Caseware UK (AP4) 2024.0.164 2024.0.164 2truetruetruetruetruetruetruefalse2025-01-01falseNo description of principal activity2 12134005 2025-01-01 2025-12-31 12134005 2024-01-01 2024-12-31 12134005 2025-12-31 12134005 2024-12-31 12134005 2024-01-01 12134005 1 2025-01-01 2025-12-31 12134005 d:Director1 2025-01-01 2025-12-31 12134005 d:Director3 2025-01-01 2025-12-31 12134005 d:RegisteredOffice 2025-01-01 2025-12-31 12134005 c:Buildings 2025-12-31 12134005 c:Buildings 2024-12-31 12134005 c:Buildings c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12134005 c:CurrentFinancialInstruments 2025-12-31 12134005 c:CurrentFinancialInstruments 2024-12-31 12134005 c:Non-currentFinancialInstruments 2025-12-31 12134005 c:Non-currentFinancialInstruments 2024-12-31 12134005 c:CurrentFinancialInstruments c:WithinOneYear 2025-12-31 12134005 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 12134005 c:Non-currentFinancialInstruments c:AfterOneYear 2025-12-31 12134005 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 12134005 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2025-12-31 12134005 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-12-31 12134005 c:ReportableOperatingSegment1 2025-01-01 2025-12-31 12134005 c:ReportableOperatingSegment1 2024-01-01 2024-12-31 12134005 c:ReportableOperatingSegment2 2025-01-01 2025-12-31 12134005 c:ReportableOperatingSegment2 2024-01-01 2024-12-31 12134005 c:ShareCapital 2025-01-01 2025-12-31 12134005 c:ShareCapital 2025-12-31 12134005 c:ShareCapital 2024-01-01 2024-12-31 12134005 c:ShareCapital 2024-12-31 12134005 c:ShareCapital 2024-01-01 12134005 c:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12134005 c:RetainedEarningsAccumulatedLosses 2025-12-31 12134005 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12134005 c:RetainedEarningsAccumulatedLosses 2024-12-31 12134005 c:RetainedEarningsAccumulatedLosses 2024-01-01 12134005 d:OrdinaryShareClass1 2025-01-01 2025-12-31 12134005 d:OrdinaryShareClass1 2025-12-31 12134005 d:OrdinaryShareClass1 2024-12-31 12134005 d:FRS101 2025-01-01 2025-12-31 12134005 d:Audited 2025-01-01 2025-12-31 12134005 d:FullAccounts 2025-01-01 2025-12-31 12134005 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12134005 c:WithinOneYear 2025-12-31 12134005 c:WithinOneYear 2024-12-31 12134005 c:MoreThanFiveYears 2025-12-31 12134005 c:MoreThanFiveYears 2024-12-31 12134005 c:BetweenOneTwoYears 2025-12-31 12134005 c:BetweenOneTwoYears 2024-12-31 12134005 c:BetweenTwoThreeYears 2025-12-31 12134005 c:BetweenTwoThreeYears 2024-12-31 12134005 c:BetweenThreeFourYears 2025-12-31 12134005 c:BetweenThreeFourYears 2024-12-31 12134005 c:BetweenFourFiveYears 2025-12-31 12134005 c:BetweenFourFiveYears 2024-12-31 12134005 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12134005









MCL PV PropCo Limited









Directors' Report and Financial Statements

For the Year Ended 31 December 2025

 
MCL PV PropCo Limited
 
 
Company Information


Directors
I Armstrong 
J Moulding 




Registered number
12134005



Registered office
3rd Floor 1 Ashley Road

Altrincham

Cheshire

WA14 2DT




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

3 Stockport Exchange

Stockport

SK1 3GG





 
MCL PV PropCo Limited
 

Contents



Page
Directors' Report
 
1 - 2
Independent Auditors' Report
 
3 - 6
Statement of Comprehensive Income
 
7
Statement of Financial Position
 
8
Statement of Changes in Equity
 
9
Notes to the Financial Statements
 
10 - 20


 
MCL PV PropCo Limited
 
 
 
Directors' Report
For the Year Ended 31 December 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

I Armstrong 
J Moulding 

Proposed members' voluntary liquidation

Subsequent to the year end, the directors determined that the Company should be placed into a members’ voluntary liquidation. It is currently intended that the liquidation will commence during August 2026, following the filing of these financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern, as explained in note 2.4.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 1

 
MCL PV PropCo Limited
 
 
 
Directors' Report (continued)
For the Year Ended 31 December 2025

Post balance sheet events

In February 2026, the Company completed a reduction of its share capital to £1, creating additional distributable reserves of £2,874,534.

On the same date, the Company transferred its trade and assets, including its investment property, to another group undertaking. The assets transferred had a carrying value of £2,824,140.

The Company subsequently made a distribution in specie of £2,824,139 to its immediate parent undertaking, MCL Property Office & Industrial Holdings Limited.

These transactions formed part of a group reorganisation undertaken in preparation for the proposed members' voluntary liquidation of the Company during August 2026.

Further information regarding the basis on which the financial statements have been prepared is included in note 2.3.

Auditors

The auditorsHurst Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



I Armstrong
Director

Date: 13 August 2026

Page 2

 
MCL PV PropCo Limited
 
 
 
Independent Auditors' Report to the Members of MCL PV PropCo Limited
 

Opinion


We have audited the financial statements of MCL PV PropCo Limited (the 'Company') for the period ended 31 December 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Emphasis of matter — basis of preparation other than going concern


We draw attention to note 2.3 in the financial statements, which explains that, subsequent to the reporting date, the Company completed a series of transactions to distribute substantially all of its remaining assets. The directors intend to place the Company into members’ voluntary liquidation during August 2026 and, consequently, the financial statements have been prepared on a basis other than going concern. Our opinion is not modified in respect of this matter.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 
MCL PV PropCo Limited
 
 
 
Independent Auditors' Report to the Members of MCL PV PropCo Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
MCL PV PropCo Limited
 
 
 
Independent Auditors' Report to the Members of MCL PV PropCo Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities

In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
 
The nature of the industry and sector in which the company operates; the control environment and business performance including the key drivers for directors' remuneration, bonus levels and performance targets.
The outcome of enquiries of local management and parent company management, including whether management was aware of any instances of non-compliance with laws and regulations, and whether management had knowledge of any actual, suspected, or alleged fraud.
Supporting documentation relating to the Company's policies and procedures for:
Identifying, evaluating, and complying with laws and regulations
Detecting and responding to the risks of fraud
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
The outcome of discussions amongst the engagement team regarding how and where fraud might occur in the financial statement and any potential indicators of fraud.
The legal and regulatory framework in which the Company operates, particularly those laws and regulations which have a direct effect on the financial statements, such as the Companies Act 2006, pensions and tax legislation, or which had a fundamental effect on the operations of the Company, including General Data Protection requirements and Anti-bribery and Corruption.
 
Audit response to risks identified

Our procedures to respond to the risks identified included the following:
 
Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the provisions of those relevant laws and regulations which have a direct effect on the financial statements.
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
Evaluation of the operating effectiveness of management’s controls designed to prevent and detect irregularities.
Enquiring of management about any actual and potential litigation and claims.
Performing analytical procedures to identify any unusual or unexpected relationships which may indicate risks of material misstatement due to fraud.
Page 5

 
MCL PV PropCo Limited
 
 
 
Independent Auditors' Report to the Members of MCL PV PropCo Limited (continued)


We have also considered the risk of fraud through management override of controls by:
 
Testing the appropriateness of journal entries and other adjustments. We have used data analytics software to identify accounting transactions which pose a heightened risk of material misstatement, whether due to fraud or error.
Challenging assumptions made by management in their significant accounting estimates, and assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
 
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of them. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Helen Besant-Roberts (Senior Statutory Auditor)
for and on behalf of
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors
3 Stockport Exchange
Stockport
SK1 3GG

13 August 2026
Page 6

 
MCL PV PropCo Limited
 
 
Statement of Comprehensive Income
For the Year Ended 31 December 2025

2025
2024
Note
£
£

Turnover
 4 
180,564
161,502

Gross profit
  
180,564
161,502

Administrative expenses
  
(79,292)
(78,099)

Operating profit
 5 
101,272
83,403

Interest payable and similar expenses
 8 
(49,507)
(52,178)

Profit before tax
  
51,765
31,225

Tax on profit
 9 
-
-

Profit for the financial year
  
51,765
31,225

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 10 to 20 form part of these financial statements.

Page 7

 
MCL PV PropCo Limited
Registered number: 12134005

Statement of Financial Position
As at 31 December 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 10 
2,352,073
2,422,401

Current assets
  

Debtors: amounts falling due within one year
 11 
2,040,197
1,868,887

Creditors: amounts falling due within one year
 12 
(1,576,864)
(118,373)

Net current assets
  
 
 
463,333
 
 
1,750,514

Total assets less current liabilities
  
2,815,406
4,172,915

Creditors: amounts falling due after more than one year
 13 
-
(1,409,274)

Net assets
  
2,815,406
2,763,641


Capital and reserves
  

Called up share capital 
 16 
2,874,535
2,874,535

Profit and loss account
 17 
(59,129)
(110,894)

  
2,815,406
2,763,641


The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


I Armstrong
Director

Date: 13 August 2026

The notes on pages 10 to 20 form part of these financial statements.

Page 8

 
MCL PV PropCo Limited
 

Statement of Changes in Equity
For the Year Ended 31 December 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2025
2,874,535
(110,894)
2,763,641


Comprehensive income for the year

Profit for the year
-
51,765
51,765
Total comprehensive income for the year
-
51,765
51,765


At 31 December 2025
2,874,535
(59,129)
2,815,406



Statement of Changes in Equity
For the Year Ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
2,874,535
(142,119)
2,732,416


Comprehensive income for the year

Profit for the year
-
31,225
31,225
Total comprehensive income for the year
-
31,225
31,225


At 31 December 2024
2,874,535
(110,894)
2,763,641


The notes on pages 10 to 20 form part of these financial statements.

Page 9

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

1.


General information

MCL PV Propco Limited is a private company limited by shares incorporated in England and Wales, company number 12134005. The address of the registered office is 3rd Floor 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT. 

The principal activity of the company is that of a property investment company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006. The financial statements have been prepared on a basis other than going concern, as explained in note 2.3. Subject to the adjustments and considerations arising from that basis, the financial statements have been prepared under the historical cost convention.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraphs 76 and 79(d) of IAS 40 Investment Property; and
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member

This information is included in the consolidated financial statements of Starfish & Coffee Group Limited as at 31 December 2025 and these financial statements may be obtained from 3rd Floor 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT.

Page 10

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

2.Accounting policies (continued)

 
2.3

Basis of preparation other than going concern

Subsequent to the reporting date, the directors implemented a group reorganisation in preparation for the solvent liquidation of the Company and certain subsidiary undertakings.

In February 2026, the Company completed a reduction of its share capital to £1, creating additional distributable reserves of £2,874,534. The Company subsequently transferred its trade and assets, including its investment property, to another group undertaking, with the assets transferred having a carrying value of £2,824,140.

The Company subsequently made a distribution in specie of £2,824,139 to its immediate parent undertaking, MCL Property Office & Industrial Holdings Limited.

The directors intend to place the Company into members' voluntary liquidation during August 2026. As this intention existed before the financial statements were approved, the directors consider that it would be inappropriate to prepare the financial statements on a going-concern basis.

The financial statements have therefore been prepared on a basis other than going concern. In preparing the financial statements on this basis, the directors have considered the amounts expected to be recovered from the Company's assets and the amounts expected to be incurred in settling its liabilities.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue represents income from property rental and is accounted for on an accruals basis. Amounts are invoiced in advance. 

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis representative of the time patter over which the lessor's benefit from the leased asset is diminished. 

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 11

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

2.Accounting policies (continued)

  
2.7

Investment Property

Investment Property, which is property held to earn rentals for capital appreciation is recognised on the statement of financial position using the cost model and is stated at cost less accumulated depreciation and any accumulated impairment losses. Investment property includes the interior fixtures and fittings.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method. 

Depreciation is provided on the following basis:

Freehold property 2% Straight line

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

  
2.10

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:

Financial assets

All recognised financial assets are measured at amortised cost.

Impairment of financial assets

The Company always recognises lifetime expected credit losses ("ECL") for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.

Financial liabilities

Financial liabilities within the scope of IFRS 9 are classified as financial liabilities at amortised cost. The Company has no financial liabilities at fair value through profit and loss and has no derivatives designated as hedging instruments. 

Page 12

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

2.Accounting policies (continued)

  
2.11

Share capital

Financial instruments issued by the company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset.

The company’s ordinary shares are classified as equity instruments.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amount reported for assets and liabilities as at the balance sheet date. The nature of estimation means that the actual outcomes could differ from those estimates. The most significant effect on the amount recognised in the financial statements. 

Investment Property 

Management exercises judgement in estimating the useful life of investment property and its interior fixtures and fittings. Management estimates the useful life of investment property to be 50 years and for interior fixtures and fittings to be 5 years. Depreciation is recognised on a straight line basis and the charge recognised in the profit or loss account for the period is £70k (2024: £70k).


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Rental income
171,600
161,502

Recharges
8,964
-

180,564
161,502


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
70,328
70,328

Page 13

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
3,740
3,465

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


7.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2

Directors are not remunerated by MCL PV PropCo Limited.


8.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
49,507
52,178


9.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax

Total deferred tax
-
-


Tax on profit
-
-
Page 14

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025
 
9.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 -lower than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
51,765
31,225


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
12,941
7,806

Effects of:


Depreciation in excess of capital allowances
17,582
17,582

Group relief
(30,523)
(25,388)

Total tax charge for the year
-
-


10.


Investment Property


Freehold property

£



Cost


At 1 January 2025
3,516,404



At 31 December 2025

3,516,404



Depreciation


At 1 January 2025
1,094,003


Charge for the year on owned assets
70,328



At 31 December 2025

1,164,331



Net book value



At 31 December 2025
2,352,073



At 31 December 2024
2,422,401

Page 15

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

           10.Investment Property (continued)

Investment property was valued in February 2026 by external independent qualified valuers, Savills (UK) Limited, with recent experience valuing investment properties in the locations held by the company. The valuations were undertaken in accordance with the Royal Institution of Chartered Surveyors' Appraisal and Valuation Manual. Investment property was valued at £2,750k (2024: £2,600k). The directors do not expect a material change in the valuation from 31 December 2025.

During the period £172k
 (2024: £152k) was recognised in the statement of comprehensive income in relation to rental income from the investment properties (note 4). Direct operating expenses, including repairs and maintenance, arising from investment property that generated rental income amounted to £Nil (2024: £Nil). Direct operating expenses, including repairs and maintenance, arising from investment property that did not generate rental income during the year amounted to £Nil (2024: £Nil).

Subsequent to the reporting date, the Company's investment property was transferred to another group undertaking at net book value as part of a wider group reorganisation.

See note 15 for the undiscounted rent receivables for investment properties under operating leases.


11.


Debtors

2025
2024
£
£


Trade debtors
51,480
52,796

Amounts owed by group undertakings
1,986,494
1,813,797

Prepayments and accrued income
2,223
2,294

2,040,197
1,868,887


All amounts shown under debtors fall due for payment within one year.

Amounts owed by group undertakings are unsecured, non-interest bearing and repayable on demand. 

Page 16

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

12.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
1,409,274
54,884

Amounts owed to group undertakings
105,126
-

Other taxation and social security
8,580
8,799

Accruals and deferred income
53,884
54,690

1,576,864
118,373


Bank loans are secured by fixed and floating charges against investment property. 

Amounts owed to group undertakings are unsecured, non-interest bearing and repayable on demand.


13.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
1,409,274


Bank loans are secured by fixed and floating charges against investment property. 


14.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
1,409,274
54,884

Amounts falling due 1-2 years

Bank loans
-
1,409,274

1,409,274
1,464,158


The bank loan attracts a split of a fixed interest rate of 3.3% and floating rate of SONIA plus 2.8% and was repaid in February 2026.

Page 17

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

15.

Leases

Company as a lessor

The Company has entered lease agreements as a lessor that are considered to be operating leases.

Operating leases

The following table summarises the undiscounted lease payments receivable after the reporting date.

2025
2024
£
£

Not later than one year
171,600
171,600

Between one and two years
171,600
171,600

Between two and three years
171,600
171,600

Between three and four years
171,600
171,600

Between four and five years
171,600
171,600

Later than five years
676,997
848,597

Total undiscounted lease payments receivable
1,534,997
1,706,597


16.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2,874,535 (2024 -2,874,535) Ordinary shares of £1 each
2,874,535
2,874,535



17.


Reserves

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses. 

Page 18

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

18.


Contingent liabilities

The Company has granted security, including fixed and floating charges over its assets, in respect of borrowings of the Company and certain fellow group undertakings under a shared banking facility. Under the terms of the facility, the Company may be jointly and severally liable for the obligations of those entities.

At 31 December 2025, the total amount secured by these arrangements was £23,476k (
2024: £22,596k).

Subsequent to the year end, in preparation for the proposed members’ voluntary liquidation disclosed in note 20, the Company was released from the security arrangements and the related charges have been satisfied.

No provision has been recognised in respect of these arrangements as the directors consider the likelihood of any outflow arising from the obligations of other group undertakings to be remote.


19.


Related party transactions

The Company has taken advantage of the exemption under paragraph 8(k) of FRS 101 not to disclose transactions with fellow wholly owned subsidiaries. 

The Company has taken advantage of the exemption under paragraph 8(j) of FRS 101 not to disclose transactions with key management personnel.

MCL PV PropCo Limited received income of £181k
 (2024: £162k) from a company with a common director during the year. Amounts owed from these companies totalled  £51k (2024: £53k).


20.


Post balance sheet events

In February 2026, the Company completed a reduction of its share capital to £1, creating additional distributable reserves of £2,874,534.

On the same date, the Company transferred its trade and assets, including its investment property, to another group undertaking. The assets transferred had a carrying value of £2,824,140.

The Company subsequently made a distribution in specie of £2,824,139 to its immediate parent undertaking, MCL Property Office & Industrial Holdings Limited.

These transactions formed part of a group reorganisation undertaken in preparation for the proposed members' voluntary liquidation of the Company during August 2026.

Further information regarding the basis on which the financial statements have been prepared is included in note 2.3.

Page 19

 
MCL PV PropCo Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

21.


Controlling party

The company's ultimate parent is Starfish & Coffee Group Limited, a company registered in Guernsey, registered number 1-67166.

The ultimate controlling party is Mr M Moulding, who holds a controlling interest in Starfish & Coffee Group Limited.

The company's immediate parent company is MCL Property Office & Industrial Holdings Limited, a company registered in England and Wales, registered number 12170541.

The consolidated financial statements of Starfish & Coffee Group Limited as at 31 December 2025 are available on request from 3rd Floor 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT.

 
Page 20