IRIS Accounts Production v26.1.10.61 15087826 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 15087826 2024-12-31 15087826 2025-12-31 15087826 2025-01-01 2025-12-31 15087826 2023-08-21 15087826 2023-08-22 2024-12-31 15087826 2024-12-31 15087826 ns15:EnglandWales 2025-01-01 2025-12-31 15087826 ns14:PoundSterling 2025-01-01 2025-12-31 15087826 ns10:Director1 2025-01-01 2025-12-31 15087826 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15087826 ns10:MediumEntities 2025-01-01 2025-12-31 15087826 ns10:Audited 2025-01-01 2025-12-31 15087826 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 15087826 ns10:Medium-sizedCompaniesRegimeForAccounts 2025-01-01 2025-12-31 15087826 ns10:FullAccounts 2025-01-01 2025-12-31 15087826 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 15087826 ns10:Director2 2025-01-01 2025-12-31 15087826 ns10:CompanySecretary1 2025-01-01 2025-12-31 15087826 ns10:RegisteredOffice 2025-01-01 2025-12-31 15087826 ns5:CurrentFinancialInstruments 2025-12-31 15087826 ns5:CurrentFinancialInstruments 2024-12-31 15087826 ns5:Non-currentFinancialInstruments 2025-12-31 15087826 ns5:Non-currentFinancialInstruments 2024-12-31 15087826 ns5:ShareCapital 2025-12-31 15087826 ns5:ShareCapital 2024-12-31 15087826 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 15087826 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 15087826 ns5:ShareCapital 2023-08-22 2024-12-31 15087826 ns5:RetainedEarningsAccumulatedLosses 2023-08-22 2024-12-31 15087826 ns5:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 15087826 1 2025-01-01 2025-12-31 15087826 1 2023-08-22 2024-12-31 15087826 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 15087826 ns5:PlantMachinery 2025-01-01 2025-12-31 15087826 ns5:MotorVehicles 2025-01-01 2025-12-31 15087826 ns5:OwnedAssets 2025-01-01 2025-12-31 15087826 ns5:OwnedAssets 2023-08-22 2024-12-31 15087826 ns5:LeasedAssets 2025-01-01 2025-12-31 15087826 ns5:LeasedAssets 2023-08-22 2024-12-31 15087826 5 2025-01-01 2025-12-31 15087826 5 2023-08-22 2024-12-31 15087826 ns5:HirePurchaseContracts 2025-01-01 2025-12-31 15087826 ns5:HirePurchaseContracts 2023-08-22 2024-12-31 15087826 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-12-31 15087826 ns5:PlantMachinery 2024-12-31 15087826 ns5:MotorVehicles 2024-12-31 15087826 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-12-31 15087826 ns5:PlantMachinery 2025-12-31 15087826 ns5:MotorVehicles 2025-12-31 15087826 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-12-31 15087826 ns5:PlantMachinery 2024-12-31 15087826 ns5:MotorVehicles 2024-12-31 15087826 ns5:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 15087826 ns5:CostValuation ns5:UnlistedNon-exchangeTraded 2024-12-31 15087826 ns5:AdditionsToInvestments ns5:UnlistedNon-exchangeTraded 2025-12-31 15087826 ns5:CostValuation ns5:UnlistedNon-exchangeTraded 2025-12-31 15087826 ns5:UnlistedNon-exchangeTraded 2025-12-31 15087826 ns5:UnlistedNon-exchangeTraded 2024-12-31 15087826 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 15087826 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 15087826 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-12-31 15087826 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-12-31 15087826 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-12-31 15087826 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-12-31 15087826 ns5:HirePurchaseContracts 2025-12-31 15087826 ns5:HirePurchaseContracts 2024-12-31 15087826 ns5:WithinOneYear 2025-12-31 15087826 ns5:WithinOneYear 2024-12-31 15087826 ns5:BetweenOneFiveYears 2025-12-31 15087826 ns5:BetweenOneFiveYears 2024-12-31 15087826 ns5:MoreThanFiveYears 2025-12-31 15087826 ns5:MoreThanFiveYears 2024-12-31 15087826 ns5:AllPeriods 2025-12-31 15087826 ns5:AllPeriods 2024-12-31 15087826 ns5:DeferredTaxation 2024-12-31 15087826 ns5:DeferredTaxation 2025-01-01 2025-12-31 15087826 ns5:DeferredTaxation 2025-12-31 15087826 ns10:OrdinaryShareClass1 2025-12-31 15087826 ns5:RetainedEarningsAccumulatedLosses 2024-12-31

REGISTERED NUMBER: 15087826 (England and Wales)

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |

| FOR |

| BISHOPSGATE NEWCO LTD |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

| Company Information | 1 |

| Strategic Report | 2 |

| Report of the Directors | 4 |

| Report of the Independent Auditors | 6 |

| Income Statement | 10 |

| Other Comprehensive Income | 11 |

| Balance Sheet | 12 |

| Statement of Changes in Equity | 13 |

| Cash Flow Statement | 14 |

| Notes to the Cash Flow Statement | 15 |

| Notes to the Financial Statements | 17 |

| BISHOPSGATE NEWCO LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTORS: | T Bloch

| M Nilsson

| SECRETARY: | Oakwood Corporate Secretary Limited

| REGISTERED OFFICE: | 3rd Floor

| 1 Ashley Road

| Altrincham

| Cheshire

| WA14 2DT

| REGISTERED NUMBER: | 15087826 (England and Wales)

| AUDITORS: | Fawcetts LLP

| Chartered Accountants

| and Statutory Auditors

| Windover House

| St. Ann Street

| Salisbury

| SP1 2DR

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS

The company started trading on 1 January 2024 and on 6 February 2024 became part of the Elanders Group. The directors are pleased to report that during 2025 the company has seen a 4.4% increase in turnover and maintained its profit levels despite the unsettled economic climate.

Key Performance Indicators

| 2025 |  | 2024 |  |

Turnover |  | £30,300,006 |  | £29,033,864 |  |

Gross profit % |  | 44.9% |  | 47.1% |  |

EBITA (excluding exceptional income)% |  | 13.1% |  | 13.9% |  |

Profit before tax (excluding exceptional income)% |  | 13.0% |  | 13.6% |  |

Health and safety, employees and environment

The company is committed to providing a safe and healthy working environment for its employees. Health and safety performance is regularly monitored by the Board, with all work-related incidents reported and investigated and appropriate corrective actions implemented where necessary.

The company recognises that its employees are key to its success and is committed to supporting their wellbeing, development and engagement.

The company seeks to minimise the environmental impact of its operations through the responsible use of resources and compliance with relevant environmental legislation.

PRINCIPAL RISKS AND UNCERTAINTIES

The directors consider the main financial risks to the business as being the volatility in the UK and global economy. Legislative and labour market challenges in the UK make it essential that Bishopsgate successfully continues to retain customers by sticking to its core values of teamwork focussed on delivering excellent service with passion and integrity. Through this, Bishopsgate continues to enhance customer value developing existing relationships by adding complementary services, like warehousing and workshop activities.

EMPLOYEES

Arrangements exist to ensure employee involvement in matters of concern to them and also to provide employees with all relevant information.

It is the company's policy that people with disabilities should have the same consideration as others with respect to recruitment, retention and personal development. Depending on their skills and abilities, they enjoy the same career prospects as other employees and the same scope for realising potential.

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

FUTURE DEVELOPMENTS

For 2026 the Company is well positioned for strong growth after two years of solid revenue and margin performance following its acquisition by the Elanders Group.

ON BEHALF OF THE BOARD:

T Bloch - Director

14 August 2026

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of specialist logistics and delivery services.

DIVIDENDS

No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

T Bloch

M Nilsson

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 DECEMBER 2025

AUDITORS

The auditors, Fawcetts LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

T Bloch - Director

14 August 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

BISHOPSGATE NEWCO LTD

Opinion

We have audited the financial statements of Bishopsgate Newco Ltd (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

BISHOPSGATE NEWCO LTD

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

BISHOPSGATE NEWCO LTD

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities and fraud

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations we consider the following:

- |  | the nature of the industry/sector, control environment and financial performance; |

- |  | results of our enquiries of management about their own identification and assessment of the risk of irregularities; |

- |  | any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to: |

| - |  | identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; |

| - |  | detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and |

| - |  | the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;. |

- |  | the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. |

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following area: revenue and profit recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We have also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

Audit response to risk identified

As a result of performing the above, we identified revenue and profit recognition, stock valuation, estimation techniques and management override of controls as key matters related to the potential risk of fraud or material misstatement. Our procedures to respond to risks identified included the following:

- |  | reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements; |

- |  | enquiring of management concerning actual and potential litigation and claims; |

- |  | performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; |

- |  | understanding the entity's revenue recognition policies and how they are applied, including the relevant controls and processes and performing a walk-through to validate our understanding; |

- |  | performing analytical procedures to compare revenue recognised against expectations, past results, and management forecasts, and investigated material divergences by obtaining corroborative evidence; |

- |  | reading minutes of meetings of those charged with governance and reviewing any correspondence with HMRC; and |

- |  |

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

BISHOPSGATE NEWCO LTD

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Ellingham FCA (Senior Statutory Auditor)

for and on behalf of Fawcetts LLP

Chartered Accountants

| and Statutory Auditors

Windover House

St. Ann Street

Salisbury

SP1 2DR

14 August 2026

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2025

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

| Notes | £ | £ |

TURNOVER | 30,300,006 |  | 29,033,864 |  |

Cost of sales | 16,689,907 |  | 15,345,089 |  |

GROSS PROFIT | 13,610,099 |  | 13,688,775 |  |

Administrative expenses | 9,636,803 |  | 9,666,364 |  |

OPERATING PROFIT | 4 | 3,973,296 |  | 4,022,411 |  |

Exceptional items | 5 | - |  | 3,793,393 |  |

3,973,296 |  | 7,815,804 |  |

Interest receivable and similar income | 53,139 |  | 19,629 |  |

4,026,435 |  | 7,835,433 |  |

Interest payable and similar expenses | 6 | 96,982 |  | 101,988 |  |

PROFIT BEFORE TAXATION | 3,929,453 |  | 7,733,445 |  |

Tax on profit | 7 | 981,986 |  | 1,143,483 |  |

PROFIT FOR THE FINANCIAL YEAR | 2,947,467 |  | 6,589,962 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2025

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

| Notes | £ | £ |

PROFIT FOR THE YEAR | 2,947,467 |  | 6,589,962 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 2,947,467 |  | 6,589,962 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

BALANCE SHEET

31 DECEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 8 | 4,852,933 |  | 5,116,821 |  |

Investments | 9 | 541,211 |  | 539,711 |  |

5,394,144 |  | 5,656,532 |  |

CURRENT ASSETS

Debtors | 10 | 5,219,728 |  | 5,437,984 |  |

Cash at bank and in hand | 6,050,637 |  | 3,358,823 |  |

11,270,365 |  | 8,796,807 |  |

CREDITORS

Amounts falling due within one year | 11 | 4,230,599 |  | 4,733,982 |  |

NET CURRENT ASSETS | 7,039,766 |  | 4,062,825 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 12,433,910 |  | 9,719,357 |  |

CREDITORS

Amounts falling due after more than one year | 12 | (693,269 | ) | (892,752 | ) |

PROVISIONS FOR LIABILITIES | 15 | (1,031,772 | ) | (1,065,203 | ) |

NET ASSETS | 10,708,869 |  | 7,761,402 |  |

CAPITAL AND RESERVES

Called up share capital | 16 | 1,171,440 |  | 1,171,440 |  |

Retained earnings | 17 | 9,537,429 |  | 6,589,962 |  |

SHAREHOLDERS' FUNDS | 10,708,869 |  | 7,761,402 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 14 August 2026 and were signed on its behalf by:

T Bloch - Director

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2025

| Called up |

| share |  | Retained |  | Total

| capital |  | earnings |  | equity

£ | £ | £ |

Changes in equity

Issue of share capital | 1,171,440 |  | - |  | 1,171,440 |  |

Total comprehensive income | - |  | 6,589,962 |  | 6,589,962 |  |

Balance at 31 December 2024 | 1,171,440 |  | 6,589,962 |  | 7,761,402 |  |

Changes in equity

Total comprehensive income | - |  | 2,947,467 |  | 2,947,467 |  |

Balance at 31 December 2025 | 1,171,440 |  | 9,537,429 |  | 10,708,869 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2025

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | 5,775,261 |  | 5,192,607 |  |

Interest paid | (11,772 | ) | - |  |

Interest element of hire purchase payments paid | (85,210 | ) | (101,988 | ) |

Tax paid | (1,572,705 | ) | - |  |

Net cash from operating activities | 4,105,574 |  | 5,090,619 |  |

Cash flows from investing activities

Purchase of tangible fixed assets | (1,061,967 | ) | (1,643,120 | ) |

Purchase of fixed asset investments | (1,500 | ) | (520,000 | ) |

Sale of tangible fixed assets | 13,500 |  | - |  |

Interest received | 53,139 |  | 19,629 |  |

Net cash from investing activities | (996,828 | ) | (2,143,491 | ) |

Cash flows from financing activities

New HP agreements in year | - |  | 1,254,886 |  |

Capital repayments in year | (416,932 | ) | (1,396,515 | ) |

Net debtors and creditors acquired | - |  | 553,324 |  |

Net cash from financing activities | (416,932 | ) | 411,695 |  |

Increase in cash and cash equivalents | 2,691,814 |  | 3,358,823 |  |

Cash and cash equivalents at beginning of year | 2 | 3,358,823 |  | - |  |

Cash and cash equivalents at end of year | 2 | 6,050,637 |  | 3,358,823 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Profit before taxation | 3,929,453 |  | 7,733,445 |  |

| Depreciation charges | 1,317,445 |  | 1,323,524 |  |

| Profit on disposal of fixed assets | (5,090 | ) | - |  |

| Exceptional income - Non-cash | - |  | (1,412,393 | ) |

| Finance costs | 96,982 |  | 101,988 |  |

| Finance income | (53,139 | ) | (19,629 | ) |

5,285,651 |  | 7,726,935 |  |

| Decrease/(increase) in trade and other debtors | 218,256 |  | (5,437,984 | ) |

| Increase in trade and other creditors | 271,354 |  | 2,903,656 |  |

| Cash generated from operations | 5,775,261 |  | 5,192,607 |  |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

| Year ended 31 December 2025

| 31.12.25 |  | 1.1.25

£ | £ |

| Cash and cash equivalents | 6,050,637 |  | 3,358,823 |  |

| Period ended 31 December 2024

| 31.12.24 |  | 22.8.23

£ | £ |

| Cash and cash equivalents | 3,358,823 |  | - |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2025

3. | ANALYSIS OF CHANGES IN NET FUNDS

| At 1.1.25 | Cash flow | At 31.12.25

£ | £ | £ |

| Net cash |

| Cash at bank and in hand | 3,358,823 |  | 2,691,814 |  | 6,050,637 |  |

3,358,823 |  | 2,691,814 |  | 6,050,637 |  |

| Debt

| Finance leases | (1,692,007 | ) | 416,932 |  | (1,275,075 | ) |

(1,692,007 | ) | 416,932 |  | (1,275,075 | ) |

| Total | 1,666,816 |  | 3,108,746 |  | 4,775,562 |  |

4. | MAJOR NON-CASH TRANSACTIONS

| During the period ended 31 December 2024 the company received net assets to the value of £1,171,440 in exchange for issuing 1,171,440 £1 Ordinary shares.

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| Bishopsgate Newco Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebate and value added tax.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Long leasehold | - | Over the remaining term of the lease

| Plant and machinery | - | 25% on cost

| Motor vehicles | - | 10% to 20% on cost

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Wages and salaries | 11,584,267 |  | 10,743,514 |  |

| Social security costs | 1,269,466 |  | 1,012,184 |  |

| Other pension costs | 264,882 |  | 199,151 |  |

13,118,615 |  | 11,954,849 |  |

| The average number of employees during the year was as follows:

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

| Sales and administration | 28 |  | 27 |  |

| Operations | 240 |  | 225 |  |

268 |  | 252 |  |

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Directors' remuneration | 60,422 |  | 116,890 |  |

| Directors' pension contributions to money purchase schemes | 56,478 |  | 1,321 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

4. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Depreciation - owned assets | 1,317,445 |  | 802,093 |  |

| Depreciation - assets on hire purchase contracts | - |  | 521,431 |  |

| Profit on disposal of fixed assets | (5,090 | ) | - |  |

| Auditors' remuneration | 24,884 |  | 30,950 |  |

| Foreign exchange differences | (35,766 | ) | 28,786 |  |

5. | EXCEPTIONAL ITEMS

| In the period ended 31 December 2024, the net assets and trade of Bishopsgate Specialist Installations were demerged from Ward Thomas Removals Limited and transferred to Bishopsgate Newco Ltd. As part of the transaction, Bishopsgate Newco Ltd received an additional £2,381,000 in cash and loan notes totalling £1,412,393 were released by the lender.

6. | INTEREST PAYABLE AND SIMILAR EXPENSES |

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Other interest | 11,772 |  | - |  |

| Hire purchase | 85,210 |  | 101,988 |  |

96,982 |  | 101,988 |  |

7. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Current tax:

| UK corporation tax | 1,015,417 |  | 1,031,071 |  |

| Deferred tax | (33,431 | ) | 112,412 |  |

| Tax on profit | 981,986 |  | 1,143,483 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

7. | TAXATION - continued

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

| Period

| 22.8.23

| Year Ended |  | to

| 31.12.25 |  | 31.12.24

£ | £ |

| Profit before tax | 3,929,453 |  | 7,733,445 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%) | 982,363 |  | 1,933,361 |  |

| Effects of:

| Expenses not deductible for tax purposes | (13,976 | ) | 89,190 |  |

| Income not taxable for tax purposes | - |  | (948,348 | ) |

| Capital allowances in excess of depreciation | - |  | (43,132 | ) |

| Depreciation in excess of capital allowances | 47,030 |  | - |  |

| Movement in deferred tax | (33,431 | ) | 112,412 |  |

| Total tax charge | 981,986 |  | 1,143,483 |  |

8. | TANGIBLE FIXED ASSETS

| Long |  | Plant and |  | Motor |

| leasehold |  | machinery |  | vehicles |  | Totals

£ | £ | £ | £ |

| COST

| At 1 January 2025 | 466,639 |  | 2,247,380 |  | 3,726,326 |  | 6,440,345 |  |

| Additions | 13,735 |  | 70,655 |  | 977,577 |  | 1,061,967 |  |

| Disposals | - |  | - |  | (547,425 | ) | (547,425 | ) |

| At 31 December 2025 | 480,374 |  | 2,318,035 |  | 4,156,478 |  | 6,954,887 |  |

| DEPRECIATION

| At 1 January 2025 | 46,425 |  | 486,747 |  | 790,352 |  | 1,323,524 |  |

| Charge for year | 54,385 |  | 477,930 |  | 785,130 |  | 1,317,445 |  |

| Eliminated on disposal | - |  | - |  | (539,015 | ) | (539,015 | ) |

| At 31 December 2025 | 100,810 |  | 964,677 |  | 1,036,467 |  | 2,101,954 |  |

| NET BOOK VALUE

| At 31 December 2025 | 379,564 |  | 1,353,358 |  | 3,120,011 |  | 4,852,933 |  |

| At 31 December 2024 | 420,214 |  | 1,760,633 |  | 2,935,974 |  | 5,116,821 |  |

| Included within motor vehicles are assets with net book values totalling £2,153,253 (2024 £2,273,134) held under hire purchase contracts.

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

9. | FIXED ASSET INVESTMENTS

| Unlisted

| investments

£ |

| COST

| At 1 January 2025 | 539,711 |  |

| Additions | 1,500 |  |

| At 31 December 2025 | 541,211 |  |

| NET BOOK VALUE

| At 31 December 2025 | 541,211 |  |

| At 31 December 2024 | 539,711 |  |

10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 4,591,679 |  | 4,993,830 |  |

| Other debtors | 5,249 |  | 32,178 |  |

| Prepayments and accrued income | 622,800 |  | 411,976 |  |

5,219,728 |  | 5,437,984 |  |

11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts (see note 13) | 581,806 |  | 799,255 |  |

| Trade creditors | 743,169 |  | 528,339 |  |

| Tax | 473,783 |  | 1,031,071 |  |

| Social security and other taxes | 259,646 |  | 258,045 |  |

| VAT | 539,333 |  | 733,005 |  |

| Other creditors | 267,471 |  | 226,745 |  |

| Accrued expenses | 1,365,391 |  | 1,157,522 |  |

4,230,599 |  | 4,733,982 |  |

12. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts (see note 13) | 693,269 |  | 892,752 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

13. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

2025 | 2024 |

£ | £ |

| Net obligations repayable:

| Within one year | 581,806 |  | 799,255 |  |

| Between one and five years | 693,269 |  | 892,752 |  |

1,275,075 |  | 1,692,007 |  |

| Non-cancellable |

| operating leases |

2025 | 2024 |

£ | £ |

| Within one year | 2,995,774 |  | 2,604,170 |  |

| Between one and five years | 10,580,415 |  | 11,080,029 |  |

| In more than five years | 10,897,421 |  | 13,393,783 |  |

24,473,610 |  | 27,077,982 |  |

14. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 1,275,075 |  | 1,692,007 |  |

| Hire purchase liabilities are secured on the assets to which they relate.

15. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 1,031,772 |  | 1,065,203 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 1,065,203 |  |

| Credit to Income Statement during year | (33,431 | ) |

| Balance at 31 December 2025 | 1,031,772 |  |

| BISHOPSGATE NEWCO LTD (REGISTERED NUMBER: 15087826) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

16. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 1,171,440 | Ordinary | £1 | 1,171,440 |  | 1,171,440 |  |

17. | RESERVES

| Retained

| earnings

£ |

| At 1 January 2025 | 6,589,962 |  |

| Profit for the year | 2,947,467 |  |

| At 31 December 2025 | 9,537,429 |  |

18. | ULTIMATE CONTROLLING PARTY

| The company is a subsidiary of Bishopsgate Holdco Ltd, a company registered in England and Wales.

| Bishopsgate Holdco Ltd is a subsidiary of Elanders Holding UK Limited, which is a wholly owned subsidiary of Elanders AB, a public company registered in Sweden.

| The ultimate controlling party of Elanders AB is Carl Bennet.