14 false false false false false false false false false false true false false false false false false No description of principal activity 2024-12-01 Sage Accounts Production Advanced 2025 - FRS102_2025 23,913 23,913 xbrli:pure xbrli:shares iso4217:GBP 05615813 2024-12-01 2025-11-30 05615813 2025-11-30 05615813 2024-11-30 05615813 2023-12-01 2024-11-30 05615813 2024-11-30 05615813 2023-11-30 05615813 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-01 2025-11-30 05615813 core:PlantMachinery 2024-12-01 2025-11-30 05615813 core:FurnitureFittings 2024-12-01 2025-11-30 05615813 core:MotorVehicles 2024-12-01 2025-11-30 05615813 bus:Director1 2024-12-01 2025-11-30 05615813 bus:Director4 2024-12-01 2025-11-30 05615813 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-11-30 05615813 core:PlantMachinery 2024-11-30 05615813 core:FurnitureFittings 2024-11-30 05615813 core:MotorVehicles 2024-11-30 05615813 core:PlantMachinery 2025-11-30 05615813 core:FurnitureFittings 2025-11-30 05615813 core:MotorVehicles 2025-11-30 05615813 core:WithinOneYear 2025-11-30 05615813 core:WithinOneYear 2024-11-30 05615813 core:ShareCapital 2025-11-30 05615813 core:ShareCapital 2024-11-30 05615813 core:RetainedEarningsAccumulatedLosses 2025-11-30 05615813 core:RetainedEarningsAccumulatedLosses 2024-11-30 05615813 core:PlantMachinery 2024-11-30 05615813 core:FurnitureFittings 2024-11-30 05615813 core:MotorVehicles 2024-11-30 05615813 bus:Director2 2024-12-01 2025-11-30 05615813 bus:SmallEntities 2024-12-01 2025-11-30 05615813 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 05615813 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 05615813 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 05615813 bus:FullAccounts 2024-12-01 2025-11-30 05615813 core:OfficeEquipment 2024-11-30 05615813 core:OfficeEquipment 2024-12-01 2025-11-30 05615813 core:OfficeEquipment 2025-11-30
COMPANY REGISTRATION NUMBER: 05615813

Black Widow Exhausts Limited

Filleted Unaudited Financial Statements

30 November 2025

Black Widow Exhausts Limited

Statement of Financial Position

30 November 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 278,826 | 205,251

Current assets

Stocks | 1,850,095 |  | 1,622,392
Debtors | 7 | 353,130 |  | 333,696
Cash at bank and in hand | 1,801,540 |  | 1,844,796
| ------------ |  | ------------
| 4,004,765 |  | 3,800,884

Creditors: amounts falling due within one year | 8 | 471,213 |  | 353,178
| ------------ |  | ------------
Net current assets |  | 3,533,552 | 3,447,706
|  | ------------ | ------------
Total assets less current liabilities |  | 3,812,378 | 3,652,957

Provisions

Taxation including deferred tax |  | 68,866 | 50,178
|  | ------------ | ------------
Net assets |  | 3,743,512 | 3,602,779
|  | ------------ | ------------

Black Widow Exhausts Limited

Statement of Financial Position (continued)

30 November 2025

| 2025 | 2024
Note | £ | £ | £

Capital and reserves

Called up share capital |  | 2 | 2
Profit and loss account |  | 3,743,510 | 3,602,777
|  | ------------ | ------------
Shareholders funds |  | 3,743,512 | 3,602,779
|  | ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 14 August 2026 , and are signed on behalf of the board by:

Mr L J Morrow | Ms J R Williams
Director | Director

Company registration number: 05615813

Black Widow Exhausts Limited

Notes to the Financial Statements

Year ended 30 November 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 40 Kimbolton Road, Bedford, MK40 2NR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Deferred taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Website development | - | 20% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Equipment | - | 25% reducing balance
| Fixtures and fittings | - | 25% reducing balance
| Motor vehicles | - | 25% reducing balance
| Computer equipment | - | Varying rates

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2024: 12 ).
5. Intangible assets

| Website development
| £
Cost |
At 1 December 2024 and 30 November 2025 | 23,913
| --------
Amortisation |
At 1 December 2024 and 30 November 2025 | 23,913
| --------
Carrying amount |
At 30 November 2025 | –
| --------
At 30 November 2024 | –
| --------

6. Tangible assets

| Plant and machinery | Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 December 2024 | 140,152 | 55,275 | 194,893 | 57,636 | 447,956
Additions | 78,001 | 2,048 | 46,241 | 18,726 | 145,016
Disposals | ( 2,535) | – | – | ( 4,856) | ( 7,391)
| --------- | -------- | --------- | -------- | ---------
At 30 November 2025 | 215,618 | 57,323 | 241,134 | 71,506 | 585,581
| --------- | -------- | --------- | -------- | ---------
Depreciation |  |  |  |  |
At 1 December 2024 | 80,528 | 47,998 | 69,632 | 44,547 | 242,705
Charge for the year | 31,799 | 1,917 | 31,316 | 5,181 | 70,213
Disposals | ( 2,115) | – | – | ( 4,048) | ( 6,163)
| --------- | -------- | --------- | -------- | ---------
At 30 November 2025 | 110,212 | 49,915 | 100,948 | 45,680 | 306,755
| --------- | -------- | --------- | -------- | ---------
Carrying amount |  |  |  |  |
At 30 November 2025 | 105,406 | 7,408 | 140,186 | 25,826 | 278,826
| --------- | -------- | --------- | -------- | ---------
At 30 November 2024 | 59,624 | 7,277 | 125,261 | 13,089 | 205,251
| --------- | -------- | --------- | -------- | ---------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 37,835 | 44,459
Other debtors | 315,295 | 289,237
| --------- | ---------
| 353,130 | 333,696
| --------- | ---------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 154,525 | 25,437
Corporation tax | 228,616 | 311,651
Social security and other taxes | 70,533 | –
Other creditors | 17,539 | 16,090
| --------- | ---------
| 471,213 | 353,178
| --------- | ---------

9. Other financial commitments
Total financial commitments that are not included in the balance sheet amount to £74,025.