|
Trustee
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| Charitable activities |
|
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
( |
( |
( |
| Charitable activities: | 7 | ||||
| Charitable activities |
( |
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET EXPENDITURE |
( |
|
( |
( |
|
| Transfers between funds | 19 |
|
( |
- | - |
| NET MOVEMENT IN FUNDS |
( |
( |
( |
( |
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 19 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| Charitable activities |
|
|
|
|
| Other trading activities | 4 |
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 7 |
( |
( |
( |
| Charitable activities: | 7 | |||
| Charitable activities |
( |
( |
( |
|
|
( |
( |
( |
||
| NET EXPENDITURE |
( |
|
( |
|
| Transfers between funds | 19 |
|
( |
- |
| NET MOVEMENT IN FUNDS |
( |
( |
( |
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 19 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 12 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Stocks | 13 |
|
|
|
|
| Debtors | 14 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 15 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| Creditors: Amounts Falling Due After More Than One Year | 16 |
( |
|
( |
( |
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 19 |
|
|
||
|
Trustee
|
|
|
| Freehold |
|
| Improvements |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Grants |
|
|
|
| Other |
|
|
|
|
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Grants |
|
|
|
| Other |
|
|
|
|
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Fundraising events |
|
|
| Cafe and bar income | 80,970 | 76,115 |
| Room hire | 38,769 | 32,440 |
| Electricity recharged | 5,128 | - |
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 31,728 | 33,294 |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| 64,155 |
|
353,452 | |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| 43,183 |
|
330,550 | |
| 2026 | |||
|---|---|---|---|
| Raising funds | Charitable activities | Total | |
| £ | £ | £ | |
| Employee costs | - | 98,156 | 98,156 |
| Premises expenses | 6,008 | 33,035 | 39,043 |
| General administration | 43,997 | 73,205 | 117,202 |
| Depreciation | 9,429 | 22,299 | 31,728 |
| Interest payable | - | 3,168 | 3,168 |
|
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Raising funds | Charitable activities | Total | |
| £ | £ | £ | |
| Employee costs | - | 95,312 | 95,312 |
| Premises expenses | 9,882 | 24,271 | 34,153 |
| General administration | 44,587 | 75,996 | 120,583 |
| Depreciation | 9,802 | 23,492 | 33,294 |
| Interest payable | - | 4,025 | 4,025 |
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 5,000 | 6,000 | |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Improvements | Plant & Machinery | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 April 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 March 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 April 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 March 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 31 March 2026 |
|
|
|
|
| As at 1 April 2025 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 1 April 2025 |
|
|
| Additions |
|
|
| As at 31 March 2026 |
|
|
| Depreciation | ||
| As at 1 April 2025 |
|
|
| Provided during the period |
|
|
| As at 31 March 2026 |
|
|
| Net Book Value | ||
| As at 31 March 2026 |
|
|
| As at 1 April 2025 |
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 2,185 | 3,194 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Other loans |
|
|
|
| Other creditors | 983 | 1,171 | |
| Taxation and social security | 9,773 | 7,738 | |
| Accruals and deferred income | 14,526 | 18,009 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due within one year or on demand: | |||
| Bank loans |
|
|
|
| Other loans |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due between one and five years: | |||
| Bank loans |
|
|
|
| As at 1 April 2025 | Income | Expenditure | Transfers | As at 31 March 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Restricted funds | |||||
| Restricted |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| As at 1 April 2024 | Income | Expenditure | Transfers | As at 31 March 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Restricted funds | |||||
| Restricted |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |