Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-319862710falseNo description of principal activity2025-01-01false14trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12773275 2025-01-01 2025-12-31 12773275 2024-01-01 2024-12-31 12773275 2025-12-31 12773275 2024-12-31 12773275 c:Director1 2025-01-01 2025-12-31 12773275 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 12773275 d:Buildings d:ShortLeaseholdAssets 2025-12-31 12773275 d:Buildings d:ShortLeaseholdAssets 2024-12-31 12773275 d:PlantMachinery 2025-01-01 2025-12-31 12773275 d:PlantMachinery 2025-12-31 12773275 d:PlantMachinery 2024-12-31 12773275 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12773275 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 12773275 d:OfficeEquipment 2025-01-01 2025-12-31 12773275 d:OfficeEquipment 2025-12-31 12773275 d:OfficeEquipment 2024-12-31 12773275 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12773275 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 12773275 d:ComputerEquipment 2025-01-01 2025-12-31 12773275 d:ComputerEquipment 2025-12-31 12773275 d:ComputerEquipment 2024-12-31 12773275 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12773275 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 12773275 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12773275 d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 12773275 d:CurrentFinancialInstruments 2025-12-31 12773275 d:CurrentFinancialInstruments 2024-12-31 12773275 d:Non-currentFinancialInstruments 2025-12-31 12773275 d:Non-currentFinancialInstruments 2024-12-31 12773275 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12773275 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12773275 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 12773275 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12773275 d:ShareCapital 2025-12-31 12773275 d:ShareCapital 2024-12-31 12773275 d:RetainedEarningsAccumulatedLosses 2025-12-31 12773275 d:RetainedEarningsAccumulatedLosses 2024-12-31 12773275 c:FRS102 2025-01-01 2025-12-31 12773275 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12773275 c:FullAccounts 2025-01-01 2025-12-31 12773275 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12773275 d:WithinOneYear 2025-12-31 12773275 d:WithinOneYear 2024-12-31 12773275 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 12773275













FULHAM ROAD DENTAL LTD
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025


 
FULHAM ROAD DENTAL LTD
REGISTERED NUMBER:12773275


BALANCE SHEET
AS AT 31 DECEMBER 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
426,162
563,955

  
426,162
563,955

Current assets
  

Stocks
  
21,826
14,370

Debtors: amounts falling due after more than one year
 5 
16,750
16,750

Debtors: amounts falling due within one year
 5 
2,048,337
1,178,959

Cash at bank and in hand
  
14,277
3,043

  
2,101,190
1,213,122

Creditors: amounts falling due within one year
 6 
(3,007,152)
(2,010,722)

Net current liabilities
  
 
 
(905,962)
 
 
(797,600)

Total assets less current liabilities
  
(479,800)
(233,645)

Creditors: amounts falling due after more than one year
  
(119,854)
(164,641)

  

Net liabilities
  
(599,654)
(398,286)


Capital and reserves
  

Called up share capital 
  
1,100
1,100

Profit and loss account
  
(600,754)
(399,386)

  
(599,654)
(398,286)


Page 1


 
FULHAM ROAD DENTAL LTD
REGISTERED NUMBER:12773275

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




MAP Brown
Director

Date: 11 August 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Fulham Road Dental Ltd (company number: 12773275) is a private company limited by shares and incorporated in England and Wales. Its registered office is 6 Eversley Park, London, England, SW19 4UU.

The principal activity of the company is the provision of dental services.

The presentational currency is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, the company reported a loss of £201,368 which increased the balance sheet deficit to £599,654 at the year end. Within this is a balance of £2,415,453 (see note 13) owed to the directors/shareholders who have agreed to continue to provide such financial support as its required whilst the Company strengthens its own financial position. 

In light of the above, the directors are confident that the Company will continue in operational existence for the foreseeable future and that the going concern basis is therefore appropriate for the preparation of the Company's accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Leased assets: the Company as lessee

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. 

Page 3


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Term of the lease
Dental Equipment
-
7 years
Office equipment
-
7 Years
Computer equipment
-
3 Years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 10).

Page 5


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Short-term leasehold property
Dental Equipment
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
493,137
459,885
24,204
38,108
1,015,334


Additions
-
39,288
-
-
39,288



At 31 December 2025

493,137
499,173
24,204
38,108
1,054,622



Depreciation


At 1 January 2025
196,611
206,456
11,031
37,281
451,379


Charge for the year on owned assets
89,770
6,207
1,694
827
98,498


Charge for the year on financed assets
8,857
67,962
1,764
-
78,583



At 31 December 2025

295,238
280,625
14,489
38,108
628,460



Net book value



At 31 December 2025
197,899
218,548
9,715
-
426,162

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:





Page 6


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£

Due after more than one year

Rental Deposit
16,750
16,750


As restated
2025
2024
£
£

Due within one year

Amounts owed by group undertakings
2,028,947
1,142,354

Other debtors
833
10,000

Prepayments and accrued income
18,557
26,605

2,048,337
1,178,959



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank overdrafts
20,977
8,340

Payments received on account
10,000
2,000

Trade creditors
30,030
11,882

Amounts owed to group undertakings
152,000
-

Other taxation and social security
17,526
9,134

Obligations under finance lease and hire purchase contracts
83,420
74,272

Other creditors
2,630,245
1,842,189

Accruals and deferred income
62,954
62,905

3,007,152
2,010,722



7.


Prior year adjustment

In preparing the financial statements it was found that the interest on shareholders loan was incorrectly calculated in 2024. As a result, a prior year adjustment was made, increasing the interest expense by £44,751 and increasing the shareholders loan by the same amount. The opening reserves have been adjusted to reflect the full impact of this correction.

Page 7


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £7,527 (2024: £8,560). Contributions totalling £2,615 (2024: £1,661) were payable to the fund at the balance sheet date and are included in creditors.


9.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
-
54,370


10.


Finance lease commitments

Finance lease liabilities include gross lease payments due within:


2025
2024
£
£



Not later than 1 year
83,420
75,562

Later than 1 year and not later than 5 years
119,854
164,641

Later than 5 years
-
-

203,274
240,203


Page 8


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Related party transactions - debtors


2025
2024
£
£

Debtors falling due within one year
Direct Dental Ltd
2,008,178
1,132,388
Direct Dental Balham Ltd
20,675
9,966
Medicred
94
-


12.


Related party transactions - creditors

2025
2024
        £
        £
Creditors falling due within one year

MAP Brown

1,806,296

1,118,850

Direct Dental Clapham

107,000

-

Godigital Dental

45,000

-




2025
2024
        £
        £
Creditors falling due greater than one year

MAP Brown

424,440

424,440

GJM Cheetham

184,717

249,756


The creditors falling due within one year is accruing interest at 10% per annum. This loan is unsecured and has no fixed term of repayment.

The creditors falling due greater than one year are interest free, unsecured and has no fixed terms of repayment. 

Nature of relationship

MAP Brown and GJM Cheetham are directors and shareholders of the company.


13.


Controlling party

MAP Brown has ultimate control over the company by virtue of his shareholdings in Direct Dental Group Ltd.

 
Page 9