| Haul and Store Ltd |
| Notes to the Accounts |
| for the year ended 31 December 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets have been prepared in accordance with IAS 38, Intangible Assets and IAS 21, The Effects of Changes in Foreign Exchange rates. Intangible assets are measured at cost on initial recognition and subsequently measured at fair value less accumulative amortisation and any accumulative impairment losses. Valuation increases are credited directly to the revaluation reserve in Other Comprehensive Income, unless they reverse a loss previously recognised in the Profit and Loss account. Valuation decreases are debited to the revaluation reserve to the extent of any previous surplus held for that asset. If the decrease exceeds the available surplus, the balance is charged directly as an expense in the Profit and Loss account. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 3 years |
|
Computer Equipment |
over 3 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
42 |
|
39 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Cryptocurrency: |
|
|
Cost |
|
At 1 January 2025 |
788,916 |
|
Additions |
40,725 |
|
Revaluation |
- |
|
At 31 December 2025 |
829,641 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 31 December 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2025 |
829,641 |
|
At 31 December 2024 |
788,916 |
|
|
|
|
|
|
|
|
|
|
Cryptocurrency has been revalued as at 31 December 2025 according to IAS 38, Intangible assets and IAS 21, The Effects of Changes in Foreign Exchange Rates. The valuation was based on the market closing prices on 31 December 2025. No cryptocurrency sales were made in the year. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 January 2025 |
193,976 |
|
88,404 |
|
282,380 |
|
Additions |
10,703 |
|
6,211 |
|
16,914 |
|
At 31 December 2025 |
204,679 |
|
94,615 |
|
299,294 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2025 |
141,318 |
|
61,754 |
|
203,072 |
|
Charge for the year |
19,343 |
|
10,576 |
|
29,919 |
|
At 31 December 2025 |
160,661 |
|
72,330 |
|
232,991 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2025 |
44,018 |
|
22,285 |
|
66,303 |
|
At 31 December 2024 |
52,658 |
|
26,650 |
|
79,308 |
|
|
| 5 |
Investments |
|
| Other |
| investments |
| £ |
|
Cost |
|
Additions |
567,100 |
|
|
At 31 December 2025 |
567,100 |
|
The investments are measured at fair value based on observable market prices at the reporting date with a resulting loss recognised in the Profit and Loss account. These valuations represent the directors' best estimates of the fair value in an active market. |
|
|
| 6 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
654,676 |
|
646,346 |
|
Prepayments |
|
|
|
|
82,222 |
|
105,088 |
|
Director's loan |
|
|
|
|
95,143 |
|
136,580 |
|
Loans to companies |
|
|
|
|
851,314 |
|
880,936 |
|
Other debtors |
199,553 |
|
122,323 |
|
|
|
|
|
|
1,882,908 |
|
1,891,273 |
|
|
|
|
|
|
|
|
|
|
The Director's loan was £95,143. This balance is repayable on demand and interest is being charged at HMRC's official rate of interest. |
|
Included within loans to companies are amounts of £269,332 due from La Fontaine Court Ltd and £581,982 due from 34-36 Victoria Road (Farnborough) Ltd. These balances are unsecured, interest-free, and settleable on demand. |
|
|
Amounts due after more than one year included above |
119,480 |
|
375,920 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
261,140 |
|
364,187 |
|
Taxation and social security costs |
310,917 |
|
290,096 |
|
VAT |
171,903 |
|
133,719 |
|
Accruals |
130,921 |
|
110,694 |
|
Other creditors |
7,343 |
|
4,651 |
|
|
|
|
|
|
882,224 |
|
903,347 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Retained earnings |
|
|
The split of retained earnings between distributable and non-distributable is as follows: |
|
|
|
|
|
Distributable |
Non-distributable |
Total |
| £ |
£ |
£ |
|
As at 1 January 2024 |
1,610,815 |
|
146,556 |
|
1,757,371 |
|
Profit for financial year |
940,422 |
|
|
|
940,422 |
|
Intangible asset revaluation movement |
- |
|
Revaluation of FA investments |
(9,517) |
|
(9,517) |
|
Interest rate swap adjustment |
- |
|
Deferred tax |
(81,132) |
|
(81,132) |
|
Deferred tax on interest rate swap |
- |
|
Dividends |
(40,750) |
|
|
|
(40,750) |
|
|
|
|
2,510,487 |
|
55,907 |
|
2,566,394 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Revaluation reserve |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 January 2025 |
506,916 |
|
34,794 |
|
(Loss)/gain on revaluation of intangible fixed assets |
(222,524) |
|
472,122 |
|
|
At 31 December 2025 |
284,392 |
|
506,916 |
|
|
|
|
|
|
|
|
|
|
| 10 |
Other information |
|
|
Haul and Store Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
Parker House |
|
44 Stafford Road |
|
Wallington |
|
Surrey |
|
SM6 9AA |