Silverfin false false 29/03/2026 30/03/2025 29/03/2026 C Kirby 24/03/2006 J Kirby 24/03/2006 10 August 2026 no description of principal activity 05755949 2026-03-29 05755949 bus:Director1 2026-03-29 05755949 bus:Director2 2026-03-29 05755949 2025-03-29 05755949 core:CurrentFinancialInstruments 2026-03-29 05755949 core:CurrentFinancialInstruments 2025-03-29 05755949 core:Non-currentFinancialInstruments 2026-03-29 05755949 core:Non-currentFinancialInstruments 2025-03-29 05755949 core:ShareCapital 2026-03-29 05755949 core:ShareCapital 2025-03-29 05755949 core:RetainedEarningsAccumulatedLosses 2026-03-29 05755949 core:RetainedEarningsAccumulatedLosses 2025-03-29 05755949 core:LandBuildings 2025-03-29 05755949 core:PlantMachinery 2025-03-29 05755949 core:OfficeEquipment 2025-03-29 05755949 core:LandBuildings 2026-03-29 05755949 core:PlantMachinery 2026-03-29 05755949 core:OfficeEquipment 2026-03-29 05755949 core:CurrentFinancialInstruments 11 2026-03-29 05755949 core:CurrentFinancialInstruments 11 2025-03-29 05755949 2024-03-29 05755949 core:AcceleratedTaxDepreciationDeferredTax 2026-03-29 05755949 core:AcceleratedTaxDepreciationDeferredTax 2025-03-29 05755949 core:OtherDeferredTax 2026-03-29 05755949 core:OtherDeferredTax 2025-03-29 05755949 bus:OrdinaryShareClass1 2026-03-29 05755949 bus:OrdinaryShareClass2 2026-03-29 05755949 2025-03-30 2026-03-29 05755949 bus:FilletedAccounts 2025-03-30 2026-03-29 05755949 bus:SmallEntities 2025-03-30 2026-03-29 05755949 bus:AuditExemptWithAccountantsReport 2025-03-30 2026-03-29 05755949 bus:PrivateLimitedCompanyLtd 2025-03-30 2026-03-29 05755949 bus:Director1 2025-03-30 2026-03-29 05755949 bus:Director2 2025-03-30 2026-03-29 05755949 core:LandBuildings core:TopRangeValue 2025-03-30 2026-03-29 05755949 core:PlantMachinery core:TopRangeValue 2025-03-30 2026-03-29 05755949 core:OfficeEquipment core:TopRangeValue 2025-03-30 2026-03-29 05755949 2024-03-30 2025-03-29 05755949 core:LandBuildings 2025-03-30 2026-03-29 05755949 core:PlantMachinery 2025-03-30 2026-03-29 05755949 core:OfficeEquipment 2025-03-30 2026-03-29 05755949 core:Non-currentFinancialInstruments 2025-03-30 2026-03-29 05755949 bus:OrdinaryShareClass1 2025-03-30 2026-03-29 05755949 bus:OrdinaryShareClass1 2024-03-30 2025-03-29 05755949 bus:OrdinaryShareClass2 2025-03-30 2026-03-29 05755949 bus:OrdinaryShareClass2 2024-03-30 2025-03-29 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05755949 (England and Wales)

DOVETAIL WORKERS IN WOOD LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 29 MARCH 2026
PAGES FOR FILING WITH THE REGISTRAR

DOVETAIL WORKERS IN WOOD LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 29 MARCH 2026

Contents

DOVETAIL WORKERS IN WOOD LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 29 MARCH 2026
DOVETAIL WORKERS IN WOOD LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 29 MARCH 2026
DIRECTORS C Kirby
J Kirby
SECRETARY J Kirby
REGISTERED OFFICE Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
United Kingdom
COMPANY NUMBER 05755949 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
DOVETAIL WORKERS IN WOOD LIMITED

BALANCE SHEET

AS AT 29 MARCH 2026
DOVETAIL WORKERS IN WOOD LIMITED

BALANCE SHEET (continued)

AS AT 29 MARCH 2026
Note 29.03.2026 29.03.2025
£ £
Fixed assets
Tangible assets 3 64,471 74,914
64,471 74,914
Current assets
Stocks 14,334 10,280
Debtors 4 34,379 167,057
Cash at bank and in hand 5 75,214 80,287
123,927 257,624
Creditors: amounts falling due within one year 6 ( 141,554) ( 217,024)
Net current (liabilities)/assets (17,627) 40,600
Total assets less current liabilities 46,844 115,514
Creditors: amounts falling due after more than one year 7 0 ( 9,261)
Provision for liabilities 8 ( 2,662) ( 3,069)
Net assets 44,182 103,184
Capital and reserves
Called-up share capital 9 1,000 1,000
Profit and loss account 43,182 102,184
Total shareholders' funds 44,182 103,184

For the financial year ending 29 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Dovetail Workers in Wood Limited (registered number: 05755949) were approved and authorised for issue by the Board of Directors on 10 August 2026. They were signed on its behalf by:

J Kirby
Director
DOVETAIL WORKERS IN WOOD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 29 MARCH 2026
DOVETAIL WORKERS IN WOOD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 29 MARCH 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Dovetail Workers in Wood Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT, United Kingdom. The registered number is 05755949.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery 4 years straight line
Office equipment 3 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

29.03.2026 29.03.2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 9 10

3. Tangible assets

Land and buildings Plant and machinery Office equipment Total
£ £ £ £
Cost
At 30 March 2025 102,968 73,299 37,179 213,446
Additions 0 6,877 1,450 8,327
At 29 March 2026 102,968 80,176 38,629 221,773
Accumulated depreciation
At 30 March 2025 41,413 60,498 36,621 138,532
Charge for the financial year 10,170 8,049 551 18,770
At 29 March 2026 51,583 68,547 37,172 157,302
Net book value
At 29 March 2026 51,385 11,629 1,457 64,471
At 29 March 2025 61,555 12,801 558 74,914

4. Debtors

29.03.2026 29.03.2025
£ £
Trade debtors 28,832 159,905
Prepayments and accrued income 4,312 4,528
CIS suffered 1,235 2,124
Other debtors 0 500
34,379 167,057

5. Cash and cash equivalents

29.03.2026 29.03.2025
£ £
Cash at bank and in hand 75,214 80,287

6. Creditors: amounts falling due within one year

29.03.2026 29.03.2025
£ £
Bank loans 9,638 10,648
Trade creditors 17,565 22,849
Amounts owed to directors 40,016 73,253
Accruals and deferred income 35,986 43,040
Taxation and social security 34,860 62,640
Other creditors 3,489 4,594
141,554 217,024

7. Creditors: amounts falling due after more than one year

29.03.2026 29.03.2025
£ £
Bank loans 0 9,261

There are no amounts included above in respect of which any security has been given by the small entity.

8. Deferred tax

29.03.2026 29.03.2025
£ £
At the beginning of financial year ( 3,069) ( 3,898)
Credited to the Statement of Income and Retained Earnings 407 829
At the end of financial year ( 2,662) ( 3,069)

The deferred taxation balance is made up as follows:

29.03.2026 29.03.2025
£ £
Accelerated capital allowances ( 2,933) ( 3,342)
Other timing differences 271 273
( 2,662) ( 3,069)

9. Called-up share capital

29.03.2026 29.03.2025
£ £
Allotted, called-up and fully-paid
200 A Ordinary shares of £ 1.00 each 200 200
800 Ordinary shares of £ 1.00 each 800 800
1,000 1,000

10. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,032 (2025 - £13,501). Contributions totalling £2,300 (2025 - £2,377) were payable to the fund at the reporting date and are included in creditors.