Company registration number 04973527 (England and Wales)
IDE SYSTEMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
IDE SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
IDE SYSTEMS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
276,604
263,796
Current assets
Stocks
1,309,324
1,899,806
Debtors
5
3,350,808
3,761,867
Cash at bank and in hand
170,688
521,709
4,830,820
6,183,382
Creditors: amounts falling due within one year
6
(2,461,656)
(3,557,985)
Net current assets
2,369,164
2,625,397
Total assets less current liabilities
2,645,768
2,889,193
Creditors: amounts falling due after more than one year
7
(15,491)
(31,236)
Provisions for liabilities
(61,707)
(37,955)
Net assets
2,568,570
2,820,002
Capital and reserves
Called up share capital
8
900
900
Profit and loss reserves
2,567,670
2,819,102
Total equity
2,568,570
2,820,002
The notes on pages 2 to 11 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
W A Woodhead
Director
Company registration number 04973527 (England and Wales)
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
IDE Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Swaffield Park, Hyssop Close, Cannock, WS11 7FU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The results of the company are included in the consolidated financial statements of Sdiptech AB (publ), which are available from https://www.sdiptech.se/investor-relations/reports-and-presentations.
1.2
Going concern
The company incurred a loss after taxation of £251,432 during the year ended 31 December 2024 (2023: profit of £909,324). At the reporting date, the company had net assets of £2,568,570 and cash balances of £170,688. The directors have prepared forecasts and cash flow projections covering a period of at least twelve months from the date of approval of these financial statements.true
In preparing these forecasts, the directors have considered the company's current trading performance, anticipated future order levels and working capital requirements. The directors have also considered the financial strength and profitability of the wider group, noting that additional resources would be available to the company should support be required. The directors have reviewed the company's forecast profitability and liquidity requirements and are satisfied that the company will be able to meet its obligations as they fall due.
Based on this assessment, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing these financial statements.
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Revenue
Revenue represents amounts receivable from the manufacture and sale of electrical equipment to customers, net of VAT, rebates and trade discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the customer, the amount of revenue can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the Company. This generally occurs upon dispatch or delivery of the goods in accordance with the contractual terms agreed with the customer.
Where payment terms constitute a financing transaction, revenue is measured at the present value of the consideration receivable and the financing element is recognised as interest income over the period of the financing arrangement.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over the term of the lease
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for indicators of impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 8 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation and useful lives of tangible fixed assets
The company estimates the useful lives of its tangible fixed assets in order to determine the appropriate depreciation charge. Useful lives are reviewed periodically and are based on management’s assessment of the expected period over which the assets will generate economic benefits.
Changes in usage patterns, technological developments or maintenance programmes may result in revisions to useful lives, which could have a material impact on the amount of depreciation charged in future periods and on the carrying value of the assets.
Bad debt provision
The company recognises a provision for doubtful debts based on an assessment of the recoverability of trade receivables. This involves judgement in evaluating the creditworthiness of customers, historical repayment patterns, and current and forward-looking economic conditions.
Where there is evidence that amounts will not be recovered in full, an appropriate provision is recognised. Changes in customer circumstances or economic conditions could result in material adjustments to the level of provision required.
Deferred tax
Deferred tax is recognised in respect of timing differences between the recognition of income and expenses in the financial statements and for tax purposes. Measurement of deferred tax balances requires estimation of the timing of reversal of these differences and the level of future taxable profits. Management judgement in this area is informed by advice from external tax specialists where appropriate.
Stock provision
The valuation of inventory involves estimation uncertainty, particularly in assessing whether stock is stated at the lower of cost and estimated selling price less costs to complete and sell.
The company reviews inventory for obsolescence, damage and slow‑moving items at each reporting date. This requires estimates of future selling prices, expected demand and costs to sell. Provisions are determined using a combination of specific review and ageing analysis, based on historical experience and current market conditions.
Changes in these assumptions may result in a material adjustment to the carrying value of inventory within the next financial year.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
47
46
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
29,477
275,653
268,377
153,182
726,689
Additions
98,981
30,633
129,614
At 31 December 2024
29,477
374,634
299,010
153,182
856,303
Depreciation and impairment
At 1 January 2024
29,477
192,666
178,675
62,075
462,893
Depreciation charged in the year
46,979
37,490
32,337
116,806
At 31 December 2024
29,477
239,645
216,165
94,412
579,699
Carrying amount
At 31 December 2024
134,989
82,845
58,770
276,604
At 31 December 2023
82,987
89,702
91,107
263,796
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
as restated
Trade debtors
397,363
1,396,451
Corporation tax recoverable
228,746
Amounts owed by group undertakings
2,576,575
1,898,683
Other debtors
34,950
195,464
Prepayments and accrued income
113,174
271,269
3,350,808
3,761,867
6
Creditors: amounts falling due within one year
2024
2023
£
£
as restated
Obligations under finance leases
27,023
10,437
Trade creditors
617,418
1,077,209
Amounts owed to group undertakings
1,540,749
1,772,232
Corporation tax
10,136
170,174
Other taxation and social security
46,795
294,885
Other creditors
80,944
178,369
Accruals and deferred income
138,591
54,679
2,461,656
3,557,985
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance leases
15,491
31,236
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
900
900
900
900
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Ugras Mogla
Statutory Auditor:
BK Plus Audit Limited
Date of audit report:
14 August 2026
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
430,727
492,007
IDE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
11
Related party transactions
The company has taken advantage of the exemption under FRS 102 paragraph 33.1A not to disclose transactions with wholly owned members of the group.
Following the year-end, the company identified a suspected misappropriation of funds totalling £74,519 arising from unauthorised payments made by an employee. Of this amount, £47,232 related to periods up to 31 December 2024 and has therefore been recognised within the profit and loss account. The matter was investigated by management, the individual's employment ended, and appropriate legal action is being pursued.
12
Parent company
The immediate parent company is IDE Systems (Holdings) Limited, a company registered in England and Wales. Its registered office is Unit 3 Swaffield Park, Hyssop Close, Cannock, England, WS11 7FU.
The ultimate parent company is Sdiptech AB (publ), which is registered in Sweden. The results of the company are included in the consolidated financial statements of Sdiptech AB (publ), which are available from https://www.sdiptech.se/investor-relations/reports-and-presentations.
There is no single ultimate controlling party.
13
Prior period restatement
During the year, the directors identified errors relating to accruals, pension liabilities and trade debtor balances recognised in prior accounting periods. These errors resulted in creditors being overstated and trade debtors being understated due to historic accrual balances and pension liabilities that did not represent valid obligations at the relevant reporting dates, together with an incorrect prior year adjustment involving the classification of a receivable.
The directors concluded that these matters constitute prior period errors within the scope of Section 10 of FRS 102. Accordingly, the comparative figures have been restated.
The effect of the restatement on the comparative financial statements is set out below:
| |
| |
| |
Accruals and deferred income | |
| |
| |
| |
| |
For the year ended 31 December 2023 | |
Increase in profit for the financial year | |
| |
| |
| |
Accruals and deferred income | |
| |
| |
2024-12-312024-01-01falsefalsefalse14 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityS E W GilsdorfE A HedenrydB F NavjordJ PerryK WarneW A WoodheadB B LejdstromP E B StegersjoA I M Berninger049735272024-01-012024-12-31049735272024-12-31049735272023-12-3104973527core:WithinOneYear2024-12-3104973527core:WithinOneYear2023-12-3104973527core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104973527core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104973527core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104973527core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104973527core:ShareCapital2024-12-3104973527core:ShareCapital2023-12-3104973527core:RetainedEarningsAccumulatedLosses2024-12-3104973527core:RetainedEarningsAccumulatedLosses2023-12-3104973527core:ShareCapitalOrdinaryShareClass12024-12-3104973527core:ShareCapitalOrdinaryShareClass12023-12-3104973527bus:Director62024-01-012024-12-3104973527core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3104973527core:PlantMachinery2024-01-012024-12-3104973527core:FurnitureFittings2024-01-012024-12-3104973527core:MotorVehicles2024-01-012024-12-31049735272023-01-012023-12-3104973527core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3104973527core:PlantMachinery2023-12-3104973527core:FurnitureFittings2023-12-3104973527core:MotorVehicles2023-12-31049735272023-12-3104973527core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104973527core:PlantMachinery2024-12-3104973527core:FurnitureFittings2024-12-3104973527core:MotorVehicles2024-12-3104973527core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104973527core:AccountingPolicyChangeIncreaseDecrease2024-12-3104973527core:LandBuildings2023-12-3104973527core:PlantMachinery2023-12-3104973527core:FurnitureFittings2023-12-3104973527core:MotorVehicles2023-12-3104973527core:CurrentFinancialInstruments2024-12-3104973527core:CurrentFinancialInstruments2023-12-3104973527core:Non-currentFinancialInstruments2024-12-3104973527core:Non-currentFinancialInstruments2023-12-3104973527bus:OrdinaryShareClass12024-01-012024-12-3104973527bus:OrdinaryShareClass12024-12-3104973527bus:OrdinaryShareClass12023-12-3104973527bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104973527bus:FRS1022024-01-012024-12-3104973527bus:Audited2024-01-012024-12-3104973527bus:Director12024-01-012024-12-3104973527bus:Director22024-01-012024-12-3104973527bus:Director32024-01-012024-12-3104973527bus:Director42024-01-012024-12-3104973527bus:Director52024-01-012024-12-3104973527bus:Director72024-01-012024-12-3104973527bus:Director82024-01-012024-12-3104973527bus:Director92024-01-012024-12-3104973527bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104973527bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP