Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalsecommunity pharmacy2024-12-011519truefalse 11050737 2024-12-01 2025-11-30 11050737 2023-12-01 2024-11-30 11050737 2025-11-30 11050737 2024-11-30 11050737 c:Director1 2024-12-01 2025-11-30 11050737 d:MotorVehicles 2024-12-01 2025-11-30 11050737 d:MotorVehicles 2025-11-30 11050737 d:MotorVehicles 2024-11-30 11050737 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 11050737 d:FurnitureFittings 2024-12-01 2025-11-30 11050737 d:FurnitureFittings 2025-11-30 11050737 d:FurnitureFittings 2024-11-30 11050737 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 11050737 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 11050737 d:Goodwill 2024-12-01 2025-11-30 11050737 d:Goodwill 2025-11-30 11050737 d:Goodwill 2024-11-30 11050737 d:CurrentFinancialInstruments 2025-11-30 11050737 d:CurrentFinancialInstruments 2024-11-30 11050737 d:CurrentFinancialInstruments 1 2025-11-30 11050737 d:CurrentFinancialInstruments 1 2024-11-30 11050737 d:CurrentFinancialInstruments 4 2025-11-30 11050737 d:CurrentFinancialInstruments 4 2024-11-30 11050737 d:Non-currentFinancialInstruments 2025-11-30 11050737 d:Non-currentFinancialInstruments 2024-11-30 11050737 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 11050737 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 11050737 d:Non-currentFinancialInstruments d:AfterOneYear 2025-11-30 11050737 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 11050737 d:ShareCapital 2025-11-30 11050737 d:ShareCapital 2024-11-30 11050737 d:RetainedEarningsAccumulatedLosses 2025-11-30 11050737 d:RetainedEarningsAccumulatedLosses 2024-11-30 11050737 c:FRS102 2024-12-01 2025-11-30 11050737 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 11050737 c:FullAccounts 2024-12-01 2025-11-30 11050737 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11050737 2 2024-12-01 2025-11-30 11050737 d:Goodwill d:OwnedIntangibleAssets 2024-12-01 2025-11-30 11050737 f:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure

Registered number: 11050737










ISM PHARMA LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
ISM PHARMA LTD
REGISTERED NUMBER: 11050737

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,122,793
1,251,719

Tangible assets
 5 
44,584
53,672

  
1,167,377
1,305,391

Current assets
  

Stocks
  
68,258
91,530

Debtors: amounts falling due within one year
 6 
277,456
210,288

Current asset investments
 7 
2,000
2,000

Bank and cash balances
  
430,626
397,997

  
778,340
701,815

Creditors: amounts falling due within one year
 8 
(1,042,379)
(935,427)

Net current liabilities
  
 
 
(264,039)
 
 
(233,612)

Total assets less current liabilities
  
903,338
1,071,779

Creditors: amounts falling due after more than one year
 9 
(947,997)
(1,022,149)

Provisions for liabilities
  

Deferred tax
  
(7,286)
(9,311)

  
 
 
(7,286)
 
 
(9,311)

Net (liabilities)/assets
  
(51,945)
40,319


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(51,947)
40,317

  
(51,945)
40,319


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject
Page 1

 
ISM PHARMA LTD
REGISTERED NUMBER: 11050737
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2025

to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 August 2026.




Mr R S Marok
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

ISM Pharma Ltd is a private company, limited by share capital, incorporated in England and Wales under registration number 11050737. The registered office is Level 5A, Maple House, 149 Tottenham Court Road, London, W1T 7NF. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Income statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
15
years

Page 5

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures, fittings and equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 19).


4.


Intangible assets




Goodwill

£





At 1 December 2024
1,933,905



At 30 November 2025

1,933,905





At 1 December 2024
682,185


Charge for the year on owned assets
128,927



At 30 November 2025

811,112



Net book value



At 30 November 2025
1,122,793



At 30 November 2024
1,251,719


Page 7

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Tangible fixed assets


Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£



Cost or valuation


At 1 December 2024
21,042
88,964
110,006


Additions
-
2,474
2,474



At 30 November 2025

21,042
91,438
112,480



Depreciation


At 1 December 2024
14,384
41,950
56,334


Charge for the year on owned assets
1,664
9,898
11,562



At 30 November 2025

16,048
51,848
67,896



Net book value



At 30 November 2025
4,994
39,590
44,584



At 30 November 2024
6,658
47,014
53,672


6.


Debtors

2025
2024
£
£


Trade debtors
218,234
174,493

Rent deposit
4,000
4,000

VAT repayable
23,732
25,562

Prepayments
17,945
6,233

Amounts owed by subsidiary
13,545
-

277,456
210,288


Page 8

 
ISM PHARMA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

7.


Current asset investments

2025
2024
£
£

Unlisted investments
2,000
2,000

2,000
2,000



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
172,154
178,602

Trade creditors
825,894
723,034

Amount due to subsidiary
2,000
2,000

Corporation tax
12,858
7,033

Other taxation and social security
5,045
3,592

Wages and Salaries
20,011
19,306

Pension payable
760
905

Director's loan account
3,513
831

Credit card
144
124

1,042,379
935,427


Bank loans are secured by a fixed and floating charge over the assets of the company. 


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
947,997
1,022,149

947,997
1,022,149


Bank loans are secured by a fixed and floating charge over the assets of the company. 
 


10.


Controlling part

The company is under the control of Mr R S Marok (50% share) and Mrs H K Marok (50% share), by virtue of the fact that between them they own the entire issued share capital of the company.

 
Page 9