2024-12-01 2025-11-30 false Capium Accounts Production 1.1 10210020 2024-12-01 2025-11-30 10210020 bus:FullAccounts 2024-12-01 2025-11-30 10210020 bus:FRS102 2024-12-01 2025-11-30 10210020 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 10210020 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 10210020 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 10210020 2024-12-01 2025-11-30 10210020 2025-11-30 10210020 bus:RegisteredOffice 2024-12-01 2025-11-30 10210020 core:WithinOneYear 2025-11-30 10210020 core:AfterOneYear 2025-11-30 10210020 1 2024-12-01 2025-11-30 10210020 bus:Director1 2024-12-01 2025-11-30 10210020 bus:Director1 2025-11-30 10210020 bus:Director1 2023-12-01 2024-11-30 10210020 bus:Director2 2024-12-01 2025-11-30 10210020 bus:Director2 2025-11-30 10210020 bus:Director2 2023-12-01 2024-11-30 10210020 bus:Director3 2024-12-01 2025-11-30 10210020 bus:Director3 2025-11-30 10210020 bus:Director3 2023-12-01 2024-11-30 10210020 2023-12-01 10210020 bus:CompanySecretary1 2024-12-01 2025-11-30 10210020 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 10210020 2023-12-01 2024-11-30 10210020 2024-11-30 10210020 core:WithinOneYear 2024-11-30 10210020 core:AfterOneYear 2024-11-30 10210020 bus:EntityAccountantsOrAuditors 2023-12-01 2024-11-30 10210020 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 10210020 bus:OrdinaryShareClass1 2025-11-30 10210020 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 10210020 bus:OrdinaryShareClass1 2024-11-30 10210020 core:LandBuildings 2024-12-01 2025-11-30 10210020 core:LandBuildings 2025-11-30 10210020 core:LandBuildings 2024-11-30 10210020 core:PlantMachinery 2024-12-01 2025-11-30 10210020 core:PlantMachinery 2025-11-30 10210020 core:PlantMachinery 2024-11-30 10210020 core:MotorCars 2024-12-01 2025-11-30 10210020 core:MotorCars 2025-11-30 10210020 core:MotorCars 2024-11-30 10210020 core:FurnitureFittings 2024-12-01 2025-11-30 10210020 core:FurnitureFittings 2025-11-30 10210020 core:FurnitureFittings 2024-11-30 10210020 core:ComputerEquipment 2024-12-01 2025-11-30 10210020 core:ComputerEquipment 2025-11-30 10210020 core:ComputerEquipment 2024-11-30 10210020 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-11-30 10210020 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-11-30 10210020 core:OtherResidualIntangibleAssets 2024-12-01 2025-11-30 10210020 core:OtherResidualIntangibleAssets 2025-11-30 10210020 core:OtherResidualIntangibleAssets 2024-11-30 10210020 core:CostValuation core:Non-currentFinancialInstruments 2025-11-30 10210020 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 10210020 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-11-30 10210020 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 10210020 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 10210020 core:Non-currentFinancialInstruments 2025-11-30 10210020 core:Non-currentFinancialInstruments 2024-11-30 10210020 core:ShareCapital 2025-11-30 10210020 core:ShareCapital 2024-11-30 10210020 core:RetainedEarningsAccumulatedLosses 2025-11-30 10210020 core:RetainedEarningsAccumulatedLosses 2024-11-30 10210020 dpl:Item1 2024-12-01 10210020 dpl:Item1 2025-11-30 10210020 dpl:Item1 2023-12-01 10210020 dpl:Item1 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 10210020
England and Wales

 

 

 

OCEAN FOOTPRINT LTD



Unaudited Financial Statements
 


Period of accounts

Start date: 01 December 2024

End date: 30 November 2025
Directors Mr P B Harrison
Miss C E Roper
Mr J H Malins
Registered Number 10210020
Registered Office 1a North Station Yard
Warminster Road, Wilton
Salisbury, Wiltshire
Wiltshire
SP2 0AT
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Miss C E Roper
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 199    265 
Tangible fixed assets 4 26,232    32,553 
Investments 5 51,038    260,304 
77,469    293,122 
Current assets      
Stocks 6 178,290    119,048 
Debtors: amounts falling due within one year 7 101,246    62,606 
Cash at bank and in hand 26,849    41,506 
306,385    223,160 
Creditors: amount falling due within one year 8 (73,736)   (215,258)
Net current assets 232,649    7,902 
 
Total assets less current liabilities 310,118    301,024 
Net assets 310,118    301,024 
 

Capital and reserves
     
Called up share capital 9 2    2 
Profit and loss account 310,116    301,022 
Shareholders' funds 310,118    301,024 
 


For the year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 11 August 2026 and were signed on its behalf by:


-------------------------------
Mr P B Harrison
Director
-------------------------------
Miss C E Roper
Director
2
General Information
Ocean Footprint Ltd is a private company, limited by shares, registered in England and Wales, registration number 10210020, registration address 1a North Station Yard, Warminster Road, Wilton, Salisbury, Wiltshire, Wiltshire, SP2 0AT.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Cost of sales
The cost of sales is the accumulated total of all costs used to create a product or service, which has been sold.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.  Amortisation is calculated on a reducing balance basis over the estimated expected useful economic life of the asset of 4 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 25% Reducing Balance
Plant and Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 33% & 15% Straight Line
Computer Equipment 33% Straight Line
Fixed asset investments
Fixed Asset Investments are stated at fair value through profit or loss.
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees


Average number of employees during the year was 2 (2024 : 2).
3.

Intangible fixed assets

Cost Motor Vehicles (Intangible)   Total
  £   £
At 01 December 2024 798    798 
Additions  
Disposals  
At 30 November 2025 798    798 
Amortisation
At 01 December 2024 533    533 
Charge for year 66    66 
On disposals  
At 30 November 2025 599    599 
Net book values
At 30 November 2025 199    199 
At 30 November 2024 265    265 


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £   £
At 01 December 2024 3,271    14,995    53,000    6,050    104,560    181,876 
Additions       1,760    956    2,716 
Disposals          
At 30 November 2025 3,271    14,995    53,000    7,810    105,516    184,592 
Depreciation
At 01 December 2024 2,154    6,456    36,633    3,957    100,122    149,322 
Charge for year 279    1,281    4,091    358    3,029    9,038 
On disposals          
At 30 November 2025 2,433    7,737    40,724    4,315    103,151    158,360 
Net book values
Closing balance as at 30 November 2025 838    7,258    12,276    3,495    2,365    26,232 
Opening balance as at 01 December 2024 1,117    8,539    16,367    2,093    4,437    32,553 


5.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 December 2024 260,304    260,304 
Additions 49,372    49,372 
Disposals (269,141)   (269,141)
Revaluations 10,503    10,503 
At 30 November 2025 51,038    51,038 

6.

Stocks

2025
£
  2024
£
Stocks 178,290    119,048 
178,290    119,048 

7.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 52,064    51,447 
Provision for Doubtful Debts 310    310 
Prepayments & Accrued Income 9,198    6,989 
Other Debtors 3,860    3,860 
Directors' Current Accounts 35,814   
101,246    62,606 

8.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 29,115    14,445 
PAYE & Social Security 9,813   
Accrued Expenses 3,605    2,940 
Directors' Current Accounts   184,999 
VAT 31,203    12,874 
73,736    215,258 

9.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
2 Ordinary shares of £1.00 each  
 

10.

Director’s loan

Mr P Harrison

Particulars   2025
£
  2024
£
Opening Balance (182,443) (197,398)
Advances to director 425,641  91,664 
Repayments by director (200,545) (76,709)
Closing Balance 42,653  (182,443)

The loan is charged with HMRC approved rates with no fixed date of repayment.

Miss C Roper

Particulars   2025
£
  2024
£
Opening Balance (2,555) (20,236)
Advances to director 25,661  47,899 
Repayments by director (29,945) (30,218)
Closing Balance (6,839) (2,555)

The loan is interest free with no fixed date of repayment.
11.

Dividend

During the year, dividends of £30,000 (2024 - £30,000) were paid to the directors.
3