Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-31 2025-12-31 18 2025-01-01 false 43999 - Other specialised construction activities not elsewhere classified 17 false true false 07571601 2025-01-01 2025-12-31 07571601 2024-01-01 2024-12-31 07571601 2025-12-31 07571601 2024-12-31 07571601 c:Director2 2025-01-01 2025-12-31 07571601 d:Buildings 2025-01-01 2025-12-31 07571601 d:Buildings 2025-12-31 07571601 d:Buildings 2024-12-31 07571601 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 07571601 d:PlantMachinery 2025-01-01 2025-12-31 07571601 d:PlantMachinery 2025-12-31 07571601 d:PlantMachinery 2024-12-31 07571601 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 07571601 d:MotorVehicles 2025-01-01 2025-12-31 07571601 d:MotorVehicles 2025-12-31 07571601 d:MotorVehicles 2024-12-31 07571601 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 07571601 d:FurnitureFittings 2025-01-01 2025-12-31 07571601 d:OfficeEquipment 2025-01-01 2025-12-31 07571601 d:OfficeEquipment 2025-12-31 07571601 d:OfficeEquipment 2024-12-31 07571601 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 07571601 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 07571601 d:CurrentFinancialInstruments 2025-12-31 07571601 d:CurrentFinancialInstruments 2024-12-31 07571601 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 07571601 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07571601 d:ShareCapital 2025-12-31 07571601 d:ShareCapital 2024-12-31 07571601 d:RetainedEarningsAccumulatedLosses 2025-12-31 07571601 d:RetainedEarningsAccumulatedLosses 2024-12-31 07571601 d:OtherDeferredTax 2025-12-31 07571601 d:OtherDeferredTax 2024-12-31 07571601 c:OrdinaryShareClass1 2025-01-01 2025-12-31 07571601 c:OrdinaryShareClass1 2025-12-31 07571601 c:OrdinaryShareClass1 2024-12-31 07571601 c:FRS102 2025-01-01 2025-12-31 07571601 c:Audited 2025-01-01 2025-12-31 07571601 c:FullAccounts 2025-01-01 2025-12-31 07571601 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07571601 d:EntityControlledByKeyManagementPersonnel1 2025-01-01 2025-12-31 07571601 d:EntityControlledByKeyManagementPersonnel1 2025-12-31 07571601 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 07571601 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-01 2025-12-31 07571601 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-12-31 07571601 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 07571601 d:KeyManagementIndividualGroup1 2025-01-01 2025-12-31 07571601 d:KeyManagementIndividualGroup1 2025-12-31 07571601 d:KeyManagementIndividualGroup1 2024-12-31 07571601 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07571601 2 2025-01-01 2025-12-31 07571601 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-12-31 07571601 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 07571601 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Company Registration Number 07571601
| INSULATION CONTRACTORS LIMITED |
| AUDITED FINANCIAL STATEMENTS |
| 31 DECEMBER 2025 |
INSULATION CONTRACTORS LIMITED REGISTERED NUMBER: 07571601 BALANCE SHEET AS AT 31 DECEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 452,301 |  | 497,024
|  |  | 452,301 |  | 497,024
Current assets |  |  |  |  |
Debtors: amounts falling due within one year | 5 | 667,244 |  | 723,058 |
Cash at bank and in hand |  | 1,440,359 |  | 1,637,716 |
|  | 2,107,603 |  | 2,360,774 |
Creditors: amounts falling due within one year | 6 | (1,047,481) |  | (890,307) |
Net current assets |  |  | 1,060,122 |  | 1,470,467
Total assets less current liabilities |  |  | 1,512,423 |  | 1,967,491
Provisions for liabilities |  |  |  |  |
Deferred tax |  | (20,597) |  | (29,042) |
|  |  | (20,597) |  | (29,042)
Net assets |  |  | 1,491,826 |  | 1,938,449
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 65 |  | 100
Profit and loss account |  |  | 1,491,761 |  | 1,938,349
|  |  | 1,491,826 |  | 1,938,449
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
I N Marsden
Director
Date: 4 August 2026
The notes on pages 2 to 8 form part of these financial statements. Page 1
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
1. | General information
The company is a private company limited by shares, incorporated and domiciled in United Kingdom and registered in England and Wales. The address of the registered office is given in the company information page of these financial statements. These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies. The following principal accounting policies have been applied:
| 2.2 | Going concern
In determining the appropriate basis of preparation of the financial statements, the directors' are required to consider whether the company can continue in operational existence for the foreseeable future. The company meets its working capital requirements through its cash resources and operating cashflows supported by funding facilities and shareholder financial support. The directors have considered the position of the company at the year, its recent trading performance and forecasts over a period of at least 12 months from the date of the signing these financial statements. As a result of this process, at the time of approving the financial statements, the directors are of the opinion that it is appropriate to adopt the going concern basis of preparation of the financial statements. Page 2
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.4 | Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
| 2.5 | Leased assets: the Company as lessee
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
| 2.6 | Interest income
Interest income is recognised in profit or loss using the effective interest method. Page 3
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.7 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 2.8 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
| 2.9 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Page 4
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.9 | Tangible fixed assets (continued)
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the basis set out below. Depreciation is provided on the following basis:
|  |  |  | Freehold property | - | 2% | per annum, straight line
|  |  |  | Plant and machinery | - | 20% | per annum, reducing balance
|  |  |  | Motor vehicles | - | 25% | per annum, straight line
|  |  |  | Fixtures and fittings | - | 15% | per annum, straight line
|  |  |  | Office equipment | - | 25% | per annum, straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.10 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.11 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.12 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.13 | Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
| 2.14 | Own shares
Where the company purchases its own equity share capital for cancellation, the consideration paid, including any directly attributable incremental costs, is deducted from equity. The nominal value of the shares cancelled is deducted from share capital. The excess of the cost of purchase over the nominal value is charged to the profit and loss account reserve. A sum equal to the nominal value of the shares cancelled is transferred from the profit and loss account reserve to the capital redemption reserve. Page 5
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
3. | Employees
| The average monthly number of employees, including directors, during the year was 18 (2024 - 17).
4. | Tangible fixed assets
|  | Plant and machinery | Motor vehicles | Office equipment | Freehold property | Total
|  | £ | £ | £ | £ | £
| Cost or valuation |  |  |  |  |
| At 1 January 2025 | 51,236 | 388,900 | 33,614 | 275,000 | 748,750
| Additions | 14,167 | 72,663 | 21,941 | - | 108,771
| Disposals | - | (125,872) | - | - | (125,872)
| At 31 December 2025 | 65,403 | 335,691 | 55,555 | 275,000 | 731,649
| Depreciation |  |  |  |  |
| At 1 January 2025 | 46,686 | 182,278 | 21,845 | 917 | 251,726
| Charge for the year | 3,262 | 88,568 | 7,568 | 5,500 | 104,898
| Disposals | - | (77,276) | - | - | (77,276)
| At 31 December 2025 | 49,948 | 193,570 | 29,413 | 6,417 | 279,348
| Net book value |  |  |  |  |
| At 31 December 2025 | 15,455 | 142,121 | 26,142 | 268,583 | 452,301
| At 31 December 2024 | 4,550 | 206,622 | 11,769 | 274,083 | 497,024
| The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Motor vehicles | 9,835 | 39,356
Page 6
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
5. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 178,249 | 326,364
| Other debtors | 22,715 | 58,404
| Prepayments and accrued income | 63,526 | 80,812
| Amounts recoverable on long-term contracts | 402,754 | 257,478
|  | 667,244 | 723,058
6. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 370,831 | 334,280
| Amounts owed to related parties | 110,650 | 110,650
| Corporation tax | 342,116 | 321,972
| Other taxation and social security | 35,230 | 27,811
| Obligations under finance lease and hire purchase contracts | - | 10,346
| Other creditors | 183,431 | 79,072
| Accruals and deferred income | 5,223 | 6,176
|  | 1,047,481 | 890,307
7. | Deferred taxation
|  | 2025
|  | £
| At beginning of year | (29,042)
| Arising on business combinations | 8,445
| At end of year | (20,597)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Fixed asset timing differences | (20,597) | (29,042)
|  | (20,597) | (29,042)
Page 7
INSULATION CONTRACTORS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
8. | Share capital
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 65 (2024 - 100) Ordinary shares of £1.00 each | 65 | 100
| During the year, the company purchased and cancelled 35 ordinary shares of £1 each for a total consideration of £910,000. The purchase was funded out of distributable profits.
9. | Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £73,596 (2024 - £72,875). Pension contributions payable at the year end amounted to £Nil (2024: £Nil).
10. | Related party transactions
| Included within creditors is a loan due to NIS Group Services Limited, a company in which I N Marsden is a director. At the year end, the amount due from the company was £110,650 (2024: £110,650). The loan is interest free and repayable upon demand. At the year end, I N Marsden had a directors loan balance due from Insulation Contractors Limited amounting to £78,248 (2024: £43,920). The loan is interest free with no set repayment date. At the year end, G Cameron, had a directors loan balance due from Insulation Contractors Limited amounting to £73,450 (2024: £61,834). The loan is interest free with no set repayment date.
11. | Auditor's information
The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified. The audit report was signed on 4 August 2026 by Michael Morris (Senior Statutory Auditor) on behalf of Armstrong Watson Audit Limited.
Page 8