (2024 - £4,979). Contributions totalling £1,453 (2024 - £1,178) were payable to the fund at the balance sheet date and are included in creditors.