Kea Pre School Limited 06701980 false 2025-01-01 2025-12-31 2025-12-31 Digita Accounts Production Advanced 6.30.9574.0 true true true true true 06701980 2025-01-01 2025-12-31 06701980 2025-12-31 06701980 char:RestrictedIncomeFunds 2025-12-31 06701980 char:TotalRestrictedIncomeFunds 2025-12-31 06701980 char:UnrestrictedFundsGeneral 2025-12-31 06701980 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 06701980 core:WithinOneYear 2025-12-31 06701980 core:WithinOneYear char:RestrictedIncomeFunds 2025-12-31 06701980 core:WithinOneYear char:UnrestrictedFundsGeneral 2025-12-31 06701980 core:FurnitureFittings 2025-12-31 06701980 core:LandBuildings 2025-12-31 06701980 bus:FRS102 2025-01-01 2025-12-31 06701980 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06701980 bus:FullAccounts 2025-01-01 2025-12-31 06701980 bus:RegisteredOffice 2025-01-01 2025-12-31 06701980 char:Trustee1 2025-01-01 2025-12-31 06701980 char:Trustee2 2025-01-01 2025-12-31 06701980 char:Trustee3 2025-01-01 2025-12-31 06701980 char:CharitableCompanyLimitedByGuarantee 2025-01-01 2025-12-31 06701980 bus:Agent1 2025-01-01 2025-12-31 06701980 char:TotalRestrictedIncomeFunds 2025-01-01 2025-12-31 06701980 char:UnrestrictedFundsGeneral 2025-01-01 2025-12-31 06701980 core:FurnitureFittings 2025-01-01 2025-12-31 06701980 core:LandBuildings 2025-01-01 2025-12-31 06701980 core:PlantMachinery 2025-01-01 2025-12-31 06701980 countries:EnglandWales 2025-01-01 2025-12-31 06701980 2024-12-31 06701980 char:TotalRestrictedIncomeFunds 2024-12-31 06701980 char:UnrestrictedFundsGeneral 2024-12-31 06701980 core:FurnitureFittings 2024-12-31 06701980 core:LandBuildings 2024-12-31 06701980 2024-01-01 2024-12-31 06701980 2024-12-31 06701980 char:UnrestrictedFundsGeneral 2024-12-31 06701980 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06701980 core:WithinOneYear 2024-12-31 06701980 core:WithinOneYear char:UnrestrictedFundsGeneral 2024-12-31 06701980 core:FurnitureFittings 2024-12-31 06701980 core:LandBuildings 2024-12-31 06701980 2023-12-31 iso4217:GBP xbrli:pure

Company registration number: 06701980

Charity registration number: 1127048

Kea Pre School Limited

(A company limited by guarantee)

Annual Report and Financial Statements

for the Year Ended 31 December 2025

 

Kea Pre School Limited

Contents

Trustees Report

1 to 5

Reference and Administrative Details

5

Independent Examiner's Report

6 to 7

Statement of Financial Activities

8

Balance Sheet

9

Notes to the Financial Statements

10 to 18

 

Kea Pre School Limited

Trustees Report

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 December 2025.

Objectives and activities

Objects and aims

The objects of the charity are to enhance the development and education of children under the statutory school age by encouraging parents to understand and provide for the needs of their children through community groups, and to provide the necessary facilities for quality day care, recreation and education of children during the school day, out of school hours and during the holidays.

The aims of the charity are to provide childcare at a modest price to allow parents to continue in their work. Childcare should be of the utmost importance and we aim to deliver this.

Public benefit

Kea Pre School Ltd provides nursery activities for young children.

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

 

Kea Pre School Limited

Trustees Report

Achievements and performance

Kea Preschool is situated in the curtilage of Kea CP School in the Parish of Kea in Cornwall. The Charity manages the preschool for children aged two to five years and also provides breakfast and after school facilities for the preschool children and for the primary children from the adjoining primary school.

The aim is to provide high quality care and education for our children at the most economic and affordable price. The area is not recognised as being economically deprived, but there are many parents in the locality whose circumstances are difficult at this time, and we strive to provide our service at the lowest possible price commensurate with excellent quality and imaginative objectives. Our aim is to serve the children, their families and the wider community by providing the best service that we can for the benefit of all concerned.

The day-to-day management of the preschool is in the hands of the preschool Manager, Tracey Verran, the Office Manager, Jo Polkinghorne, and two senior nominated staff including an Assistant Manager and Senior Practitioner.

Staff members are all well qualified and training is continually kept up to date with regular training events and courses to adhere to the Early Years statutory requirements. The staff always strive to ensure that all children thrive to reach their full potential.

Contact and interaction with parents is extremely important for all concerned.

Safeguarding of children, information and personal circumstances is a high priority.

The preschool has a building for the main activities, and there is separate room that is used by our children aged from 20 months old. There is a spacious outside area with a good selection of stimulating play equipment. Outdoor learning is an integral part of our preschool day with regular outdoor learning sessions that take place in our outdoor classroom and on the grounds of Kea CP School. We have a separate office and staff welfare space. This allows for good quality record keeping and business management arrangements. The space also provides a separate space for confidential conversations with staff, parents and other visitors. There is a cloakroom and storage area, within the main preschool room.

Safety of our children and staff is important with keypad access to the preschool and CCTV monitoring of all areas.

The Ofsted report in 2025 rated the preschool as good, and the enthusiastic support of the parents and families was highlighted.

There are currently 47 preschool children enrolled, with space for 30 on site each day. We also have 74 children on roll for breakfast club and afterschool club wraparound care.

We provide the only preschool facilities on the parish of Kea and are appreciated by the local community and Parish Council, with whom we enjoy excellent relationships.

 

Kea Pre School Limited

Trustees Report

Financial review

The attached financial statements show the finances for the preschool for the year ended 31 December 2025. The accounts show a deficit for the year of £7,658 (2024: surplus of £7,751). We have endeavoured to keep control of our running costs and maintain affordable fees in order to maintain reserves for the purchase of potential equipment in the future.

Policy on reserves

The charity's reserves policy is to build up sufficient reserves to cover all liabilities as and when they fall due. The minimum level of reserves required for this will be continually reviewed by the board of Trustees. We have maintained a reserve of finance to ensure we comply with Charity Commission recommendations, and currently hold unrestricted, free reserves of £73,638 which are considered adequate.

Structure, governance and management

Nature of governing document

The charity is limited by guarantee and governed by the Memorandum and Articles of Assocation. The company was incorporated on 18 September 2008 and commenced trade on 1 January 2009 upon the transfer of activities and funds from Kea Pre School (charity registration number 1029216). The company was registered as a charity on 4 December 2008.

Organisational structure

The running of the pre school is overseen by the board of trustees. There are three trustees. We have endeavoured to apply succession management unsuccessfully, it is an ongoing situation.

Subject to meeting the requirements in the Articles, the charity may appoint new trustees by ordinary resolution.

The day to day running of the pre school is the responsibility of the manager, but strategic decisions are dealt with by the board of trustees.

Arrangements for setting key management personnel remuneration

Pre school manager remuneration is set at the current average for a similar position. Administrator remuneration is set at current average for similar position.

Statement of trustees' responsibilities

The trustees (who are also the directors of Kea Pre School Limited for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". The report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies.

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

select suitable accounting policies and apply them consistently;

 

Kea Pre School Limited

Trustees Report

observe the methods and principles in the Charities SORP;

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to the small companies regime under the Companies Act 2006.

The annual report was approved by the trustees of the charity on 12 June 2026 and signed on its behalf by:

.........................................
Stuart Anthony Pearson
Trustee

 

Kea Pre School Limited

Trustees Report

Reference and Administrative Details

Charity Registration Number:

1127048

Company Registration Number

06701980

Country of Incorporation

England and Wales

Registered Office

Kea Truro Cornwall TR3 6AY

Independent Examiner

Francis Clark LLP Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

 

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees:

Janine Vicky Allen

David Charles Gibson Clewlow

Stuart Anthony Pearson
 

 

Kea Pre School Limited

Independent Examiner's Report to the trustees of Kea Pre School Limited ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2025.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1.

accounting records were not kept in respect of Kea Pre School Limited as required by section 386 of the 2006 Act; or

2.

the accounts do not accord with those records; or

3.

the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or

4.

the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

 

Kea Pre School Limited

Independent Examiner's Report to the trustees of Kea Pre School Limited ('the Company')

......................................
Darren Perry BA (Hons) ACA DChA
Institute of Chartered Accountants in England and Wales (ICAEW)

Francis Clark LLP
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

15 June 2026

 

Kea Pre School Limited

Statement of Financial Activities for the Year Ended 31 December 2025
(Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note

Unrestricted funds
£

Restricted funds
£

Total
2025
£

Total
2024
£

Income and Endowments from:

Donations and legacies

3

886

200

1,086

654

Investment income

5

706

-

706

1,315

Charitable activities

4

290,434

-

290,434

282,810

Total income

 

292,026

200

292,226

284,779

Expenditure on:

Charitable activities

6

(299,884)

-

(299,884)

(277,028)

Total expenditure

 

(299,884)

-

(299,884)

(277,028)

Net (expenditure)/income

 

(7,858)

200

(7,658)

7,751

Net movement in funds

 

(7,858)

200

(7,658)

7,751

Reconciliation of funds

Total funds brought forward

 

122,342

-

122,342

114,591

Total funds carried forward

14

114,484

200

114,684

122,342

All of the charity's activities derive from continuing operations during the above two periods. All transactions in the comparative period related to unrestricted funds.

The funds breakdown for 2024 is shown in note 14.

 

Kea Pre School Limited

(Registration number: 06701980)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

10

40,846

47,200

Current assets

 

Debtors

11

15,062

16,085

Cash at bank and in hand

12

69,949

71,121

 

85,011

87,206

Creditors: Amounts falling due within one year

13

(11,173)

(12,064)

Net current assets

 

73,838

75,142

Net assets

 

114,684

122,342

Funds of the charity:

Restricted income funds

 

Restricted funds

 

200

-

Unrestricted income funds

 

Unrestricted funds

 

114,484

122,342

Total funds

14

114,684

122,342

For the financial year ending 31 December 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Trustees responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The financial statements on pages 8 to 18 were approved by the trustees, and authorised for issue on 12 June 2026 and signed on their behalf by:

.........................................
Stuart Anthony Pearson
Trustee

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

Charity status

The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.

The address of its registered office is:KeaTruroCornwallTR3 6AY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Kea Pre School Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Grants receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

Investment income

Income from investments is included in the year in which it is receivable.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £250 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Land & Buildings

10% Straight line

Furniture & Equipment

25% Reducing balance

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Fund structure

General funds are unrestricted funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Financial instruments

Classification

Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

3

Income from donations and legacies

 

     

Unrestricted
Funds
£

Restricted funds
£

Total
2025
£

Total
2024
£

Donations

886

-

886

654

Grants

-

200

200

-

 

886

200

1,086

654

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Income from charitable activities

 

   

Unrestricted
Funds
£

Total
2025
£

Total
2024
£

School fees

110,431

110,431

127,798

NEG/EYP funding

178,707

178,707

154,213

Misc income

1,296

1,296

799

290,434

290,434

282,810

5

Investment income

       

Unrestricted
Funds
£

Total
2025
£

Total
2024
£

Interest receivable

706

706

1,315

6

Expenditure on charitable activities

       

Unrestricted Funds
£

Total
2025
£

Total
2024
£

Depreciation, amortisation and other similar costs

6,354

6,354

16,138

Staff costs

227,667

227,667

197,727

Nursery activities

29,650

29,650

30,469

Support costs

36,213

36,213

32,686

299,884

299,884

277,020

7

Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Staff costs

The aggregate payroll costs were as follows:

2025
£

2024
£

Staff costs during the year were:

Wages & Salaries

213,191

181,836

Staff NIC (Employers)

10,343

7,450

Staff pensions

4,133

8,449

227,667

197,735

The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:

2025
No

2024
No

Average number of employees

13

12

13

12



Contributions to the employee pension schemes for the year totalled £4,133 (2024 - £8,449).

No employee received emoluments of more than £60,000 during the year.

The total employee benefits of the key management personnel of the charity, comprising the trustees, pre school manager and office manager were £57,270 (2024: £50,996).

9

Taxation

The charity is a registered charity and is therefore exempt from taxation.

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

10

Tangible fixed assets

Land and buildings
£

Furniture and equipment
£

Total
£

Cost

At 1 January 2025

176,823

20,251

197,074

At 31 December 2025

176,823

20,251

197,074

Depreciation

At 1 January 2025

140,059

9,815

149,874

Charge for the year

3,743

2,611

6,354

At 31 December 2025

143,802

12,426

156,228

Net book value

At 31 December 2025

33,021

7,825

40,846

At 31 December 2024

36,764

10,436

47,200

11

Debtors

2025
£

2024
£

Trade debtors

9,560

11,958

Prepayments

1,464

379

Accrued income

593

-

Other debtors

3,445

3,748

15,062

16,085

12

Cash and cash equivalents

2025
£

2024
£

Cash on hand

92

123

Cash at bank

69,857

70,998

69,949

71,121

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

13

Creditors: amounts falling due within one year

2025
£

2024
£

Trade creditors

1,406

4,245

Other taxation and social security

3,432

3,005

Other creditors

2,735

1,914

Accruals

3,600

2,900

11,173

12,064

14

Funds

Balance at 1 January 2025
£

Incoming resources
£

Resources expended
£

Balance at 31 December 2025
£

Unrestricted funds

General

General

122,342

292,026

(299,884)

114,484

122,342

292,026

(299,884)

114,484

Restricted funds

Community Chest Grant

-

200

-

200

Total restricted funds

-

200

-

200

Total funds

122,342

292,226

(299,884)

114,684

Balance at 1 January 2024
£

Incoming resources
£

Resources expended
£

Balance at 31 December 2024
£

Unrestricted funds

General

General

113,911

284,779

(276,348)

122,342

Restricted

Tesco Community Grant

680

-

(680)

-

Total funds

114,591

284,779

(277,028)

122,342

 

Kea Pre School Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

The specific purposes for which the funds are to be applied are as follows:

The Tesco Community Grant was for outdoor equipment.

The Community Chest Grant is for developing the outdoor environment.

15

Analysis of net assets between funds

 

 

Unrestricted funds

Restricted

Total funds at 31 December

General
£

funds
£

2025
£

Tangible fixed assets

40,846

-

40,846

Current assets

84,811

200

85,011

Current liabilities

(11,173)

-

(11,173)

Total net assets

114,484

200

114,684

 

Unrestricted funds

Total funds at 31 December

General
£

2024
£

Tangible fixed assets

47,200

47,200

Current assets

87,206

87,206

Current liabilities

(12,064)

(12,064)

Total net assets

122,342

122,342

16

Related party transactions

There were no related party transactions in the year