Company registration number NI009163
W MARTIN LINDSAY & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
W MARTIN LINDSAY & SONS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
W MARTIN LINDSAY & SONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
342,990
360,457
Investments
5
796
796
343,786
361,253
Current assets
Stocks
58,377
60,343
Debtors
6
193,898
19,449
Cash at bank and in hand
34,090
1,180
286,365
80,972
Creditors: amounts falling due within one year
7
(202,584)
(62,915)
Net current assets
83,781
18,057
Total assets less current liabilities
427,567
379,310
Creditors: amounts falling due after more than one year
8
(42,190)
(58,432)
Provisions for liabilities
Deferred tax liability
30,175
34,239
(30,175)
(34,239)
Net assets
355,202
286,639
Capital and reserves
Called up share capital
9
67,428
67,428
Profit and loss reserves
287,774
219,211
Total equity
355,202
286,639
W MARTIN LINDSAY & SONS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 July 2026 and are signed on its behalf by:
P  Lindsay
Director
Company registration number NI009163 (Northern Ireland)
W MARTIN LINDSAY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

W Martin Lindsay & Sons Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Andras House, 60 Great Victoria Street, Belfast, BT2 7ET.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

W MARTIN LINDSAY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable land and buildings
2% straight line
Plant and equipment
12.5% reducing balance
Fixtures and fittings
12.5% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

W MARTIN LINDSAY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

W MARTIN LINDSAY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
2
2
W MARTIN LINDSAY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Heritable land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
242,908
277,560
16,660
537,128
Additions
-
0
983
-
0
983
At 31 December 2025
242,908
278,543
16,660
538,111
Depreciation and impairment
At 1 January 2025
19,408
141,742
15,521
176,671
Depreciation charged in the year
1,214
17,094
142
18,450
At 31 December 2025
20,622
158,836
15,663
195,121
Carrying amount
At 31 December 2025
222,286
119,707
997
342,990
At 31 December 2024
223,500
135,818
1,139
360,457
5
Fixed asset investments
2025
2024
£
£
Unlisted investments
796
796
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
16,934
11,829
Other debtors
20,903
2,798
Prepayments and accrued income
156,061
4,822
193,898
19,449
7
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
14,951
13,659
Trade creditors
121,735
2,018
Other creditors
62,626
44,269
Accruals and deferred income
3,272
2,969
202,584
62,915
W MARTIN LINDSAY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Creditors: amounts falling due within one year
(Continued)
- 8 -

The bank loans are secured by fixed charges over Wemyss Farm

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
42,190
58,432

The bank loans are secured by a fixed charge Wemyss Farm

9
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
67,428
67,428
67,428
67,428
2025-12-312025-01-01falsefalsefalse01 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityP  LindsayJ LindsayNI0091632025-01-012025-12-31NI0091632025-12-31NI0091632024-12-31NI009163core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-31NI009163core:PlantMachinery2025-12-31NI009163core:FurnitureFittings2025-12-31NI009163core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31NI009163core:PlantMachinery2024-12-31NI009163core:FurnitureFittings2024-12-31NI009163core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31NI009163core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI009163core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31NI009163core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI009163core:ShareCapital2025-12-31NI009163core:ShareCapital2024-12-31NI009163core:RetainedEarningsAccumulatedLosses2025-12-31NI009163core:RetainedEarningsAccumulatedLosses2024-12-31NI009163core:ShareCapitalOrdinaryShareClass12025-12-31NI009163core:ShareCapitalOrdinaryShareClass12024-12-31NI009163bus:Director12025-01-012025-12-31NI009163core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31NI009163core:PlantMachinery2025-01-012025-12-31NI009163core:FurnitureFittings2025-01-012025-12-31NI0091632024-01-012024-12-31NI009163core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31NI009163core:PlantMachinery2024-12-31NI009163core:FurnitureFittings2024-12-31NI0091632024-12-31NI009163core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-31NI009163core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-31NI009163core:CurrentFinancialInstruments2025-12-31NI009163core:CurrentFinancialInstruments2024-12-31NI009163core:Non-currentFinancialInstruments2025-12-31NI009163core:Non-currentFinancialInstruments2024-12-31NI009163bus:OrdinaryShareClass12025-01-012025-12-31NI009163bus:OrdinaryShareClass12025-12-31NI009163bus:OrdinaryShareClass12024-12-31NI009163bus:PrivateLimitedCompanyLtd2025-01-012025-12-31NI009163bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31NI009163bus:FRS1022025-01-012025-12-31NI009163bus:AuditExemptWithAccountantsReport2025-01-012025-12-31NI009163bus:Director22025-01-012025-12-31NI009163bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP