Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr S Ferguson 22/03/2010 Mr G Houston 22/03/2010 05 August 2026 The principal activity of the Company during the financial year continued to be that of video production. SC375262 2026-03-31 SC375262 bus:Director1 2026-03-31 SC375262 bus:Director2 2026-03-31 SC375262 2025-03-31 SC375262 core:CurrentFinancialInstruments 2026-03-31 SC375262 core:CurrentFinancialInstruments 2025-03-31 SC375262 core:ShareCapital 2026-03-31 SC375262 core:ShareCapital 2025-03-31 SC375262 core:SharePremium 2026-03-31 SC375262 core:SharePremium 2025-03-31 SC375262 core:RetainedEarningsAccumulatedLosses 2026-03-31 SC375262 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC375262 core:PlantMachinery 2025-03-31 SC375262 core:PlantMachinery 2026-03-31 SC375262 bus:OrdinaryShareClass1 2026-03-31 SC375262 2025-04-01 2026-03-31 SC375262 bus:FilletedAccounts 2025-04-01 2026-03-31 SC375262 bus:SmallEntities 2025-04-01 2026-03-31 SC375262 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 SC375262 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 SC375262 bus:Director1 2025-04-01 2026-03-31 SC375262 bus:Director2 2025-04-01 2026-03-31 SC375262 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 SC375262 2024-04-01 2025-03-31 SC375262 core:PlantMachinery 2025-04-01 2026-03-31 SC375262 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 SC375262 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 SC375262 1 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC375262 (Scotland)

# CINEMATE LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH THE REGISTRAR

CINEMATE LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026

Contents

CINEMATE LIMITED

## BALANCE SHEET

AS AT 31 MARCH 2026
CINEMATE LIMITED

## BALANCE SHEET (continued)

AS AT 31 MARCH 2026

| Note | 2026 |  | 2025
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 13,563 |  | 13,552
|  | 13,563 |  | 13,552
Current assets |  |  |  |
Stocks | 4 | 1,299 |  | 2,943
Debtors | 5 | 41,988 |  | 56,118
Cash at bank and in hand |  | 34,689 |  | 18,173
|  | 77,976 |  | 77,234
Creditors: amounts falling due within one year | 6 | ( 99,110) |  | ( 114,381)
Net current liabilities |  | (21,134) |  | (37,147)
Total assets less current liabilities |  | (7,571) |  | (23,595)
Net liabilities |  | ( 7,571) |  | ( 23,595)
Capital and reserves |  |  |  |
Called-up share capital | 7 | 500 |  | 500
Share premium account |  | 54,600 |  | 54,600
Profit and loss account |  | ( 62,671 ) |  | ( 78,695 )
Total shareholders' deficit |  | ( 7,571) |  | ( 23,595)

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Cinemate Limited (registered number: SC375262) were approved and authorised for issue by the Board of Directors on 05 August 2026. They were signed on its behalf by:

Mr G Houston Director |

CINEMATE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026
CINEMATE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Cinemate Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Studio 4-3 The Pentagon Centre, 36 Washington Street, Glasgow, G3 8AZ, Scotland, United Kingdom.
The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £7,571. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for video production services provided in the normal course of business.

##### Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

##### Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery | 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors are recognised at transaction price.

#### 2. Employees

| 2026 |  | 2025
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 2 |  | 2

#### 3. Tangible assets

| Plant and machinery |  | Total
| £ |  | £
Cost |  |  |
At 01 April 2025 | 74,114 |  | 74,114
Additions | 12,044 |  | 12,044
Disposals | ( 13,023) |  | ( 13,023)
At 31 March 2026 | 73,135 |  | 73,135
Accumulated depreciation |  |  |
At 01 April 2025 | 60,562 |  | 60,562
Charge for the financial year | 11,137 |  | 11,137
Disposals | ( 12,127) |  | ( 12,127)
At 31 March 2026 | 59,572 |  | 59,572
Net book value |  |  |
At 31 March 2026 | 13,563 |  | 13,563
At 31 March 2025 | 13,552 |  | 13,552

#### 4. Stocks

| 2026 |  | 2025
| £ |  | £
Stocks | 1,299 |  | 2,943

#### 5. Debtors

| 2026 |  | 2025
| £ |  | £
Trade debtors | 39,050 |  | 52,202
Other debtors | 2,938 |  | 3,916
| 41,988 |  | 56,118

#### 6. Creditors: amounts falling due within one year

| 2026 |  | 2025
| £ |  | £
Other creditors | 99,110 |  | 114,381

#### 7. Called-up share capital

| 2026 |  | 2025
| £ |  | £
Allotted, called-up and fully-paid |  |  |
500 Ordinary shares of £ 1.00 each | 500 |  | 500

#### 8. Related party transactions

Transactions with the entity's directors

| 2026 |  | 2025
| £ |  | £
Amounts due to key management personnel | 41,377 |  | 34,172

This loan is interest free and has no fixed repayment terms.

#### 9. Ultimate controlling party

The directors consider at the balance sheet date that the Cruickshank Trust for Lucinda had a significant control over the company by virtue of majority shareholding.