IRIS Accounts Production v26.1.10.61 01376547 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh013765472024-12-31013765472025-12-31013765472025-01-012025-12-31013765472023-12-31013765472024-01-012024-12-31013765472024-12-3101376547ns15:EnglandWales2025-01-012025-12-3101376547ns14:PoundSterling2025-01-012025-12-3101376547ns10:Director12025-01-012025-12-3101376547ns10:Consolidated2025-12-3101376547ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3101376547ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3101376547ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3101376547ns10:Consolidatedns10:Audited2025-01-012025-12-3101376547ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3101376547ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3101376547ns10:Consolidated2025-01-012025-12-3101376547ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3101376547ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-3101376547ns10:FullAccounts2025-01-012025-12-3101376547ns10:OrdinaryShareClass12025-01-012025-12-3101376547ns10:Director22025-01-012025-12-3101376547ns10:RegisteredOffice2025-01-012025-12-3101376547ns10:Consolidated2024-01-012024-12-3101376547ns5:CurrentFinancialInstruments2025-12-3101376547ns5:CurrentFinancialInstruments2024-12-3101376547ns5:ShareCapital2025-12-3101376547ns5:ShareCapital2024-12-3101376547ns5:CapitalRedemptionReserve2025-12-3101376547ns5:CapitalRedemptionReserve2024-12-3101376547ns5:RetainedEarningsAccumulatedLosses2025-12-3101376547ns5:RetainedEarningsAccumulatedLosses2024-12-3101376547ns5:ShareCapital2023-12-3101376547ns5:RetainedEarningsAccumulatedLosses2023-12-3101376547ns5:CapitalRedemptionReserve2023-12-3101376547ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101376547ns5:CapitalRedemptionReserve2024-01-012024-12-3101376547ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101376547ns5:CapitalRedemptionReserve2025-01-012025-12-3101376547ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3101376547ns5:FurnitureFittings2025-01-012025-12-3101376547ns5:MotorVehicles2025-01-012025-12-3101376547ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101376547ns5:FurnitureFittings2024-12-3101376547ns5:MotorVehicles2024-12-3101376547ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3101376547ns5:FurnitureFittings2025-12-3101376547ns5:MotorVehicles2025-12-3101376547ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101376547ns5:FurnitureFittings2024-12-3101376547ns5:MotorVehicles2024-12-3101376547ns5:CostValuation2024-12-3101376547ns5:AdditionsToInvestments2025-12-3101376547ns5:CostValuation2025-12-3101376547ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3101376547ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101376547ns5:WithinOneYear2025-12-3101376547ns5:WithinOneYear2024-12-3101376547ns5:BetweenOneFiveYears2025-12-3101376547ns5:BetweenOneFiveYears2024-12-3101376547ns5:MoreThanFiveYears2025-12-3101376547ns5:MoreThanFiveYears2024-12-3101376547ns5:AllPeriods2025-12-3101376547ns5:AllPeriods2024-12-3101376547ns5:DeferredTaxation2024-12-3101376547ns5:DeferredTaxation2025-01-012025-12-3101376547ns5:DeferredTaxation2025-12-3101376547ns10:OrdinaryShareClass12025-12-3101376547ns5:RetainedEarningsAccumulatedLosses2024-12-3101376547ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 01376547 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 December 2025

for

Future Forwarding Company Limited

Future Forwarding Company Limited (Registered number: 01376547)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


Future Forwarding Company Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: C G Smith
R J Lawford





REGISTERED OFFICE: Unit 7 Turnberry Park
Turnberry Park Road
Gildersome
Leeds
West Yorkshire
LS27 7LE





REGISTERED NUMBER: 01376547 (England and Wales)





AUDITORS: Richard Smedley Limited
Chartered Accountants & Registered Auditors
Richmond House
Lawnswood Business Park
Redvers Close
Leeds
West Yorkshire
LS16 6QY

Future Forwarding Company Limited (Registered number: 01376547)

Group Strategic Report
for the Year Ended 31 December 2025

The group's key financial performance indicators during the year were as follows:

REVIEW OF BUSINESS

Turnover: £35,776,796 (2024: £31,098,682)

Operating Profit: £891,537 (2024: £441,470)

Gross Profit Percentage: 10.6% (2024: 10.9%)

The financial year ended 31 December 2025 was a strong year for the group, with turnover increasing by 15.0% to £35.8 million and operating profit more than doubling to £891,537. This performance was achieved despite continued competitive pressures within the freight forwarding and logistics sector, where pricing remained challenging across several transportation modes.

Growth was driven by increased shipment volumes across the group's core air, sea and road freight services, supported by continued investment in sales activity, customer development and operational capabilities. Whilst gross profit percentage reduced slightly to 10.6% from 10.9%, this reflects the ongoing competitive market environment and a deliberate focus on volume growth and customer acquisition.

The introduction of US tariffs during 2025 created additional uncertainty for businesses exporting to the United States. The tariffs contributed to increased caution amongst customers, with some delaying or reassessing export activity pending greater clarity on future trading arrangements. This uncertainty, together with continued geopolitical tensions, has led to fluctuations in freight demand, changes in shipping patterns and increased complexity across global supply chains. The directors will continue to monitor developments closely and remain focused on supporting customers through flexible logistics solutions and maintaining a diversified customer and service portfolio.

During the year, the group continued to strengthen its national presence through strategic investment and expansion. In November 2025, the group established Future Forwarding Farnborough Limited, extending its geographic coverage into the South of England and enhancing its ability to support customers on a nationwide basis. This expansion forms part of the group's long-term growth strategy and provides a platform for future business development opportunities.

Future Forwarding Glasgow Limited delivered a significantly improved financial performance during the year, moving from a loss before tax of £166k in its first year of trading to a profit before tax of £144k in 2025. This turnaround was driven by increased customer activity, higher shipment volumes across its core freight forwarding services and the continued development of its local customer base. The business has established a strong platform for future growth and is now making a positive contribution to the overall performance of the group.

The group also continued to invest in technology, systems and people to support future growth. This was largely in the implementation of artificial intelligence ("AI") solutions designed to improve operational efficiency and enhance customer service. AI has been deployed to automate routine administrative processes, improve the speed and accuracy of data processing and support employees in delivering more efficient customer solutions. The directors view AI as an important strategic investment that will enable the Group to improve productivity, enhance decision-making and support sustainable growth, whilst allowing employees to focus on higher value-added activities.

Looking ahead to 2026, the directors remain cautiously optimistic. Whilst inflationary pressures have eased and interest rates are expected to continue their gradual decline, geopolitical uncertainty remains a significant consideration. Ongoing conflicts in Ukraine and the Middle East, together with continued trade tensions between major global economies, have the potential to disrupt international supply chains and impact freight markets. In addition, UK businesses continue to face increased employment costs arising from higher National Insurance contributions and increases to the National Minimum Wage.

The group remains focused on sustainable growth, operational excellence and delivering high levels of customer service. Through continued investment in technology, people and customer relationships, the directors believe the group is well positioned to capitalise on future opportunities, increase market share and deliver long-term value for its stakeholders.

Future Forwarding Company Limited (Registered number: 01376547)

Group Strategic Report
for the Year Ended 31 December 2025


ON BEHALF OF THE BOARD:





R J Lawford - Director


6 August 2026

Future Forwarding Company Limited (Registered number: 01376547)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of freight forwarding.

DIVIDENDS
The total interim distribution of dividends for the year ended 31 December 2025 were £145,000.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

C G Smith
R J Lawford

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Future Forwarding Company Limited (Registered number: 01376547)

Report of the Directors
for the Year Ended 31 December 2025


AUDITORS
The auditors, Richard Smedley Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




R J Lawford - Director


6 August 2026

Report of the Independent Auditors to the Members of
Future Forwarding Company Limited

Opinion
We have audited the financial statements of Future Forwarding Company Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Future Forwarding Company Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Future Forwarding Company Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and sector experience;
- We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements, including the Companies Act 2006 and taxation legislation. The company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the financial statements, for instance through the imposition of fines, penalties or litigation such as employment, environmental, health and safety and building regulations;
- We asses the external compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
- Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

To address the risk of fraud through management bias and override of controls, we:

- Performed analytical procedures to identify any unusual or unexpected relationships;
- Tested journal entries to identify unusual transactions;
- Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
- Investigated the rationale behind any significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- Agreeing financial statements disclosures to underlying supporting documentation
- Enquiring of management as to actual and potential litigation and claims;
- Reviewing correspondence with HMRC and relevant regulators websites for notice of any breaches; and
- Review of relevant legal or professional costs within the accounting records for any evidence of previously undetected or unreported instances of non-compliance.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Future Forwarding Company Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard Smedley (Senior Statutory Auditor)
for and on behalf of Richard Smedley Limited
Chartered Accountants & Registered Auditors
Richmond House
Lawnswood Business Park
Redvers Close
Leeds
West Yorkshire
LS16 6QY

13 August 2026

Future Forwarding Company Limited (Registered number: 01376547)

Consolidated Income Statement
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

TURNOVER 3 35,780,836 31,098,682

Cost of sales 31,988,253 27,724,052
GROSS PROFIT 3,792,583 3,374,630

Administrative expenses 2,901,078 2,947,946
891,505 426,684

Other operating income 4 32 14,787
OPERATING PROFIT 6 891,537 441,471

Interest receivable and similar income 7 97,159 128,694
988,696 570,165

Interest payable and similar expenses 8 108 3,274
PROFIT BEFORE TAXATION 988,588 566,891

Tax on profit 9 264,881 136,877
PROFIT FOR THE FINANCIAL YEAR 723,707 430,014
Profit attributable to:
Owners of the parent 697,408 474,318
Non-controlling interests 26,299 (44,304 )
723,707 430,014

Future Forwarding Company Limited (Registered number: 01376547)

Consolidated Other Comprehensive Income
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

PROFIT FOR THE YEAR 723,707 430,014


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

723,707

430,014

Total comprehensive income attributable to:
Owners of the parent 697,408 474,318
Non-controlling interests 26,299 (44,304 )
723,707 430,014

Future Forwarding Company Limited (Registered number: 01376547)

Consolidated Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 360,349 326,802
Investments 13 - -
360,349 326,802

CURRENT ASSETS
Debtors 14 4,361,536 3,569,235
Cash at bank and in hand 4,649,981 4,563,721
9,011,517 8,132,956
CREDITORS
Amounts falling due within one year 15 4,574,508 4,243,617
NET CURRENT ASSETS 4,437,009 3,889,339
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,797,358

4,216,141

PROVISIONS FOR LIABILITIES 18 46,899 44,389
NET ASSETS 4,750,459 4,171,752

CAPITAL AND RESERVES
Called up share capital 19 21,315 21,315
Capital redemption reserve 20 10,719 10,719
Retained earnings 20 4,736,427 4,184,019
SHAREHOLDERS' FUNDS 4,768,461 4,216,053

NON-CONTROLLING INTERESTS (18,002 ) (44,301 )
TOTAL EQUITY 4,750,459 4,171,752

The financial statements were approved by the Board of Directors and authorised for issue on 6 August 2026 and were signed on its behalf by:





R J Lawford - Director


Future Forwarding Company Limited (Registered number: 01376547)

Company Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 322,043 282,967
Investments 13 9 8
322,052 282,975

CURRENT ASSETS
Debtors 14 4,225,262 3,761,666
Cash at bank and in hand 4,503,246 4,569,285
8,728,508 8,330,951
CREDITORS
Amounts falling due within one year 15 4,162,162 4,231,532
NET CURRENT ASSETS 4,566,346 4,099,419
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,888,398

4,382,394

PROVISIONS FOR LIABILITIES 18 37,323 33,430
NET ASSETS 4,851,075 4,348,964

CAPITAL AND RESERVES
Called up share capital 19 21,315 21,315
Capital redemption reserve 20 10,719 10,719
Retained earnings 20 4,819,041 4,316,930
SHAREHOLDERS' FUNDS 4,851,075 4,348,964

Company's profit for the financial year 647,111 607,228

The financial statements were approved by the Board of Directors and authorised for issue on 6 August 2026 and were signed on its behalf by:





R J Lawford - Director


Future Forwarding Company Limited (Registered number: 01376547)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up Capital
share Retained redemption
capital earnings reserve
£    £    £   
Balance at 1 January 2024 21,315 3,819,701 10,719

Changes in equity
Dividends - (110,000 ) -
Total comprehensive income - 474,318 -
Balance at 31 December 2024 21,315 4,184,019 10,719

Changes in equity
Dividends - (145,000 ) -
Total comprehensive income - 697,408 -
Balance at 31 December 2025 21,315 4,736,427 10,719
Non-controlling Total
Total interests equity
£    £    £   
Balance at 1 January 2024 3,851,735 - 3,851,735

Changes in equity
Increase in share capital - 3 3
Dividends (110,000 ) - (110,000 )
Total comprehensive income 474,318 (44,304 ) 430,014
Balance at 31 December 2024 4,216,053 (44,301 ) 4,171,752

Changes in equity
Dividends (145,000 ) - (145,000 )
Total comprehensive income 697,408 26,299 723,707
Balance at 31 December 2025 4,768,461 (18,002 ) 4,750,459

Future Forwarding Company Limited (Registered number: 01376547)

Company Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 21,315 3,819,702 10,719 3,851,736

Changes in equity
Dividends - (110,000 ) - (110,000 )
Total comprehensive income - 607,228 - 607,228
Balance at 31 December 2024 21,315 4,316,930 10,719 4,348,964

Changes in equity
Dividends - (145,000 ) - (145,000 )
Total comprehensive income - 647,111 - 647,111
Balance at 31 December 2025 21,315 4,819,041 10,719 4,851,075

Future Forwarding Company Limited (Registered number: 01376547)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 521,227 661,867
Interest paid (108 ) (3,274 )
Tax paid (249,890 ) (305,536 )
Net cash from operating activities 271,229 353,057

Cash flows from investing activities
Purchase of tangible fixed assets (150,128 ) (276,159 )
Sale of tangible fixed assets 13,000 39,694
Interest received 97,159 128,694
Net cash from investing activities (39,969 ) (107,771 )

Cash flows from financing activities
Capital repayments in year - (5,061 )
Share issue - 3
Equity dividends paid (145,000 ) (110,000 )
Net cash from financing activities (145,000 ) (115,058 )

Increase in cash and cash equivalents 86,260 130,228
Cash and cash equivalents at beginning of
year

2

4,563,721

4,433,493

Cash and cash equivalents at end of year 2 4,649,981 4,563,721

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.12.25 31.12.24
£    £   
Profit before taxation 988,588 566,891
Depreciation charges 116,581 89,197
(Profit)/loss on disposal of fixed assets (13,000 ) 74
Finance costs 108 3,274
Finance income (97,159 ) (128,694 )
995,118 530,742
Increase in trade and other debtors (792,301 ) (1,238,173 )
Increase in trade and other creditors 318,410 1,369,298
Cash generated from operations 521,227 661,867

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 4,649,981 4,563,721
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 4,563,721 4,433,493


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 4,563,721 86,260 4,649,981
4,563,721 86,260 4,649,981
Total 4,563,721 86,260 4,649,981

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Future Forwarding Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in Sterling (£).
Going concern
After reviewing the company's forecasts and projections, the directors are confident the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

The directors recognise the principal risks and uncertainties which are currently affecting the business and have considered the extent to which they may materialise.
Consequently the company has implemented procedures and policies which will mitigate the risks as much as possible and ensure the company continues to trade throughout these uncertain economic conditions.

In considering the uncertainties ahead, the directors acknowledge that whilst operating results may deteriorate, the company is very well financially resourced, with excellent liquidity, and with the support of its banks and funding, it is well placed to withstand the effects of economic downturn.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Useful life of assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimate useful economic lives and residual values of the assets. The useful economic lives and residual vales are re-assessed annually. No changes to useful economic lives or residual values have been determined necessary this year. Details of depreciation rates can be found in note 2 and the deprecation charge.

Turnover
Rendering of Services
Turnover represents amounts receivable in respect of freight forwarding and fulfilment, stated exclusive of Value Added Tax.

Revenue on import, shipments are recognised on ETA (estimated time of arrival) at destination port/airport.
Revenue on export, shipments remain recognised on ETD (estimated time of departure) from origin port/airport.

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 20% on cost
Fixtures & equipment - 25% on cost
Motor vehicles - 25% on cost

Financial instruments
All financial assets and financial liabilities are initially measured at transaction price (including transactions costs), except for those financial assets classified as fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of future payments discounted at a market rate of interest similar to debt interest.


Financial assets are derecognised when, and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the company, despite having retained some significant risks and rewards of ownership, has transferred control of the asset to another party and the other party has the practical ability to seel the asset in its entirety to an unrelated third party and is able to to exercise that ability unilaterally and without needing to impose additional restrictions on the the transfer.

Financial liabilities are derecognised only when the obligation specified in the contracts is discharged, cancelled or expires.

Derivative instruments
The company uses forward foreign currency contracts to reduce exposure to foreign exchange rates.
Derivative financial instruments are initially measured at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.

Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less. For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

Short-term debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in other operating expenses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

31.12.25 31.12.24
£    £   
Services provided 23,863,105 19,406,833
Customers Duty and VAT 11,917,731 11,691,849
35,780,836 31,098,682

A geographical or segmented analysis of turnover is not presented as, in the opinion of the directors, to do so would be seriously prejudicial to the interests of the company.

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

4. OTHER OPERATING INCOME
31.12.25 31.12.24
£    £   
Sundry receipts 32 14,787

5. EMPLOYEES AND DIRECTORS
31.12.25 31.12.24
£    £   
Wages and salaries 1,749,993 1,623,585
Social security costs 194,255 167,774
Other pension costs 81,912 76,849
2,026,160 1,868,208

The average number of employees during the year was as follows:
31.12.25 31.12.24

Administration 34 34
Sales and distribution 9 9
43 43

The average number of employees by undertakings that were proportionately consolidated during the year was 4 (2024 - 3 ) .

31.12.25 31.12.24
£    £   
Directors' remuneration 123,658 171,296

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.25 31.12.24
£    £   
Other operating leases 166,246 182,495
Depreciation - owned assets 116,581 77,157
Depreciation - assets on hire purchase contracts or finance leases - 12,040
(Profit)/loss on disposal of fixed assets (13,000 ) 74
Auditors' remuneration 12,000 10,000
Auditors' remuneration for non audit work 2,995 2,675
Foreign exchange differences (4,413 ) 9,862
Freight charges and disbursements recognised as an expense 31,988,253 27,724,052

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

7. INTEREST RECEIVABLE AND SIMILAR INCOME
31.12.25 31.12.24
£    £   
Bank account interest 97,159 128,694

8. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Bank interest 108 32
Other interest - 3,242
108 3,274

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.25 31.12.24
£    £   
Current tax:
UK corporation tax 262,371 137,390

Deferred tax 2,510 (513 )
Tax on profit 264,881 136,877

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.25 31.12.24
£    £   
Profit before tax 988,588 566,891
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

247,147

141,723

Effects of:
Expenses not deductible for tax purposes 14,363 4,808
Capital allowances in excess of depreciation - (9,141 )
Depreciation in excess of capital allowances 861 -
Deferred tax changes 2,510 (513 )

Total tax charge 264,881 136,877

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
31.12.25 31.12.24
£    £   
Interim 145,000 110,000

12. TANGIBLE FIXED ASSETS

Group
Short Fixtures Motor
leasehold & equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2025 111,303 169,168 251,319 531,790
Additions - 87,138 62,990 150,128
Disposals - - (48,159 ) (48,159 )
At 31 December 2025 111,303 256,306 266,150 633,759
DEPRECIATION
At 1 January 2025 5,565 57,654 141,769 204,988
Charge for year 22,261 40,521 53,799 116,581
Eliminated on disposal - - (48,159 ) (48,159 )
At 31 December 2025 27,826 98,175 147,409 273,410
NET BOOK VALUE
At 31 December 2025 83,477 158,131 118,741 360,349
At 31 December 2024 105,738 111,514 109,550 326,802

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. TANGIBLE FIXED ASSETS - continued

Company
Short Fixtures Motor
leasehold & equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2025 111,303 161,608 210,029 482,940
Additions - 82,108 62,990 145,098
Disposals - - (48,159 ) (48,159 )
At 31 December 2025 111,303 243,716 224,860 579,879
DEPRECIATION
At 1 January 2025 5,565 56,079 138,329 199,973
Charge for year 22,261 38,221 45,540 106,022
Eliminated on disposal - - (48,159 ) (48,159 )
At 31 December 2025 27,826 94,300 135,710 257,836
NET BOOK VALUE
At 31 December 2025 83,477 149,416 89,150 322,043
At 31 December 2024 105,738 105,529 71,700 282,967

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2025 8
Additions 1
At 31 December 2025 9
NET BOOK VALUE
At 31 December 2025 9
At 31 December 2024 8


Fixed asset investments are made up of investments in the following subsidiary companies:

An investment of £8 in Future Forwarding Glasgow Limited, Registered Office: Unit 7, Turnberry Park, Turnberry Park Road, LS27 7LE (company number:15430122 )

An investment of £1 in Future Forwarding Farnborough Limited, Registered Office: Unit 7, Turnberry Park, Turnberry Park Road, LS27 7LE (company number:16538727 )

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Trade debtors 4,108,299 3,307,823 3,702,266 3,307,823
Amounts owed by group undertakings - - 298,776 201,146
Other debtors 32,881 31,698 25,671 29,165
VAT 111,330 104,922 99,713 103,583
Prepayments and accrued income 109,026 124,792 98,836 119,949
4,361,536 3,569,235 4,225,262 3,761,666

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Trade creditors 2,843,214 2,945,021 2,695,892 2,944,434
Amounts owed to group undertakings 1,304,026 654,308 1,097,149 654,308
Corporation tax 153,102 140,621 112,185 140,621
Social security and other taxes 60,953 46,431 47,907 40,458
Other creditors - 1,187 - -
Accruals and deferred income 213,213 456,049 209,029 451,711
4,574,508 4,243,617 4,162,162 4,231,532

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
31.12.25 31.12.24
£    £   
Within one year 85,470 107,476
Between one and five years 341,880 428,071
In more than five years 299,145 384,642
726,495 920,189

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

16. LEASING AGREEMENTS - continued

Company
Non-cancellable
operating leases
31.12.25 31.12.24
£    £   
Within one year 85,470 107,476
Between one and five years 341,880 428,071
In more than five years 299,145 384,642
726,495 920,189

17. SECURED DEBTS

The parent company's bank hold an unlimited debenture dated 2 March 1989.

18. PROVISIONS FOR LIABILITIES

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Deferred tax 46,899 44,389 37,323 33,430

Group
Deferred
tax
£   
Balance at 1 January 2025 44,389
Provided during year 2,510
Balance at 31 December 2025 46,899

Company
Deferred
tax
£   
Balance at 1 January 2025 33,430
Provided during year 3,893
Balance at 31 December 2025 37,323

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
21,315 Ordinary £1 21,315 21,315

Future Forwarding Company Limited (Registered number: 01376547)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

20. RESERVES

Group
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 January 2025 4,184,019 10,719 4,194,738
Profit for the year 697,408 697,408
Dividends (145,000 ) (145,000 )
At 31 December 2025 4,736,427 10,719 4,747,146

Company
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 January 2025 4,316,930 10,719 4,327,649
Profit for the year 647,111 647,111
Dividends (145,000 ) (145,000 )
At 31 December 2025 4,819,041 10,719 4,829,760


21. RELATED PARTY DISCLOSURES

The following subsidiaries are exempt from the requirements of Act relating to the audit of its individual accounts by virtue of s479A of the Companies Act 2006:

Future Forwarding Glasgow Limited (company no. 15430122)

Future Forwarding Farnborough Limited (company no. 16538727)

Future Forwarding Company Limited (01376547) has provided a guarantee for the above subsidiaries for the year ended 31 December 2025 by virtue of s479C of the Companies Act 2006.

Future Forwarding Company Limited guarantees all outstanding liabilities to which the subsidiary company was subject to at 1 March 2024, until they are satisfied in full. The guarantee is enforceable against Future Forwarding Company Limited by any person to whom the subsidiaries are liable in respect of those liabilities.

22. ULTIMATE CONTROLLING PARTY

The controlling party is C G Smith.