2024-10-012025-07-312025-07-31false09784487F W LITTLE WALKERS LIMITED2026-08-13falseiso4217:GBPxbrli:pure097844872024-09-30097844872025-07-31097844872024-10-012025-07-31097844872023-09-30097844872024-09-30097844872023-10-012024-09-3009784487bus:SmallEntities2024-10-012025-07-3109784487bus:AuditExempt-NoAccountantsReport2024-10-012025-07-3109784487bus:FullAccounts2024-10-012025-07-3109784487bus:PrivateLimitedCompanyLtd2024-10-012025-07-3109784487core:WithinOneYear2025-07-3109784487core:AfterOneYear2025-07-3109784487core:WithinOneYear2024-09-3009784487core:AfterOneYear2024-09-3009784487core:ShareCapital2025-07-3109784487core:SharePremium2025-07-3109784487core:RevaluationReserve2025-07-3109784487core:OtherReservesSubtotal2025-07-3109784487core:RetainedEarningsAccumulatedLosses2025-07-3109784487core:ShareCapital2024-09-3009784487core:SharePremium2024-09-3009784487core:RevaluationReserve2024-09-3009784487core:OtherReservesSubtotal2024-09-3009784487core:RetainedEarningsAccumulatedLosses2024-09-3009784487core:LandBuildings2025-07-3109784487core:PlantMachinery2025-07-3109784487core:Vehicles2025-07-3109784487core:FurnitureFittings2025-07-3109784487core:OfficeEquipment2025-07-3109784487core:NetGoodwill2025-07-3109784487core:IntangibleAssetsOtherThanGoodwill2025-07-3109784487core:ListedExchangeTraded2025-07-3109784487core:UnlistedNon-exchangeTraded2025-07-3109784487core:LandBuildings2024-09-3009784487core:PlantMachinery2024-09-3009784487core:Vehicles2024-09-3009784487core:FurnitureFittings2024-09-3009784487core:OfficeEquipment2024-09-3009784487core:NetGoodwill2024-09-3009784487core:IntangibleAssetsOtherThanGoodwill2024-09-3009784487core:ListedExchangeTraded2024-09-3009784487core:UnlistedNon-exchangeTraded2024-09-3009784487core:LandBuildings2024-10-012025-07-3109784487core:PlantMachinery2024-10-012025-07-3109784487core:Vehicles2024-10-012025-07-3109784487core:FurnitureFittings2024-10-012025-07-3109784487core:OfficeEquipment2024-10-012025-07-3109784487core:NetGoodwill2024-10-012025-07-3109784487core:IntangibleAssetsOtherThanGoodwill2024-10-012025-07-3109784487core:ListedExchangeTraded2024-10-012025-07-3109784487core:UnlistedNon-exchangeTraded2024-10-012025-07-3109784487core:MoreThanFiveYears2024-10-012025-07-3109784487core:Non-currentFinancialInstruments2025-07-3109784487core:Non-currentFinancialInstruments2024-09-3009784487dpl:CostSales2024-10-012025-07-3109784487dpl:DistributionCosts2024-10-012025-07-3109784487core:LandBuildings2024-10-012025-07-3109784487core:PlantMachinery2024-10-012025-07-3109784487core:Vehicles2024-10-012025-07-3109784487core:FurnitureFittings2024-10-012025-07-3109784487core:OfficeEquipment2024-10-012025-07-3109784487dpl:AdministrativeExpenses2024-10-012025-07-3109784487core:NetGoodwill2024-10-012025-07-3109784487core:IntangibleAssetsOtherThanGoodwill2024-10-012025-07-3109784487dpl:GroupUndertakings2024-10-012025-07-3109784487dpl:ParticipatingInterests2024-10-012025-07-3109784487dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-07-3109784487core:ListedExchangeTraded2024-10-012025-07-3109784487dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-07-3109784487core:UnlistedNon-exchangeTraded2024-10-012025-07-3109784487dpl:CostSales2023-10-012024-09-3009784487dpl:DistributionCosts2023-10-012024-09-3009784487core:LandBuildings2023-10-012024-09-3009784487core:PlantMachinery2023-10-012024-09-3009784487core:Vehicles2023-10-012024-09-3009784487core:FurnitureFittings2023-10-012024-09-3009784487core:OfficeEquipment2023-10-012024-09-3009784487dpl:AdministrativeExpenses2023-10-012024-09-3009784487core:NetGoodwill2023-10-012024-09-3009784487core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3009784487dpl:GroupUndertakings2023-10-012024-09-3009784487dpl:ParticipatingInterests2023-10-012024-09-3009784487dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3009784487core:ListedExchangeTraded2023-10-012024-09-3009784487dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3009784487core:UnlistedNon-exchangeTraded2023-10-012024-09-3009784487core:NetGoodwill2025-07-3109784487core:IntangibleAssetsOtherThanGoodwill2025-07-3109784487core:LandBuildings2025-07-3109784487core:PlantMachinery2025-07-3109784487core:Vehicles2025-07-3109784487core:FurnitureFittings2025-07-3109784487core:OfficeEquipment2025-07-3109784487core:AfterOneYear2025-07-3109784487core:WithinOneYear2025-07-3109784487core:ListedExchangeTraded2025-07-3109784487core:UnlistedNon-exchangeTraded2025-07-3109784487core:ShareCapital2025-07-3109784487core:SharePremium2025-07-3109784487core:RevaluationReserve2025-07-3109784487core:OtherReservesSubtotal2025-07-3109784487core:RetainedEarningsAccumulatedLosses2025-07-3109784487core:NetGoodwill2024-09-3009784487core:IntangibleAssetsOtherThanGoodwill2024-09-3009784487core:LandBuildings2024-09-3009784487core:PlantMachinery2024-09-3009784487core:Vehicles2024-09-3009784487core:FurnitureFittings2024-09-3009784487core:OfficeEquipment2024-09-3009784487core:AfterOneYear2024-09-3009784487core:WithinOneYear2024-09-3009784487core:ListedExchangeTraded2024-09-3009784487core:UnlistedNon-exchangeTraded2024-09-3009784487core:ShareCapital2024-09-3009784487core:SharePremium2024-09-3009784487core:RevaluationReserve2024-09-3009784487core:OtherReservesSubtotal2024-09-3009784487core:RetainedEarningsAccumulatedLosses2024-09-3009784487core:NetGoodwill2023-09-3009784487core:IntangibleAssetsOtherThanGoodwill2023-09-3009784487core:LandBuildings2023-09-3009784487core:PlantMachinery2023-09-3009784487core:Vehicles2023-09-3009784487core:FurnitureFittings2023-09-3009784487core:OfficeEquipment2023-09-3009784487core:AfterOneYear2023-09-3009784487core:WithinOneYear2023-09-3009784487core:ListedExchangeTraded2023-09-3009784487core:UnlistedNon-exchangeTraded2023-09-3009784487core:ShareCapital2023-09-3009784487core:SharePremium2023-09-3009784487core:RevaluationReserve2023-09-3009784487core:OtherReservesSubtotal2023-09-3009784487core:RetainedEarningsAccumulatedLosses2023-09-3009784487core:AfterOneYear2024-10-012025-07-3109784487core:WithinOneYear2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-07-3109784487core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3109784487core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3109784487core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3009784487core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3009784487core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3009784487bus:Director12024-10-012025-07-31

F W LITTLE WALKERS LIMITED

Registered Number
09784487
(England and Wales)

Unaudited Financial Statements for the Period ended
31 July 2025

F W LITTLE WALKERS LIMITED
Company Information
for the period from 1 October 2024 to 31 July 2025

Director

KIDD-WALKER, Nardhia Maya

Registered Address

Unit 2 Market Square
Wolverhampton
WV3 0NL

Registered Number

09784487 (England and Wales)
F W LITTLE WALKERS LIMITED
Balance Sheet as at
31 July 2025

Notes

31 Jul 2025

30 Sep 2024

£

£

£

£

Fixed assets
Tangible assets568,043535,615
568,043535,615
Current assets
Debtors66,76394,504
Cash at bank and on hand32,83649,706
99,599144,210
Creditors amounts falling due within one year3(80,878)(63,020)
Net current assets (liabilities)18,72181,190
Total assets less current liabilities586,764616,805
Creditors amounts falling due after one year4(267,250)(341,858)
Net assets319,514274,947
Capital and reserves
Called up share capital100100
Revaluation reserve306,344306,344
Profit and loss account13,070(31,497)
Shareholders' funds319,514274,947
The financial statements were approved and authorised for issue by the Board of Directors on 13 August 2026, and are signed on its behalf by:
KIDD-WALKER, Nardhia Maya
Director
Registered Company No. 09784487
F W LITTLE WALKERS LIMITED
Notes to the Financial Statements
for the period ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20252024
Average number of employees during the year1414
3.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-10,010
Bank borrowings and overdrafts6,2087,708
Amounts owed to related parties24,294-
Taxation and social security50,37645,302
Total80,87863,020
4.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts173,321247,673
Amounts owed to related parties93,92994,185
Total267,250341,858
5.Change in reporting period and impact on comparability
The current accounting period covers the 10 months from 01 Oct 2024 to 31 July 2025, whereas the previous period covered the 12 months to 30 Sep 2024. As the current period is two months shorter, the figures in these accounts are not directly comparable with the corresponding amounts shown for the previous period.