65 01/04/2025 31/03/2026 2026-03-31 true false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-04-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP NI601849 2025-04-01 2026-03-31 NI601849 2026-03-31 NI601849 2025-03-31 NI601849 2024-04-01 2025-03-31 NI601849 2025-03-31 NI601849 2024-03-31 NI601849 core:PlantMachinery 2025-04-01 2026-03-31 NI601849 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 NI601849 core:MotorVehicles 2025-04-01 2026-03-31 NI601849 core:OnerousContractsExcludingVacantProperties 2025-04-01 2026-03-31 NI601849 bus:RegisteredOffice 2025-04-01 2026-03-31 NI601849 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 NI601849 bus:LeadAgentIfApplicable 2025-04-01 2026-03-31 NI601849 bus:Agent1 2025-04-01 2026-03-31 NI601849 bus:Director3 2025-04-01 2026-03-31 NI601849 core:PlantMachinery 2025-03-31 NI601849 core:FurnitureFittingsToolsEquipment 2025-03-31 NI601849 core:MotorVehicles 2025-03-31 NI601849 core:PlantMachinery 2026-03-31 NI601849 core:FurnitureFittingsToolsEquipment 2026-03-31 NI601849 core:MotorVehicles 2026-03-31 NI601849 core:WithinOneYear 2026-03-31 NI601849 core:WithinOneYear 2025-03-31 NI601849 core:AfterOneYear 2026-03-31 NI601849 core:AfterOneYear 2025-03-31 NI601849 core:ShareCapital 2026-03-31 NI601849 core:ShareCapital 2025-03-31 NI601849 core:CapitalRedemptionReserve 2026-03-31 NI601849 core:CapitalRedemptionReserve 2025-03-31 NI601849 core:RetainedEarningsAccumulatedLosses 2026-03-31 NI601849 core:RetainedEarningsAccumulatedLosses 2025-03-31 NI601849 bus:OrdinaryShareClass1 core:ShareCapital 2026-03-31 NI601849 bus:OrdinaryShareClass1 core:ShareCapital 2025-03-31 NI601849 core:PlantMachinery 2025-03-31 NI601849 core:FurnitureFittingsToolsEquipment 2025-03-31 NI601849 core:MotorVehicles 2025-03-31 NI601849 bus:SmallEntities 2025-04-01 2026-03-31 NI601849 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 NI601849 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 NI601849 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 NI601849 bus:FullAccounts 2025-04-01 2026-03-31 NI601849 core:ComputerEquipment 2025-04-01 2026-03-31 NI601849 core:ComputerEquipment 2025-03-31 NI601849 core:ComputerEquipment 2026-03-31
Company registration number: NI601849
O'Kane Woodworking 2010 Limited
Unaudited filleted financial statements
31 March 2026
O'Kane Woodworking 2010 Limited
Contents
Directors and other information
Balance sheet
Notes to the financial statements
O'Kane Woodworking 2010 Limited
Directors and other information
Director Mr Michael O'Kane
Company number NI601849
Registered office 13 Hass Road
Dungiven
Co Derry
BT47 4QH
Accountants Fergus McAteer & Co.
31/33 Clarendon Street
Derry
BT48 7ER
Bankers Bank of Ireland
Market Street
Magherafelt
BT45 6EE
Bank of Ireland
Main Street
Buncrana
Co Donegal
O'Kane Woodworking 2010 Limited
Balance sheet
31 March 2026
2026 2025
Note £ £ £ £
Fixed assets
Tangible assets 5 1,535,766 1,804,166
_______ _______
1,535,766 1,804,166
Current assets
Stocks 6 628,901 408,445
Debtors 7 1,566,731 1,919,221
Cash at bank and in hand 1,234,986 577,882
_______ _______
3,430,618 2,905,548
Creditors: amounts falling due
within one year 8 ( 1,476,758) ( 1,198,460)
_______ _______
Net current assets 1,953,860 1,707,088
_______ _______
Total assets less current liabilities 3,489,626 3,511,254
Creditors: amounts falling due
after more than one year 9 ( 95,429) ( 120,125)
Provisions for liabilities ( 252,300) ( 303,890)
_______ _______
Net assets 3,141,897 3,087,239
_______ _______
Capital and reserves
Called up share capital 10 74 74
Capital redemption reserve 26 26
Profit and loss account 3,141,797 3,087,139
_______ _______
Shareholder funds 3,141,897 3,087,239
_______ _______
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account and director's report have not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 10 August 2026 , and are signed on behalf of the board by:
Mr Michael O'Kane
Director
Company registration number: NI601849
O'Kane Woodworking 2010 Limited
Notes to the financial statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is O'Kane Woodworking 2010 Limited, 13 Hass Road, Dungiven, Co Derry, BT47 4QH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Summary of significant accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Rendering of services
When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Interest and dividends payable
Interest income is recognised using the effective interest method and dividend income is recognised as the company's right to receive payment is established.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit or loss.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Research and development
Research expenditure is written off in the year in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 25 % reducing balance
Computer software - 33.33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 65 (2025: 59 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer software Total
£ £ £ £ £
Cost
At 1 April 2025 4,303,299 107,252 196,665 95,600 4,702,816
Additions 176,693 7,736 34,849 - 219,278
Disposals - - ( 8,400) - ( 8,400)
_______ _______ _______ _______ _______
At 31 March 2026 4,479,992 114,988 223,114 95,600 4,913,694
_______ _______ _______ _______ _______
Depreciation
At 1 April 2025 2,678,992 71,200 75,275 73,183 2,898,650
Charge for the year 429,420 7,889 38,250 10,333 485,892
Disposals - - ( 6,614) - ( 6,614)
_______ _______ _______ _______ _______
At 31 March 2026 3,108,412 79,089 106,911 83,516 3,377,928
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2026 1,371,580 35,899 116,203 12,084 1,535,766
_______ _______ _______ _______ _______
At 31 March 2025 1,624,307 36,052 121,390 22,417 1,804,166
_______ _______ _______ _______ _______
6. Stocks
2026 2025
£ £
Raw materials and consumables 321,567 255,992
Work in progress 307,334 152,453
_______ _______
628,901 408,445
_______ _______
7. Debtors
2026 2025
£ £
Trade debtors 1,292,238 1,632,498
Other debtors 274,493 286,723
_______ _______
1,566,731 1,919,221
_______ _______
8. Creditors: amounts falling due within one year
2026 2025
£ £
Trade creditors 1,370,566 1,063,624
Corporation tax 6,646 33,905
Social security and other taxes 40,060 30,416
Other creditors 59,486 70,515
_______ _______
1,476,758 1,198,460
_______ _______
9. Creditors: amounts falling due after more than one year
2026 2025
£ £
Other creditors 95,429 120,125
_______ _______
10. Called up share capital
Issued, called up and fully paid
2026 2025
No £ No £
Ordinary shares of £ 1.00 each 74 74 74 74
_______ _______ _______ _______