Company registration number 00384655 (England and Wales)
Swatkins Group Limited
Unaudited Financial Statements
For the year ended 31 December 2025
Swatkins Group Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Swatkins Group Limited
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,258,583
1,316,418
Current assets
Stocks
1,578,912
1,510,296
Debtors
4
183,594
148,282
Cash at bank and in hand
473,215
533,311
2,235,721
2,191,889
Creditors: amounts falling due within one year
5
(322,097)
(368,536)
Net current assets
1,913,624
1,823,353
Total assets less current liabilities
3,172,207
3,139,771
Provisions for liabilities
(84,450)
(97,900)
Net assets
3,087,757
3,041,871
Capital and reserves
Called up share capital
3,500
3,500
Revaluation reserve
6
208,588
208,588
Profit and loss reserves
7
2,875,669
2,829,783
Total equity
3,087,757
3,041,871
Swatkins Group Limited
Statement Of Financial Position (continued)
As at 31 December 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 July 2026 and are signed on its behalf by:
Mr P C Swatkins
Director
Company registration number 00384655 (England and Wales)
Swatkins Group Limited
Notes to the financial statements
For the year ended 31 December 2025
- 3 -
1
Accounting policies
Company information
Swatkins Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Leamore House, 222 Leamore Lane, Walsall, West Midlands, United Kingdom, WS2 7DQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
not provided
Leasehold land and buildings
not provided
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
33.33% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Swatkins Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
No depreciation is provided on the freehold and leasehold buildings. It is the company's practice to maintain this asset in a continual state of sound repair and make improvements thereto from time to time and accordingly the directors consider that the lives of these assets are so long and residual values are so high that their depreciation in insignificant.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Swatkins Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
21
22
Swatkins Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2025
926,721
223,279
307,967
611,014
166,434
289,272
2,524,687
Additions
12,548
7,581
6,027
26,156
At 31 December 2025
926,721
223,279
320,515
618,595
172,461
289,272
2,550,843
Depreciation and impairment
At 1 January 2025
271,063
545,928
161,142
230,136
1,208,269
Depreciation charged in the year
20,919
20,005
5,366
37,701
83,991
At 31 December 2025
291,982
565,933
166,508
267,837
1,292,260
Carrying amount
At 31 December 2025
926,721
223,279
28,533
52,662
5,953
21,435
1,258,583
At 31 December 2024
926,721
223,279
36,904
65,086
5,292
59,136
1,316,418
Swatkins Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 7 -
Land and buildings with a carrying amount of £868,412 were revalued at 24 June 2016 by GJS Dillon Limited, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Land & Buildings
2025
2024
£
£
Cost
868,412
868,412
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
142,850
101,465
Other debtors
40,744
46,817
183,594
148,282
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
39,158
54,891
Amounts owed to group undertakings
28,880
20,644
Corporation tax
42,033
7,960
Other taxation and social security
57,215
85,164
Other creditors
154,811
199,877
322,097
368,536
6
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
208,588
208,588
Swatkins Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 8 -
7
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
2,829,783
2,821,799
Adjusted balance
2,829,783
2,821,799
Profit for the year
45,886
7,984
At the end of the year
2,875,669
2,829,783
8
Related party transactions
The amounts due to the directors at the year end were £35,360 (2025: £9,701).