Registered number
16129725
Kopan Ltd
Filleted Accounts
31 December 2025

Kopan Ltd
Registered number: | 16129725
Balance Sheet
as at 31 December 2025
Notes |  |  | 2025 |
£ |
Fixed assets
Intangible assets | 3 |  |  | 36,000
Tangible assets | 4 |  |  | 20,210
|  |  |  | 56,210 |
Current assets
Stocks |  |  | 26,440
Debtors | 5 |  | 18,833
Cash at bank and in hand |  |  | 4,110
|  |  | 49,383 |  |
Creditors: amounts falling due within one year | 6 |  | (146,858)
Net current liabilities |  |  |  | (97,475) |
Net liabilities |  |  |  | (41,265) |
Capital and reserves
Called up share capital |  |  |  | 100
Profit and loss account |  |  |  | (41,365)
Shareholders' funds |  |  |  | (41,265) |
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Y Yoon
Director
Approved by the board on 7 August 2026

Kopan Ltd
Notes to the Accounts
for the period from 11 December 2024 to 31 December 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Plant and machinery | 20% reducing balance
| Stocks
| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2 | Employees | 2025 |
Number |
| Average number of persons employed by the company | 3
3 | Intangible fixed assets | £
| Goodwill:
| Cost
| Additions | 40,000
| At 31 December 2025 | 40,000
| Amortisation
| Provided during the period | 4,000
| At 31 December 2025 | 4,000
| Net book value
| At 31 December 2025 | 36,000
| Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 | Tangible fixed assets
|  |  |  |  |  |  |  | Plant and machinery etc
£
| Cost
| Additions | 25,262
| At 31 December 2025 | 25,262
| Depreciation
| Charge for the period | 5,052
| At 31 December 2025 | 5,052
| Net book value
| At 31 December 2025 | 20,210
5 | Debtors | 2025 |
£ |
| Other debtors | 18,833
6 | Creditors: amounts falling due within one year | 2025 |
£ |
| Taxation and social security costs | 1,575
| Other creditors | 145,283
|  |  |  |  |  | 146,858 |
7 | Other information
| Kopan Ltd is a private company limited by shares and incorporated in England. Its registered office is:
| 567 Garratt Lane
| London
| SW18 4SR

Kopan Ltd 16129725 false 2024-12-11 2025-12-31 2025-12-31 VT Final Accounts May 2026 J Y Yoon No description of principal activity 16129725 2024-12-11 2025-12-31 16129725 bus:PrivateLimitedCompanyLtd 2024-12-11 2025-12-31 16129725 bus:AuditExempt-NoAccountantsReport 2024-12-11 2025-12-31 16129725 bus:Director40 2024-12-11 2025-12-31 16129725 1 2024-12-11 2025-12-31 16129725 2 2024-12-11 2025-12-31 16129725 core:Goodwill 2024-12-11 2025-12-31 16129725 countries:England 2024-12-11 2025-12-31 16129725 bus:FRS102 2024-12-11 2025-12-31 16129725 bus:FilletedAccounts 2024-12-11 2025-12-31 16129725 2025-12-31 16129725 core:WithinOneYear 2025-12-31 16129725 core:ShareCapital 2025-12-31 16129725 core:RetainedEarningsAccumulatedLosses 2025-12-31 16129725 core:Goodwill 2025-12-31 16129725 2024-12-10 iso4217:GBP xbrli:pure