General Information
Emerald Green Energy Ltd is a private company, limited by shares, registered in England and Wales, registration number 14687188, registration address 1 Cranmore Drive, Shirley, Solihull, B90 4RZ.
The presentation currency is £ sterling.
| 1. |
Accounting policies
Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
| Computer Equipment |
33.3% Straight Line
|
| Fixtures and Fittings |
33.3% Straight Line
|
| Motor Vehicles |
20% Reducing Balance
|
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
|
| 2. |
Average number of employees
Average number of employees during the year was 100 (2025 : 11).
|
| 3. |
Tangible fixed assets
| Cost or valuation |
Motor Vehicles |
|
Fixtures and Fittings |
|
Computer Equipment |
|
Total |
| |
£ |
|
£ |
|
£ |
|
£ |
| At 01 March 2025 |
76,991 |
|
9,756 |
|
34,428 |
|
121,175 |
| Additions |
10,417 |
|
50,315 |
|
108,980 |
|
169,712 |
| Disposals |
(7,787) |
|
- |
|
- |
|
(7,787) |
| At 28 February 2026 |
79,621 |
|
60,071 |
|
143,408 |
|
283,100 |
| Depreciation |
| At 01 March 2025 |
15,398 |
|
3,318 |
|
14,074 |
|
32,790 |
| Charge for year |
14,402 |
|
20,024 |
|
47,803 |
|
82,229 |
| On disposals |
(1,557) |
|
- |
|
- |
|
(1,557) |
| At 28 February 2026 |
28,243 |
|
23,342 |
|
61,877 |
|
113,462 |
| Net book values |
| Closing balance as at 28 February 2026 |
51,378 |
|
36,729 |
|
81,531 |
|
169,638 |
| Opening balance as at 01 March 2025 |
61,593 |
|
6,438 |
|
24,363 |
|
92,394 |
|
| 4. |
Stocks
|
2026
£ |
|
2025
£ |
| Stocks |
120,000 |
|
120,000 |
|
120,000 |
|
120,000 |
|
| 5. |
Debtors: amounts falling due within one year
|
2026
£ |
|
2025
£ |
| Trade Debtors |
894,070 |
|
1,139,993 |
| Prepayments & Accrued Income |
1,500 |
|
0 |
| Accrued Income |
2,100,000 |
|
0 |
| Other Debtors |
582,708 |
|
0 |
|
3,578,278 |
|
1,139,993 |
|
| 6. |
Creditors: amount falling due within one year
|
2026
£ |
|
2025
£ |
| Trade Creditors |
5,441,835 |
|
535,480 |
| Bank Loans & Overdrafts |
0 |
|
45,122 |
| Corporation Tax |
39,981 |
|
13,679 |
| PAYE & Social Security |
44,264 |
|
18,858 |
| Other Creditors |
4,639 |
|
61,000 |
| Obligations under HP/Financial Leases |
5,164 |
|
8,252 |
| Wages & Salaries Control Account |
0 |
|
7,223 |
| Directors' Current Accounts |
16,316 |
|
1,065,184 |
| VAT |
255,670 |
|
355,919 |
|
5,807,869 |
|
2,110,717 |
|
| 7. |
Creditors: amount falling due after more than one year
|
2026
£ |
|
2025
£ |
| Obligations Under HP/Financial Leases |
15,114 |
|
20,278 |
|
15,114 |
|
20,278 |
|
3
|
