Elmwood Nursing Home Limited

Contents

Statement of Financial Position	1 to 2
Notes to the Unaudited Financial Statements	3 to 9

Elmwood Nursing Home Limited

(Registration number: 04949637)
Statement of Financial Position as at 31 December 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	1,565,552	1,587,585
Current assets
Stocks	5	2,000	2,000
Debtors	6	122,368	93,316
Cash at bank and in hand		20,063	33,433
		144,431	128,749
Creditors: Amounts falling due within one year	7	(287,950)	(321,556)
Net current liabilities		(143,519)	(192,807)
Total assets less current liabilities		1,422,033	1,394,778
Creditors: Amounts falling due after more than one year	7	-	(7,287)
Provisions for liabilities		(76,665)	(78,999)
Net assets		1,345,368	1,308,492
Capital and reserves
Called up share capital		100	100
Revaluation reserve		(50,440)	(50,440)
Profit and loss account		1,395,708	1,358,832
Shareholders' funds		1,345,368	1,308,492

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 13 August 2026 and signed on its behalf by:
 

Elmwood Nursing Home Limited

(Registration number: 04949637)
Statement of Financial Position as at 31 December 2025 (continued)

Mr Soroosh Sadeghi Company secretary and director

Mr Afsheen Philip Sadeghi Director

Elmwood Nursing Home Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2025

1	General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
33 Victoria Place
Budleigh Salterton
Devon
EX9 6JP

Principal activity

The principal activity of the company is the provision of residential accommodation domiciliary care for elderly persons.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Elmwood Nursing Home Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2025 (continued)

2	Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Elmwood Nursing Home Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2025 (continued)

2	Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Freehold property	none as revalued periodically
Acquisition expenses	25% straight line
Fittings fixtures and equipment	10% reducing balance
Motor Vehicles	25 % reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Elmwood Nursing Home Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2025 (continued)

2	Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 46 (2024 - 46).

Elmwood Nursing Home Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2025 (continued)

4	Tangible assets

	Freehold property £	Fixtures and fittings £	Motor vehicles  £	Total £
Cost or valuation
At 1 January 2025	1,258,891	976,653	85,932	2,321,476
Additions	-	26,070	-	26,070
Disposals	-	-	(33,744)	(33,744)
At 31 December 2025	1,258,891	1,002,723	52,188	2,313,802
Depreciation
At 1 January 2025	-	678,682	55,209	733,891
Charge for the year	-	32,411	5,015	37,426
Eliminated on disposal	-	-	(23,067)	(23,067)
At 31 December 2025	-	711,093	37,157	748,250
Carrying amount
At 31 December 2025	1,258,891	291,630	15,031	1,565,552
At 31 December 2024	1,258,891	297,971	30,723	1,587,585

Included within the net book value of land and buildings above is £1,258,891 (2024 - £1,258,891) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Freehold property was revalued on 31 December 2023. Freehold property is held at valuation. The valuations are undertaken periodically by the directors..
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £Nil (2024 - £Nil).

5

Stocks

	2025 £	2024 £
Finished goods and goods for resale	2,000	2,000

Elmwood Nursing Home Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2025 (continued)

6

Debtors

	Note	2025 £	2024 £
Trade debtors		62,410	67,534
Amounts owed by related parties	10	23,761	-
Other debtors		36,197	25,782
		122,368	93,316

7

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Loans and borrowings	9	12,231	22,435
Trade creditors		1,882	16,531
Amounts owed to group undertakings and undertakings in which the company has a participating interest	10	-	16,800
Taxation and social security		58,095	58,065
Accruals and deferred income		130,968	122,609
Other creditors		84,774	85,116
		287,950	321,556

Creditors: amounts falling due after more than one year

	2025 £	2024 £
Due after one year
Amounts owed to group undertakings	-	7,287