Exyo Design Ltd 09510557 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is to produce mobility aids. Digita Accounts Production Advanced 6.30.9574.0 true true 09510557 2025-04-01 2026-03-31 09510557 2026-03-31 09510557 core:RetainedEarningsAccumulatedLosses 2026-03-31 09510557 core:ShareCapital 2026-03-31 09510557 core:SharePremium 2026-03-31 09510557 core:CurrentFinancialInstruments 2026-03-31 09510557 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 09510557 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 09510557 core:FurnitureFittingsToolsEquipment 2026-03-31 09510557 core:OtherPropertyPlantEquipment 2026-03-31 09510557 bus:SmallEntities 2025-04-01 2026-03-31 09510557 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09510557 bus:FilletedAccounts 2025-04-01 2026-03-31 09510557 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 09510557 bus:RegisteredOffice 2025-04-01 2026-03-31 09510557 bus:Director3 2025-04-01 2026-03-31 09510557 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09510557 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 09510557 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 09510557 core:PlantMachinery 2025-04-01 2026-03-31 09510557 countries:EnglandWales 2025-04-01 2026-03-31 09510557 2025-03-31 09510557 core:FurnitureFittingsToolsEquipment 2025-03-31 09510557 core:OtherPropertyPlantEquipment 2025-03-31 09510557 2024-04-01 2025-03-31 09510557 2025-03-31 09510557 core:RetainedEarningsAccumulatedLosses 2025-03-31 09510557 core:ShareCapital 2025-03-31 09510557 core:SharePremium 2025-03-31 09510557 core:CurrentFinancialInstruments 2025-03-31 09510557 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09510557 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09510557 core:FurnitureFittingsToolsEquipment 2025-03-31 09510557 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 09510557

Exyo Design Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2026

Exyo Design Ltd

Contents

Balance Sheet | 1 to 2
Notes to the Financial Statements | 3 to 7

Exyo Design Ltd

(Registration number: 09510557)
Balance Sheet as at 31 March 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Tangible assets | 4 | 10,540 | 7,824
Current assets |  |  |
Debtors | 5 | 5,746 | 1,229
Cash at bank and in hand |  | 19,053 | 62,416
|  | 24,799 | 63,645
Creditors: Amounts falling due within one year | 6 | (16,241) | (8,916)
Net current assets |  | 8,558 | 54,729
Total assets less current liabilities |  | 19,098 | 62,553
Creditors: Amounts falling due after more than one year | 6 | (181,902) | (125,762)
Net liabilities |  | (162,804) | (63,209)
Capital and reserves |  |  |
Called up share capital |  | 28,084 | 28,084
Share premium reserve |  | 72,000 | 72,000
Retained earnings |  | (262,888) | (163,293)
Shareholders' deficit |  | (162,804) | (63,209)

Exyo Design Ltd

(Registration number: 09510557)
Balance Sheet as at 31 March 2026

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 August 2026 and signed on its behalf by:

......................................... C Hughes Director

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2026

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sheaf Studios
Sheaf Plate Works
Arundel Street
Sheffield
S1 1DJ
Engalnd

These financial statements were authorised for issue by the Board on 10 August 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Despite the financial position of the company, the Directors remain confident that they can continue to meet all liabilities as and when they fall due, they are confident that the company will receive significant Grant & R & D funding that will allow the business to continue trade. On that basis, the accounts have been prepared on the going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2026

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Equipment | 25% reducing balance
Plant and machinery | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2025 - 3).

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2026

4 | Tangible assets

| Plant and machinery £ | Equipment £ | Total £
Cost or valuation
At 1 April 2025 | 8,742 | 6,333 | 15,075
Additions | 4,414 | - | 4,414
At 31 March 2026 | 13,156 | 6,333 | 19,489
Depreciation
At 1 April 2025 | 3,196 | 4,055 | 7,251
Charge for the year | 1,128 | 570 | 1,698
At 31 March 2026 | 4,324 | 4,625 | 8,949
Carrying amount
At 31 March 2026 | 8,832 | 1,708 | 10,540
At 31 March 2025 | 5,546 | 2,278 | 7,824

5 | Debtors

Current | 2026 £ | 2025 £
Other debtors | 5,746 | 1,229
| 5,746 | 1,229

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2026

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Loans and borrowings |  | 1,600 | 1,600
Taxation and social security |  | 6,483 | -
Accruals and deferred income |  | 6,470 | 7,200
Other creditors |  | 1,688 | 116
|  | 16,241 | 8,916

Creditors: amounts falling due after more than one year

| Note | 2026 £ | 2025 £
Due after one year |  |  |
Loans and borrowings |  | - | 1,600
Other non-current financial liabilities |  | 181,902 | 124,162
|  | 181,902 | 125,762