IRIS Accounts Production v26.1.10.61 04860028 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false 362849 278731 134388 242073 227438 157955 269799 362849 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04860028 2024-08-31 04860028 2025-08-31 04860028 2024-09-01 2025-08-31 04860028 2023-08-31 04860028 2023-09-01 2024-08-31 04860028 2024-08-31 04860028 ns15:EnglandWales 2024-09-01 2025-08-31 04860028 ns14:PoundSterling 2024-09-01 2025-08-31 04860028 ns10:Director1 2024-09-01 2025-08-31 04860028 ns10:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04860028 ns10:SmallEntities 2024-09-01 2025-08-31 04860028 ns10:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04860028 ns10:SmallCompaniesRegimeForDirectorsReport 2024-09-01 2025-08-31 04860028 ns10:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04860028 ns10:FullAccounts 2024-09-01 2025-08-31 04860028 1 2024-09-01 2025-08-31 04860028 ns10:Director3 43 2024-08-31 04860028 ns10:Director3 43 2023-08-31 04860028 ns10:Director3 43 2024-09-01 2025-08-31 04860028 ns10:Director3 43 2023-09-01 2024-08-31 04860028 ns10:Director3 43 2025-08-31 04860028 ns10:Director3 43 2024-08-31 04860028 ns10:Director2 2024-09-01 2025-08-31 04860028 ns10:Director3 2024-09-01 2025-08-31 04860028 ns10:CompanySecretary1 2024-09-01 2025-08-31 04860028 ns10:RegisteredOffice 2024-09-01 2025-08-31 04860028 ns5:CurrentFinancialInstruments 2025-08-31 04860028 ns5:CurrentFinancialInstruments 2024-08-31 04860028 ns5:Non-currentFinancialInstruments 2025-08-31 04860028 ns5:Non-currentFinancialInstruments 2024-08-31 04860028 ns5:ShareCapital 2025-08-31 04860028 ns5:ShareCapital 2024-08-31 04860028 ns5:RetainedEarningsAccumulatedLosses 2025-08-31 04860028 ns5:RetainedEarningsAccumulatedLosses 2024-08-31 04860028 ns5:NetGoodwill 2024-09-01 2025-08-31 04860028 ns5:IntangibleAssetsOtherThanGoodwill 2024-09-01 2025-08-31 04860028 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-09-01 2025-08-31 04860028 ns5:FurnitureFittings 2024-09-01 2025-08-31 04860028 ns5:ComputerEquipment 2024-09-01 2025-08-31 04860028 ns5:NetGoodwill 2024-08-31 04860028 ns5:NetGoodwill 2025-08-31 04860028 ns5:NetGoodwill 2024-08-31 04860028 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-08-31 04860028 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-08-31 04860028 ns5:FurnitureFittings 2024-08-31 04860028 ns5:ComputerEquipment 2024-08-31 04860028 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-09-01 2025-08-31 04860028 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-08-31 04860028 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-08-31 04860028 ns5:FurnitureFittings 2025-08-31 04860028 ns5:ComputerEquipment 2025-08-31 04860028 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-08-31 04860028 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-08-31 04860028 ns5:FurnitureFittings 2024-08-31 04860028 ns5:ComputerEquipment 2024-08-31 04860028 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2024-08-31 04860028 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2025-08-31 04860028 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2024-08-31 04860028 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-08-31 04860028 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-08-31 04860028 ns5:AfterOneYear ns5:Non-currentFinancialInstruments 2025-08-31 04860028 ns5:AfterOneYear ns5:Non-currentFinancialInstruments 2024-08-31 04860028 ns10:Director1 1 2024-08-31 04860028 ns10:Director1 1 2023-08-31 04860028 ns10:Director1 1 2024-09-01 2025-08-31 04860028 ns10:Director1 1 2023-09-01 2024-08-31 04860028 ns10:Director1 1 2025-08-31 04860028 ns10:Director1 1 2024-08-31

REGISTERED NUMBER: 04860028 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 August 2025

for

KSM Optical Limited

| KSM Optical Limited (Registered number: 04860028) |

Contents of the Financial Statements

for the Year Ended 31 August 2025

Page |

| Company Information | 1 |

| Accountants' Report | 2 |

| Balance Sheet | 3 |

| Notes to the Financial Statements | 5 |

| KSM Optical Limited |

Company Information

for the Year Ended 31 August 2025

| DIRECTORS: | Mr K Merali

| Mrs F K Merali

| SECRETARY: | Mrs F K Merali

| REGISTERED OFFICE: | Scottish Provident House

| 76 - 80 College Road

| Harrow

| Middlesex

| HA1 1BQ

| REGISTERED NUMBER: | 04860028 (England and Wales)

| ACCOUNTANTS: | Merali's Chartered Accountants

| Scottish Provident House

| 76-80 College Road

| Harrow

| Middlesex

| HA1 1BQ

Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

KSM Optical Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of KSM Optical Limited for the year ended 31 August 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of KSM Optical Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of KSM Optical Limited and state those matters that we have agreed to state to the Board of Directors of KSM Optical Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than KSM Optical Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that KSM Optical Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of KSM Optical Limited. You consider that KSM Optical Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of KSM Optical Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Merali's Chartered Accountants

Scottish Provident House

76-80 College Road

Harrow

Middlesex

HA1 1BQ

11 August 2026

| KSM Optical Limited (Registered number: 04860028) |

Balance Sheet

31 August 2025

2025 | 2024 |

| Notes | £ | £

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 36,922 |  | 44,550 |  |

36,922 |  | 44,550 |  |

CURRENT ASSETS

Stocks | 75,000 |  | 83,000 |  |

Debtors | 6 | 659,513 |  | 730,729 |  |

Cash at bank | 535,645 |  | 326,426 |  |

1,270,158 |  | 1,140,155 |  |

CREDITORS

Amounts falling due within one year | 7 | (345,750 | ) | (344,512 | ) |

NET CURRENT ASSETS | 924,408 |  | 795,643 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 961,330 |  | 840,193 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (22,386 | ) | (37,046 | ) |

PROVISIONS FOR LIABILITIES | (6,947 | ) | (6,152 | ) |

NET ASSETS | 931,997 |  | 796,995 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 931,897 |  | 796,895 |  |

SHAREHOLDERS' FUNDS | 931,997 |  | 796,995 |  |

| KSM Optical Limited (Registered number: 04860028) |

Balance Sheet - continued

31 August 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 August 2026 and were signed on its behalf by:

Mr K S Merali - Director

| KSM Optical Limited (Registered number: 04860028) |

Notes to the Financial Statements

for the Year Ended 31 August 2025

1. | STATUTORY INFORMATION

| KSM Optical Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Turnover includes net invoiced sale of lenses and frames, together with fees charged for eye tests.

| Turnover is stated after trade discounts.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of the businesses:

| - in 2008, has been amortised evenly over its estimated useful life of 3 years

| - in 2015, has been amortised evenly over its estimated useful life of 5 years

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Short leasehold | - | Straight line over 15 years

| Fixtures and fittings | - | 25% on cost

| Computer equipment | - | 33% on cost

| Tangible fixed assets are stated at cost less accumulated depreciation.

| Stocks

| Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less costs to complete the sale. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| KSM Optical Limited (Registered number: 04860028) |

Notes to the Financial Statements - continued

for the Year Ended 31 August 2025

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Going concern

| The directors are satisfied that the Company has adequate reserves to meets its liabilities as they fall due for at least twelve months from the approval of the financial statements. In addition the company made a profit during the financial year, therefore the accounts are prepared on a going concern basis.

| Government grants

| Grants are accounted for under the accruals model permitted by FRS 102. Grants of revenue nature are recognised in the Profit and Loss statement in the same period as the related expenditure. Any accrued elements of grants is included in debtors as accrued income.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 9 (2024 - 10 ) .

4. | INTANGIBLE FIXED ASSETS

Goodwill |

| £

| COST

| At 1 September 2024

| and 31 August 2025 | 285,000 |  |

| AMORTISATION

| At 1 September 2024

| and 31 August 2025 | 285,000 |  |

| NET BOOK VALUE

| At 31 August 2025 | - |  |

| At 31 August 2024 | - |  |

| KSM Optical Limited (Registered number: 04860028) |

Notes to the Financial Statements - continued

for the Year Ended 31 August 2025

5. | TANGIBLE FIXED ASSETS

Fixtures |  |

Short | and | Computer |  |

leasehold | Land | fittings | equipment | Totals |

| £ | £ | £ | £ | £

| COST

| At 1 September 2024 | 23,589 |  | 100 |  | 354,977 |  | 19,896 |  | 398,562 |  |

| Additions | - |  | - |  | 8,969 |  | - |  | 8,969 |  |

| At 31 August 2025 | 23,589 |  | 100 |  | 363,946 |  | 19,896 |  | 407,531 |  |

| DEPRECIATION

| At 1 September 2024 | 12,965 |  | - |  | 322,257 |  | 18,790 |  | 354,012 |  |

| Charge for year | 1,573 |  | - |  | 14,470 |  | 554 |  | 16,597 |  |

| At 31 August 2025 | 14,538 |  | - |  | 336,727 |  | 19,344 |  | 370,609 |  |

| NET BOOK VALUE

| At 31 August 2025 | 9,051 |  | 100 |  | 27,219 |  | 552 |  | 36,922 |  |

| At 31 August 2024 | 10,624 |  | 100 |  | 32,720 |  | 1,106 |  | 44,550 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Fixtures |

and |

fittings |

| £

| COST

| At 1 September 2024

| and 31 August 2025 | 81,876 |  |

| DEPRECIATION

| At 1 September 2024

| and 31 August 2025 | 62,376 |  |

| NET BOOK VALUE

| At 31 August 2025 | 19,500 |  |

| At 31 August 2024 | 19,500 |  |

6. | DEBTORS

2025 | 2024 |

| £ | £

| Amounts falling due within one year:

| Trade debtors | 72,893 |  | 49,460 |  |

| Other debtors | 563,882 |  | 658,531 |  |

636,775 |  | 707,991 |  |

| Amounts falling due after more than one year:

| Other debtors | 22,738 |  | 22,738 |  |

| Aggregate amounts | 659,513 |  | 730,729 |  |

| KSM Optical Limited (Registered number: 04860028) |

Notes to the Financial Statements - continued

for the Year Ended 31 August 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

| £ | £

| Bank loans and overdrafts | 24,603 |  | 52,574 |  |

| Hire purchase contracts | 6,240 |  | 3,640 |  |

| Trade creditors | 224,000 |  | 220,349 |  |

| Taxation and social security | 58,676 |  | 48,959 |  |

| Other creditors | 32,231 |  | 18,990 |  |

345,750 |  | 344,512 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

| £ | £

| Bank loans | - |  | 9,026 |  |

| Hire purchase contracts | 22,386 |  | 28,020 |  |

22,386 |  | 37,046 |  |

9. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 | 2024 |

| £ | £

| Mr K S Merali and Mrs F K Merali

| Balance outstanding at start of year | 362,849 |  | 278,731 |  |

| Amounts advanced | 134,388 |  | 242,073 |  |

| Amounts repaid | (227,438 | ) | (157,955 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 269,799 |  | 362,849 |  |

10. | RELATED PARTY DISCLOSURES

| Included in other debtors is amount receivable of £171,772 (2024: £171,772) from KSM Optical Investment Ltd, a company under common control of directors and shareholders.The amount is interest free and repayable on demand..

| Included in other debtors is amount receivable of £9,166 (2024: £9,166) from Ammar Merali, the son of the directors.The amount is interest free and repayable on demand.

11. | ULTIMATE CONTROLLING PARTY

| The company was controlled throughout the year its directors by virtue of holding the entire share capital.