Company registration number 00592873 (England and Wales)
TOTTON TIMBER CO. LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TOTTON TIMBER CO. LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
TOTTON TIMBER CO. LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,300,726
2,329,670
Current assets
Stocks
690,898
677,612
Debtors
4
152,342
184,682
Investments
5
625
625
Cash at bank and in hand
668,177
713,699
1,512,042
1,576,618
Creditors: amounts falling due within one year
6
(302,390)
(325,016)
Net current assets
1,209,652
1,251,602
Total assets less current liabilities
3,510,378
3,581,272
Provisions for liabilities
(194,577)
(204,952)
Net assets
3,315,801
3,376,320
Capital and reserves
Called up share capital
7
1,070
1,070
Share premium account
930
930
Revaluation reserve
1,728,040
1,721,744
Capital redemption reserve
190
190
Profit and loss reserves
1,585,571
1,652,386
Total equity
3,315,801
3,376,320
TOTTON TIMBER CO. LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 July 2026 and are signed on its behalf by:
Mr J C Baker
Director
Company registration number 00592873 (England and Wales)
TOTTON TIMBER CO. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
1,070
930
1,728,040
190
1,748,637
3,478,867
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
-
(13,908)
(13,908)
Dividends
-
-
-
-
(88,639)
(88,639)
Transfers
-
-
(6,296)
-
6,296
-
Balance at 31 December 2024
1,070
930
1,721,744
190
1,652,386
3,376,320
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
-
733
733
Dividends
-
-
-
-
(61,252)
(61,252)
Transfers
-
-
6,296
-
(6,296)
-
Balance at 31 December 2025
1,070
930
1,728,040
190
1,585,571
3,315,801
TOTTON TIMBER CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Totton Timber Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Maynard Road, Totton, Southampton, Hampshire, United Kingdom, SO40 3DB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
Not depreciated
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
25% on cost
Motor vehicles
25% reducing balance
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
TOTTON TIMBER CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
TOTTON TIMBER CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
27
29
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2025
2,175,000
629,394
2,804,394
Additions
4,193
4,193
Disposals
(75,730)
(75,730)
At 31 December 2025
2,175,000
557,857
2,732,857
Depreciation and impairment
At 1 January 2025
9,800
464,924
474,724
Depreciation charged in the year
(9,800)
36,024
26,224
Eliminated in respect of disposals
(68,817)
(68,817)
At 31 December 2025
432,131
432,131
Carrying amount
At 31 December 2025
2,175,000
125,726
2,300,726
At 31 December 2024
2,165,200
164,470
2,329,670
TOTTON TIMBER CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
(Continued)
- 7 -
The fair value of the company's land and buildings was revalued in the year ended 31 December 2023 by an independant valuer, James & Sons Chartered Surveyors, Poole, who are not connected with the company.
The valuations were made on an open market value basis by reference to market evidence of rental yields and land sales values for similar properties. The directors consider that there has been no material movement in the market value of the company's land and buildings at 31 December 2025.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2025
2024
£
£
Cost
446,960
446,960
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
114,238
166,038
Other debtors
38,104
18,644
152,342
184,682
5
Current asset investments
2025
2024
£
£
Other investments
625
625
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
156,515
126,880
Corporation tax
6,441
12,375
Other taxation and social security
63,042
68,524
Other creditors
76,392
117,237
302,390
325,016
TOTTON TIMBER CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
260
260
260
260
Ordinary B of £1 each
260
260
260
260
Ordinary C of £1 each
37
37
37
37
Ordinary D of £1 each
203
203
203
203
Ordinary E of £1 each
180
180
180
180
Ordinary F of £1 each
10
10
10
10
Ordinary G of £1 each
80
80
80
80
Ordinary H of £1 each
20
20
20
20
Ordinary J of £1 each
20
20
20
20
1,070
1,070
1,070
1,070